Balance Sheet

Assets

+5%

+14%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	837	887	398	500	680	11 523	7 122	4 711	6 667	5 853	5 747	11 928	11 094	8 551	9 198	8 492	19 935	7 932	12 021	12 711	4 534	20 792	34 096	32 511
Cash	0	0	0	0	0	0	0	0	0	0	0	0	2	3	0	0	0	0	3	16	11	31	17	33
Cash Equivalents	837	887	398	500	680	11 523	7 122	4 711	6 667	5 853	5 747	11 928	11 092	8 548	9 198	8 492	19 935	7 932	12 018	12 695	4 523	20 761	34 080	32 478
Short-Term Investments	4 781	3 161	1 938	2 138	2 138	2 263	2 998	3 817	1 825	1 132	1 122	907	1 305	540	691	167	218	776	0	110	0	5 000	0	15 613
Total Receivables	6 056	8 505	9 565	11 882	14 487	18 038	18 655	21 213	22 426	29 485	32 656	35 492	30 203	34 165	31 174	25 470	30 277	32 338	26 159	36 757	38 566	39 743	37 022	26 148
Accounts Receivables	5 885	8 336	9 353	11 659	14 355	17 916	18 281	20 398	21 460	28 901	31 794	32 933	29 179	33 284	31 157	25 470	30 225	32 327	25 550	35 829	38 361	39 466	36 788	25 355
Other Receivables	171	169	212	223	132	122	374	815	966	584	862	2 559	1 024	881	17	0	52	11	609	928	205	277	234	793
Inventory	6 587	6 792	4 892	8 052	8 758	9 261	12 933	13 444	15 805	26 080	37 255	37 670	36 830	31 250	29 066	31 626	36 776	38 878	41 600	31 083	36 683	51 253	46 190	45 992
Other Current Assets	289	479	415	469	959	982	1 522	1 130	2 661	1 381	2 718	1 292	1 621	1 701	1 007	975	1 409	1 446	1 504	2 363	5 928	2 474	1 774	31 876
Total Current Assets	18 550	19 824	17 207	23 041	27 022	42 068	43 231	44 315	49 385	63 932	79 498	87 288	81 053	76 206	71 137	66 731	88 615	81 370	81 284	83 025	85 711	119 261	119 082	152 140
PP&E Net	14 589	14 034	15 027	14 776	15 053	16 322	18 567	44 373	77 417	102 402	112 309	113 837	110 823	119 673	121 245	123 659	129 914	137 288	142 037	140 711	126 513	96 702	96 730	97 063
PP&E Gross	14 589	14 034	15 027	14 776	15 053	16 322	18 567	44 373	77 417	102 402	112 309	113 837	110 823	119 673	0	0	0	0	142 037	140 711	126 513	96 702	96 730	97 063
Accumulated Depreciation	6 395	8 083	9 452	10 635	12 331	14 793	16 957	17 621	21 575	18 011	22 681	27 955	33 010	38 651	0	0	0	0	66 951	69 281	60 426	67 582	75 261	85 701
Intangible Assets	0	0	0	0	0	0	0	0	0	1 608	1 608	1 608	1 608	1 608	1 872	1 730	1 743	1 563	1 336	1 163	731	657	603	518
Note Receivable	384	337	195	79	41	46	32	2 877	2 730	2 604	3 609	3 434	0	20	2 795	2 592	2 388	0	300	300	0	0	0	0
Long-Term Investments	3 823	4 893	4 601	921	1 076	1 473	4 091	1 399	1 338	3 795	4 782	4 703	6 229	1 980	6 604	6 495	7 704	6 900	4 036	3 085	3 598	32 169	33 287	7 805
Other Long-Term Assets	1 332	1 376	1 625	1 569	1 467	1 345	1 197	1 265	1 486	0	0	0	3 202	7 295	0	0	800	546	4 464	5 043	7 453	9 416	7 904	7 439
Total Assets	38 679 N/A	40 465 +5%	38 655 -4%	40 386 +4%	44 658 +11%	61 254 +37%	67 117 +10%	94 230 +40%	132 356 +40%	174 341 +32%	201 806 +16%	210 870 +4%	202 915 -4%	206 782 +2%	203 654 -2%	201 206 -1%	231 164 +15%	227 667 -2%	233 457 +3%	233 327 0%	224 006 -4%	258 206 +15%	257 607 0%	264 966 +3%
Liabilities
Accounts Payable	7 392	8 777	8 568	8 529	7 235	7 800	7 634	5 520	7 405	8 638	15 643	10 570	14 157	11 456	11 344	11 975	17 407	11 882	10 313	14 847	11 154	16 910	13 050	9 363
Accrued Liabilities	277	193	192	826	640	415	278	283	531	854	1 631	1 366	1 261	1 397	0	0	0	0	1 800	1 456	1 721	1 922	1 923	1 025
Short-Term Debt	4 100	6 221	2 800	5 954	10 148	20 830	10 969	20 475	21 799	37 066	50 709	55 138	50 353	74 505	75 472	73 730	86 498	80 663	75 050	77 434	73 713	81 512	73 159	81 790
