DCF Value

The DCF Value for KBI Metal Co Ltd (024840) under the Base Case is 1 922.98 KRW. Compared with the current market price of 4 670 KRW, the stock appears Overvalued by 59% .

Key assumptions
DCF Value
Base Case
₩1 922.98
Overvaluation 59%
DCF Value
Price ₩4 670
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time