Balance Sheet

Assets

+21%

+50%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	15 199	17 402	4 184	4 403	4 491	5 610	2 526	4 235	16 124	12 914	11 452	11 457	9 115	11 026	8 847	13 938	12 119	22 992	17 385	18 237	31 853	28 978	28 253	29 307
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 085	6 986	7 049	10 819	18 237	24	12	15	26
Cash Equivalents	15 199	17 402	4 184	4 403	4 491	5 610	2 526	4 235	16 124	12 914	11 452	11 457	9 115	11 026	8 847	4 853	5 133	15 943	6 566	0	31 829	28 965	28 238	29 281
Short-Term Investments	1 487	656	4	388	1 561	605	605	545	2 327	2 300	70	10 169	2 028	45	7 476	9 620	21	37 011	21 000	31 926	45 226	44 000	90 000	82 000
Total Receivables	20 235	17 183	17 051	16 989	27 768	30 187	37 019	44 301	53 474	61 109	75 297	58 350	57 625	55 239	54 446	66 402	85 236	67 301	66 058	84 657	100 622	100 223	105 732	96 135
Accounts Receivables	19 911	17 111	16 881	16 843	27 346	30 037	35 735	43 930	52 712	59 867	72 226	55 003	54 949	52 275	52 490	62 833	68 163	66 867	65 159	83 272	99 326	99 079	105 212	95 554
Other Receivables	324	72	170	146	422	150	1 284	371	762	1 242	3 071	3 347	2 676	2 964	1 956	3 569	17 073	434	899	1 385	1 296	1 144	520	581
Inventory	5 290	5 289	7 794	8 693	17 269	15 508	25 439	31 421	31 386	32 295	39 498	34 516	37 880	33 054	31 789	29 484	32 877	30 394	25 310	23 800	40 641	40 274	37 111	38 775
Other Current Assets	532	441	279	231	555	346	2 108	15 591	3 454	872	2 235	1 669	2 743	2 314	1 769	4 221	788	2 318	563	665	609	728	703	1 479
Total Current Assets	42 743	40 972	29 313	30 703	51 644	52 256	67 696	96 093	106 765	109 490	128 553	116 162	109 392	101 678	104 326	123 666	131 041	160 015	130 317	159 284	218 951	214 202	261 799	247 695
PP&E Net	65 188	68 451	64 882	61 552	159 827	156 029	166 242	167 550	193 438	321 342	313 813	340 689	338 888	382 456	354 765	395 553	334 422	373 827	386 312	412 823	442 745	470 697	472 703	520 557
PP&E Gross	65 188	68 451	64 882	61 552	159 827	156 029	166 242	167 550	193 438	321 342	313 813	340 689	338 888	382 456	354 765	395 553	334 422	373 827	386 312	412 823	442 745	470 697	472 703	520 557
Accumulated Depreciation	10 646	12 974	17 068	20 433	52 118	57 968	64 756	82 636	111 005	107 135	120 655	117 539	135 627	148 322	153 938	166 079	153 958	166 224	174 895	196 145	207 570	223 662	244 943	267 427
Intangible Assets	99	83	66	50	86	29	2	1	454	784	757	629	501	444	372	245	132	41	40	40	39	39	39	1 042
Goodwill	0	0	0	0	0	14 928	14 286	10 006	10 105	2 852	2 852	2 852	2 852	2 852	2 852	2 852	2 852	2 348	2 348	2 348	2 348	2 348	2 348	2 348
Note Receivable	248	143	106	122	148	42	8	112	0	2 347	4 720	2 499	1 578	3 417	17 433	17 050	575	356	1 215	760	666	670	412	374
Long-Term Investments	131	154	230	136	292	47	9 548	4 597	203	52 389	55 660	55 258	59 331	52 788	51 532	34 275	41 495	3 789	8 011	9 932	13 912	16 689	20 367	38 205
Other Long-Term Assets	1 621	1 345	1 057	810	370	182	405	2 928	1 252	278	270	285	414	383	328	1 234	1 327	2 290	2 524	1 428	3 134	4 761	4 111	3 449
Other Assets	0	0	0	0	0	14 928	14 286	10 006	10 105	2 852	2 852	2 852	2 852	2 852	2 852	2 852	2 852	2 348	2 348	2 348	2 348	2 348	2 348	2 348
Total Assets	110 030 N/A	111 146 +1%	95 653 -14%	93 373 -2%	212 367 +127%	193 658 -9%	229 615 +19%	261 276 +14%	292 008 +12%	489 483 +68%	506 626 +4%	518 373 +2%	512 954 -1%	544 018 +6%	531 608 -2%	574 875 +8%	511 843 -11%	542 666 +6%	530 767 -2%	586 616 +11%	681 795 +16%	709 406 +4%	761 778 +7%	813 670 +7%
Liabilities
Accounts Payable	6 698	7 006	4 630	9 734	5 116	6 435	9 138	10 075	11 410	15 934	22 394	10 940	12 498	12 244	12 616	19 038	17 681	17 310	14 453	26 087	34 046	27 853	25 805	27 255
Accrued Liabilities	3 310	3 594	2 985	2 103	1 999	1 517	1 324	1 368	1 595	1 979	2 472	2 360	2 446	2 849	3 042	3 374	3 360	3 759	4 114	4 767	5 082	5 500	6 068	6 663
