CNH Co Ltd
KOSDAQ:023460
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CNH Co Ltd
KOSDAQ:023460
|
KR |
|
Z
|
Zinka Logistics Solutions Ltd
NSE:BLACKBUCK
|
IN |
|
P
|
Pointpack SA
WSE:PNT
|
PL |
Balance Sheet
Balance Sheet Decomposition
CNH Co Ltd
CNH Co Ltd
Balance Sheet
CNH Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
33 703
|
24 023
|
20 283
|
23 783
|
33 353
|
25 924
|
27 414
|
32 313
|
3 781
|
8 202
|
|
| Cash Equivalents |
33 703
|
24 023
|
20 283
|
23 783
|
33 353
|
25 924
|
27 414
|
32 313
|
3 781
|
8 202
|
|
| Short-Term Investments |
103 484
|
72 480
|
54 321
|
62 992
|
70 967
|
3 360
|
5 742
|
8 222
|
8 038
|
1 183
|
|
| Total Receivables |
14 865
|
13 192
|
16 321
|
7 425
|
9 333
|
0
|
288
|
2 297
|
5 833
|
2 960
|
|
| Accounts Receivables |
2 986
|
1 141
|
1 248
|
1 835
|
5 176
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
11 879
|
12 051
|
15 073
|
5 590
|
4 157
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
11 138
|
955
|
630
|
673
|
20 829
|
0
|
14 889
|
36 682
|
58 911
|
49 566
|
|
| Other Current Assets |
2 949
|
5 419
|
5 921
|
4 522
|
16 140
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
166 140
|
116 069
|
97 476
|
99 395
|
150 622
|
29 284
|
48 333
|
79 514
|
76 563
|
61 910
|
|
| PP&E Net |
124 898
|
16 256
|
7 997
|
5 509
|
31 842
|
79 017
|
123 822
|
32 967
|
32 184
|
29 626
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
31 842
|
79 017
|
123 822
|
32 967
|
32 184
|
29 626
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
24 371
|
33 166
|
29 319
|
25 037
|
25 242
|
22 765
|
|
| Intangible Assets |
1 238
|
574
|
692
|
637
|
5 018
|
4 326
|
4 321
|
4 861
|
4 782
|
4 670
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2 196
|
2 798
|
2 798
|
2 116
|
2 116
|
2 116
|
|
| Note Receivable |
137 742
|
141 414
|
152 967
|
135 798
|
170 172
|
157 296
|
200 106
|
218 560
|
144 965
|
51 090
|
|
| Long-Term Investments |
8 590
|
48 226
|
50 829
|
64 223
|
76 187
|
213 117
|
203 282
|
154 937
|
148 971
|
34 583
|
|
| Other Long-Term Assets |
29 870
|
14 778
|
13 966
|
16 392
|
29 308
|
71 973
|
47 031
|
47 543
|
48 015
|
36 663
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2 196
|
2 798
|
2 798
|
2 116
|
2 116
|
2 116
|
|
| Total Assets |
468 478
N/A
|
337 317
-28%
|
323 927
-4%
|
321 953
-1%
|
465 346
+45%
|
557 811
+20%
|
629 691
+13%
|
540 498
-14%
|
457 595
-15%
|
220 659
-52%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
7 229
|
11 700
|
5 547
|
9 476
|
18 010
|
20 923
|
11 497
|
725
|
1 406
|
6 764
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
750
|
703
|
1 969
|
2 418
|
2 781
|
5 124
|
|
| Short-Term Debt |
0
|
0
|
33 919
|
39 595
|
78 684
|
104 780
|
128 823
|
150 220
|
133 764
|
58 790
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
5 607
|
10 293
|
18 331
|
7 901
|
18 877
|
7 330
|
13 309
|
15 508
|
|
| Other Current Liabilities |
12 447
|
7 009
|
8 046
|
9 657
|
21 148
|
6 671
|
13 565
|
3 674
|
4 373
|
2 769
|
|
| Total Current Liabilities |
19 677
|
18 710
|
53 119
|
69 020
|
136 922
|
140 979
|
174 732
|
164 367
|
155 634
|
88 955
|
|
| Long-Term Debt |
301 630
|
175 148
|
119 911
|
101 086
|
158 883
|
204 502
|
237 568
|
221 584
|
179 060
|
121 612
|
|
| Deferred Income Tax |
1 284
|
690
|
421
|
0
|
943
|
14 381
|
8 476
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
5 244
|
6 420
|
16 237
|
2 759
|
4 140
|
4 140
|
|
| Other Liabilities |
52 123
|
45 892
|
48 100
|
54 780
|
58 799
|
63 343
|
60 295
|
39 049
|
28 204
|
20 342
|
|
| Total Liabilities |
374 715
N/A
|
240 439
-36%
|
221 550
-8%
|
224 887
+2%
|
360 792
+60%
|
429 625
+19%
|
497 309
+16%
|
427 758
-14%
|
367 038
-14%
|
235 050
-36%
|
|
| Equity | |||||||||||
| Common Stock |
93 000
|
93 000
|
93 000
|
93 000
|
93 000
|
93 000
|
93 000
|
93 000
|
93 000
|
93 000
|
|
| Retained Earnings |
12 981
|
16 144
|
18 231
|
15 907
|
30 440
|
53 459
|
56 783
|
51 546
|
31 516
|
74 091
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
661
|
959
|
628
|
628
|
628
|
628
|
628
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
4 108
|
3 412
|
3 412
|
1 210
|
2 204
|
2 306
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1 794
|
3 543
|
4 027
|
7 438
|
7 852
|
3 040
|
|
| Other Equity |
12 218
|
12 265
|
8 853
|
12 501
|
13 943
|
11 946
|
10 589
|
23 787
|
24 530
|
28 583
|
|
| Total Equity |
93 764
N/A
|
96 878
+3%
|
102 377
+6%
|
97 066
-5%
|
104 554
+8%
|
128 186
+23%
|
132 383
+3%
|
112 740
-15%
|
90 557
-20%
|
14 391
N/A
|
|
| Total Liabilities & Equity |
468 478
N/A
|
337 317
-28%
|
323 927
-4%
|
321 953
-1%
|
465 346
+45%
|
557 811
+20%
|
629 691
+13%
|
540 498
-14%
|
457 595
-15%
|
220 659
-52%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
35
|
35
|
37
|
37
|
36
|
35
|
35
|
33
|
33
|
36
|
|