K

KPF
KOSDAQ:024880

Watchlist Manager
KPF
KOSDAQ:024880
Watchlist
Price: 5 170 KRW 0.39%
Market Cap: 106.9B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-4%
5Y
+121%
10Y
+129%
Operating Income
+
3Y
+38%
5Y
+677%
10Y
+19%
Net Income
+
3Y
+40%
5Y
-
10Y
-

Earnings Waterfall
KPF

Revenue
756B KRW
Cost of Revenue
-661.2B KRW
Gross Profit
94.8B KRW
Operating Expenses
-55.6B KRW
Operating Income
39.2B KRW
Other Expenses
-14.9B KRW
Net Income
24.3B KRW

Income Statement
KPF

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
842
764
605
482
406
367
364
430
549
584
642
764
864
1 154
1 796
2 148
2 530
2 098
2 022
2 162
3 385
0
0
1 448
5 538
0
0
3 711
5 967
4 215
5 943
6 011
6 585
6 642
6 433
5 998
5 996
6 020
6 008
6 090
6 026
6 354
6 743
7 187
7 728
8 011
8 371
8 739
9 044
9 092
8 926
8 681
8 262
7 859
7 488
6 787
6 322
5 843
5 523
6 891
8 197
9 672
11 284
12 484
14 098
15 709
17 098
17 584
17 641
17 302
16 983
16 654
15 924
15 255
0
0
Revenue
99 176
N/A
106 041
+7%
108 487
+2%
111 813
+3%
117 541
+5%
122 807
+4%
132 487
+8%
146 865
+11%
156 902
+7%
154 076
-2%
145 590
-6%
138 702
-5%
134 905
-3%
141 485
+5%
156 556
+11%
168 474
+8%
185 077
+10%
203 248
+10%
220 997
+9%
234 085
+6%
281 117
+20%
306 556
+9%
323 284
+5%
335 608
+4%
308 344
-8%
304 833
-1%
310 534
+2%
324 855
+5%
317 560
-2%
320 232
+1%
313 899
-2%
301 949
-4%
313 688
+4%
318 294
+1%
323 175
+2%
329 542
+2%
329 085
0%
328 070
0%
331 877
+1%
330 226
0%
340 187
+3%
349 121
+3%
352 778
+1%
362 766
+3%
365 411
+1%
363 254
-1%
362 951
0%
364 181
+0%
375 030
+3%
379 245
+1%
384 134
+1%
384 531
+0%
376 262
-2%
376 089
0%
357 152
-5%
342 270
-4%
334 821
-2%
331 506
-1%
351 321
+6%
437 018
+24%
522 424
+20%
633 334
+21%
742 800
+17%
784 475
+6%
819 026
+4%
810 667
-1%
816 828
+1%
810 932
-1%
809 653
0%
819 550
+1%
815 700
0%
802 399
-2%
782 014
-3%
786 231
+1%
767 858
-2%
755 962
-2%
Gross Profit
Cost of Revenue
(86 855)
(92 452)
(94 438)
(97 210)
(102 899)
(106 525)
(115 024)
(125 752)
(130 618)
(127 218)
(117 911)
(112 704)
(114 329)
(121 471)
(136 676)
(146 745)
(158 468)
(173 194)
(187 830)
(199 753)
(243 914)
(267 555)
(281 420)
(296 112)
(269 878)
(271 015)
(274 263)
(281 710)
(271 064)
(271 947)
(273 565)
(265 734)
(273 483)
(281 168)
(280 874)
(282 241)
(282 228)
(280 360)
(282 979)
(285 277)
(294 730)
(302 840)
(307 655)
(313 665)
(316 735)
(316 058)
(316 923)
(319 428)
(326 409)
(329 169)
(330 093)
(330 977)
(326 239)
(327 471)
(314 046)
(304 418)
(302 142)
(301 250)
(319 576)
(397 843)
(481 486)
(577 990)
(674 276)
(705 821)
(725 151)
(718 633)
(718 382)
(709 192)
(705 302)