Short-Term Debt	19 826	25 313	13 746	8 786	27 322	18 719	46 493	47 351	81 723	87 060	110 641	105 086	76 292	70 149	63 480	74 479	59 382	35 713	15 253	11 167	11 433	500	4 500	16 500
Current Portion of Long-Term Debt	2 817	1 133	861	0	0	20	40	51 210	10 856	27 376	10 432	3 183	10 286	18 657	7 547	9 890	42 963	33 210	8 731	5 211	22 382	5 488	29 681	6 553
Other Current Liabilities	1 900	3 934	3 439	2 793	7 641	8 350	7 312	8 969	9 100	10 470	10 359	13 445	14 035	13 493	60 954	23 362	13 690	31 070	25 818	25 853	29 914	27 015	27 244	24 585
Total Current Liabilities	34 551	40 980	25 661	23 417	42 079	35 041	64 306	118 972	114 683	142 818	156 298	135 015	115 557	117 391	147 639	130 142	137 077	121 062	68 368	73 084	102 857	66 355	93 298	81 555
Long-Term Debt	12 147	2 764	1 165	0	59 200	54 448	53 093	22 596	49 634	22 970	21 629	38 991	38 644	51 672	47 639	72 309	35 080	22 821	35 370	48 964	53 773	58 724	31 381	64 813
Deferred Income Tax	0	0	0	0	215	1 018	2 224	2 954	2 693	44 729	44 506	44 421	44 918	45 655	41 432	39 244	36 220	31 453	29 303	25 100	28 549	26 911	26 362	27 975
Minority Interest	0	0	0	0	23 437	26 170	29 081	31 937	33 826	51 663	52 584	54 196	56 234	59 824	54 974	64 151	24 838	30 391	37 871	43 071	50 054	53 412	60 576	65 007
Other Liabilities	1 129	1 292	1 443	1 294	17 275	1 555	1 364	2 650	3 006	1 663	2 035	2 254	2 847	4 143	4 145	3 243	3 781	4 899	4 524	4 587	4 302	1 512	1 318	1 402
Total Liabilities	47 827 N/A	45 037 -6%	28 268 -37%	24 710 -13%	142 206 +475%	118 232 -17%	150 068 +27%	179 108 +19%	203 842 +14%	263 843 +29%	277 052 +5%	274 877 -1%	258 201 -6%	278 686 +8%	295 829 +6%	309 089 +4%	236 996 -23%	210 626 -11%	175 435 -17%	194 807 +11%	239 535 +23%	206 915 -14%	212 934 +3%	240 751 +13%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	7 000	7 000	7 000	7 000	7 000	7 350	8 085	8 085	8 085	8 085	8 085	8 085
Retained Earnings	29 979	33 885	35 145	36 438	37 937	43 202	47 323	49 944	56 069	195 220	199 094	243 507	247 754	258 334	228 777	258 788	265 020	321 880	344 456	382 220	432 671	492 512	540 993	566 222
Additional Paid In Capital	32 224	32 224	32 224	32 224	32 224	32 224	32 224	32 224	32 224	0	0	0	0	0	0	0	3 176	3 172	3 165	2 966	2 966	2 992	2 962	2 962
Unrealized Security Profit/Loss	0	0	16	0	0	0	0	0	0	30 496	30 496	0	0	3	2	0	0	0	0	0	6	6	6	6
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 456	1 092	3 189	4 344
Other Equity	0	0	0	0	0	0	0	0	127	76	16	11	0	0	0	1	349	362	373	1 462	0	0	0	0
Total Equity	62 203 N/A	66 109 +6%	67 385 +2%	68 663 +2%	70 161 +2%	75 426 +8%	79 547 +5%	82 168 +3%	88 165 +7%	225 640 +156%	229 574 +2%	243 496 +6%	254 754 +5%	265 332 +4%	235 779 -11%	265 786 +13%	274 847 +3%	332 040 +21%	355 333 +7%	391 809 +10%	442 260 +13%	502 492 +14%	548 844 +9%	572 919 +4%
Total Liabilities & Equity	110 030 N/A	111 146 +1%	95 653 -14%	93 373 -2%	212 367 +127%	193 658 -9%	229 615 +19%	261 276 +14%	292 008 +12%	489 483 +68%	506 626 +4%	518 373 +2%	512 954 -1%	544 018 +6%	531 608 -2%	574 875 +8%	511 843 -11%	542 666 +6%	530 767 -2%	586 616 +11%	681 795 +16%	709 406 +4%	761 778 +7%	813 670 +7%
Shares Outstanding
Common Shares Outstanding	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16

Income Statement Balance Sheet Cash Flow Statement

Sambo Corrugated Board Co Ltd
KOSDAQ:023600

Balance Sheet

Balance Sheet Decomposition
Sambo Corrugated Board Co Ltd

Balance Sheet
Sambo Corrugated Board Co Ltd

See Also

Company

Help

Tools

Stocks

Sambo Corrugated Board Co Ltd KOSDAQ:023600

Balance Sheet

Balance Sheet Decomposition Sambo Corrugated Board Co Ltd

Balance Sheet Sambo Corrugated Board Co Ltd

See Also

Company

Help

Tools

Stocks

Sambo Corrugated Board Co Ltd
KOSDAQ:023600

Balance Sheet Decomposition
Sambo Corrugated Board Co Ltd

Balance Sheet
Sambo Corrugated Board Co Ltd