Current Portion of Long-Term Debt	1 438	1 366	912	501	325	662	1 261	1 638	9 537	9 651	5 284	11 762	10 706	8 626	9 406	9 353	8 994	5 302	6 066	4 605	8 317	14 159	16 371	11 340
Other Current Liabilities	561	635	724	1 057	719	1 685	4 479	4 577	6 292	4 378	6 994	3 866	4 814	4 585	5 275	3 270	2 252	2 624	7 810	10 506	7 952	12 997	13 461	11 792
Total Current Liabilities	13 767	17 193	13 196	16 866	19 065	31 392	24 620	32 494	45 564	60 586	80 261	82 702	81 291	100 570	101 497	98 328	115 151	100 471	101 039	108 849	102 857	127 501	117 964	115 308
Long-Term Debt	2 990	1 624	3 197	2 059	2 746	4 519	3 862	13 643	12 149	19 290	27 075	36 257	34 715	19 750	14 197	8 713	18 785	13 720	13 101	10 076	14 005	13 743	14 312	7 684
Deferred Income Tax	747	970	1 019	178	139	179	227	179	5 736	6 983	6 918	6 837	6 443	6 174	5 891	5 792	4 842	3 759	3 732	3 363	1 607	1 503	1 213	2 306
Minority Interest	0	0	0	0	0	0	0	954	946	1 021	629	356	469	414	213	1 597	2 632	2 991	3 760	3 333	3 189	3 641	4 040	5 117
Other Liabilities	1 557	1 397	1 193	1 292	652	917	589	939	899	399	940	1 328	746	912	1 343	860	1 016	1 801	1 276	1 683	3 117	0	450	1 700
Total Liabilities	19 061 N/A	21 185 +11%	18 605 -12%	20 395 +10%	22 603 +11%	37 007 +64%	29 299 -21%	48 209 +65%	65 293 +35%	88 279 +35%	115 822 +31%	127 479 +10%	123 664 -3%	127 819 +3%	123 140 -4%	115 290 -6%	142 425 +24%	122 742 -14%	122 908 +0%	127 304 +4%	124 775 -2%	146 387 +17%	137 979 -6%	132 115 -4%
Equity
Common Stock	1 600	3 200	3 200	3 200	3 200	3 200	4 576	4 576	4 576	6 576	6 576	6 576	6 576	6 576	6 576	7 382	8 946	14 946	14 946	14 946	14 946	15 738	15 766	16 449
Retained Earnings	9 588	9 750	10 918	10 891	13 025	15 222	20 156	27 487	29 445	66 065	66 219	62 494	58 443	58 059	59 661	61 507	58 140	56 177	59 511	56 275	48 085	55 876	62 686	68 632
Additional Paid In Capital	8 425	6 825	6 825	6 825	6 994	7 066	13 908	13 708	13 310	10 521	10 521	11 741	11 741	11 741	14 635	17 222	22 244	33 632	30 738	30 738	32 520	36 052	36 145	39 020
Unrealized Security Profit/Loss	0	39	107	17	2	7	9	1	19 603	8	8	4	1	0	0	0	0	0	9	8	8	221	5	4
Treasury Stock	0	461	346	211	726	818	831	560	443	443	443	443	0	0	0	0	0	0	443	443	443	443	443	443
Other Equity	5	5	439	698	439	430	0	810	572	3 336	3 104	3 020	2 491	2 588	358	194	591	171	5 807	4 516	4 132	4 817	5 479	9 197
Total Equity	19 618 N/A	19 280 -2%	20 050 +4%	19 991 0%	22 056 +10%	24 247 +10%	37 818 +56%	46 022 +22%	67 063 +46%	86 062 +28%	85 984 0%	83 391 -3%	79 251 -5%	78 964 0%	80 514 +2%	85 917 +7%	88 739 +3%	104 926 +18%	110 549 +5%	106 023 -4%	99 231 -6%	111 818 +13%	119 628 +7%	132 850 +11%
Total Liabilities & Equity	38 679 N/A	40 465 +5%	38 655 -4%	40 386 +4%	44 658 +11%	61 254 +37%	67 117 +10%	94 230 +40%	132 356 +40%	174 341 +32%	201 806 +16%	210 870 +4%	202 915 -4%	206 782 +2%	203 654 -2%	201 206 -1%	231 164 +15%	227 667 -2%	233 457 +3%	233 327 0%	224 006 -4%	258 206 +15%	257 607 0%	264 966 +3%
Shares Outstanding
Common Shares Outstanding	5	11	9	8	8	8	13	13	13	16	16	16	16	16	16	18	21	30	30	30	30	31	31	33

Income Statement Balance Sheet Cash Flow Statement

Hanil Forging Industrial
KOSDAQ:024740

Balance Sheet

Balance Sheet Decomposition
Hanil Forging Industrial

Balance Sheet
Hanil Forging Industrial

See Also

Company

Help

Tools

Stocks

Hanil Forging Industrial KOSDAQ:024740

Balance Sheet

Balance Sheet Decomposition Hanil Forging Industrial

Balance Sheet Hanil Forging Industrial

See Also

Company

Help

Tools

Stocks

Hanil Forging Industrial
KOSDAQ:024740

Balance Sheet Decomposition
Hanil Forging Industrial

Balance Sheet
Hanil Forging Industrial