(711 292)
(710 345)
(704 189)
(686 757)
(688 922)
(674 117)
(661 158)
Gross Profit
12 320
N/A
13 588
+10%
14 048
+3%
14 602
+4%
14 642
+0%
43 460
+197%
44 641
+3%
48 291
+8%
26 284
-46%
26 857
+2%
27 678
+3%
25 998
-6%
20 575
-21%
20 012
-3%
19 878
-1%
21 729
+9%
26 609
+22%
30 054
+13%
33 166
+10%
34 332
+4%
37 203
+8%
39 001
+5%
41 864
+7%
39 495
-6%
38 466
-3%
33 817
-12%
36 271
+7%
43 145
+19%
46 495
+8%
48 285
+4%
40 333
-16%
36 215
-10%
40 205
+11%
37 126
-8%
42 303
+14%
47 302
+12%
46 857
-1%
47 711
+2%
48 898
+2%
44 949
-8%
45 457
+1%
46 281
+2%
45 122
-3%
49 100
+9%
48 677
-1%
47 195
-3%
46 029
-2%
44 755
-3%
48 621
+9%
50 079
+3%
54 043
+8%
53 555
-1%
50 022
-7%
48 617
-3%
43 105
-11%
37 851
-12%
32 679
-14%
30 256
-7%
31 746
+5%
39 175
+23%
40 938
+4%
55 344
+35%
68 524
+24%
78 654
+15%
93 874
+19%
92 034
-2%
98 446
+7%
101 740
+3%
104 351
+3%
108 258
+4%
105 355
-3%
98 210
-7%
95 257
-3%
97 309
+2%
93 741
-4%
94 804
+1%
Operating Income
Operating Expenses
(9 298)
(8 987)
(8 923)
(8 980)
(9 930)
(10 072)
(10 538)
(11 014)
(11 688)
(11 793)
(12 080)
(12 617)
(11 057)
(12 029)
(12 706)
(13 048)
(15 643)
(16 684)
(16 993)
(17 560)
(21 022)
(22 045)
(24 278)
(26 803)
(25 631)
(27 795)
(30 173)
(32 416)
(29 981)
(30 395)
(28 642)
(27 665)
(29 872)
(30 544)
(31 213)
(14 420)
(30 258)
(30 110)
(46 351)
(45 850)
(30 745)
(32 385)
(33 081)
(34 809)
(33 435)
(33 217)
(32 607)
(32 544)
(32 737)
(33 482)
(33 382)
(33 025)
(33 690)
(33 200)
(32 950)
(32 801)
(30 477)
(30 142)
(31 889)
(38 031)
(39 697)
(44 780)
(51 706)
(50 166)
(54 281)
(56 755)
(57 596)
(55 864)
(57 099)
(60 191)
(60 424)
(55 699)
(55 810)
(56 146)
(55 280)
(55 565)
Selling, General & Administrative
(8 870)
(8 595)
(8 566)
(8 661)
(9 648)
(9 787)
(10 251)
(10 728)
(11 405)
(11 517)
(11 811)
(12 352)
(10 794)
(11 682)
(12 164)
(12 352)
(15 457)
(16 277)
(17 198)
(18 156)
(20 380)
(22 659)
(24 539)
(26 706)
(24 884)
(26 706)
(28 456)
(30 535)
(28 736)
(28 480)
(26 554)
(25 675)
(28 242)
(28 517)
(29 555)
(28 978)
(28 599)
(28 345)
(28 449)
(27 970)
(29 247)
(30 047)
(30 702)
(32 413)
(31 831)
(31 606)
(31 004)
(30 610)
(31 180)
(31 927)
(31 657)
(31 131)
(31 474)
(30 867)
(30 625)
(30 506)
(28 189)
(27 898)
(29 386)
(35 108)
(36 411)
(41 129)
(45 435)
(44 949)
(50 796)
(51 358)
(52 366)
(52 869)
(54 225)
(53 844)
(54 078)
(53 209)
(53 146)
(53 467)
(52 272)
(52 583)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
(81)
(226)
(277)
(354)
(379)
(195)
(201)
(169)
(106)
(148)
(130)
(131)
(129)
(185)
(188)
(283)
(246)
Depreciation & Amortization
(428)
(391)
(354)
(316)
(282)
