DCF Value

The DCF Value for KB Autosys Co Ltd (024120) under the Base Case is 3 602.23 KRW. Compared with the current market price of 3 075 KRW, the stock appears Undervalued by 15% .

Key assumptions
DCF Value
Base Case
₩3 602.23
Undervaluation 15%
DCF Value
Price ₩3 075
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time