(283)
(285)
(286)
(283)
(274)
(268)
(263)
(263)
0
0
0
(156)
0
0
0
(642)
0
0
(186)
(748)
0
0
(1 253)
(1 246)
(1 083)
(1 881)
(1 784)
(1 631)
(2 023)
(1 659)
(1 650)
(1 657)
(1 605)
(1 533)
(1 512)
(1 497)
(1 512)
(1 553)
(1 569)
(1 604)
(1 612)
(1 604)
(1 594)
(1 556)
(1 697)
(1 868)
(2 037)
(2 216)
(2 221)
(2 202)
(2 183)
(2 287)
(2 244)
(2 427)
(2 842)
(3 060)
(3 375)
(3 467)
(3 327)
(3 289)
(3 194)
(3 058)
(2 928)
(2 725)
(2 553)
(2 551)
(2 523)
(2 478)
(2 602)
(2 836)
(2 847)
Other Operating Expenses
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
(347)
(542)
(696)
(29)
(408)
204
595
0
614
261
89
0
(1 089)
(1 717)
(628)
0
(828)
(200)
(199)
0
(4)
0
16 208
0
(160)
(16 369)
(16 368)
0
(826)
(826)
(827)
0
0
0
(340)
0
142
143
143
0
(112)
(123)
(111)
0
0
(77)
0
0
0
(2 450)
(1 510)
0
(2 003)
(2 003)
39
0
(3 663)
(3 663)
163
0
111
111
111
Operating Income
3 022
N/A
4 603
+52%
5 128
+11%
5 624
+10%
4 713
-16%
6 210
+32%
6 925
+12%
10 098
+46%
14 596
+45%
15 064
+3%
15 598
+4%
13 381
-14%
9 519
-29%
7 986
-16%
7 175
-10%
8 682
+21%
10 966
+26%
13 370
+22%
16 174
+21%
16 772
+4%
16 181
-4%
16 956
+5%
17 586
+4%
12 693
-28%
12 835
+1%
6 023
-53%
6 098
+1%
10 729
+76%
16 514
+54%
17 891
+8%
11 693
-35%
8 551
-27%
10 333
+21%
6 583
-36%
11 089
+68%
32 882
+197%
16 599
-50%
17 599
+6%
2 546
-86%
(903)
N/A
14 712
N/A
13 897
-6%
12 043
-13%
14 294
+19%
15 242
+7%
13 978
-8%
13 420
-4%
12 208
-9%
15 884
+30%
16 594
+4%
20 659
+24%
20 529
-1%
16 333
-20%
15 418
-6%
10 156
-34%
5 051
-50%
2 202
-56%
114
-95%
(144)
N/A
1 144
N/A
1 240
+8%
10 564
+752%
16 818
+59%
28 488
+69%
39 594
+39%
35 278
-11%
40 851
+16%
45 876
+12%
47 253
+3%
48 067
+2%
44 931
-7%
42 511
-5%
39 447
-7%
41 163
+4%
38 460
-7%
39 239
+2%
Pre-Tax Income
Interest Income Expense
535
625
1 063
1 380
1 270
798
106
(463)
(1 405)
(1 090)
(1 776)
(1 783)
(862)
137
15 126
15 749
(1 802)
(3 358)
(17 607)
(19 308)
(707)
(4 504)
(5 393)
(5 156)
(1 967)
(4 064)
(2 981)
(845)
(2 618)
193
(3 137)
(5 522)
(5 491)
(7 422)
(4 866)
(7 389)
8 466
9 844
8 993
10 595
(9 715)
(11 383)
(10 004)
(8 540)
(2 554)
320
(1 724)
(3 894)
(4 530)
(5 929)
(5 777)
(3 656)
(6 224)
(6 662)
(5 628)
(5 046)
(5 100)
(4 174)
(3 896)
(4 710)
(3 917)
(6 811)
(7 282)
(5 816)
(6 706)
(9 394)
(13 823)
(17 259)
(10 808)
(12 431)
(8 657)
(11 203)
(4 576)
(5 047)
(10 121)
(4 233)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(167)
0
0
0
0
0
0
0
496
0
0
(155)
(199)
0
0
0
0
0
16 208
0
(161)
0
0
0
(826)
0
0
0
(341)
(340)
(341)
0
143
0
0
0
(113)
(12)
0
(12)
(86)
(76)
0
(1 015)
(3 351)
(2 450)
0
0
(2 042)
0
0
(3 131)
(3 826)
0
0
(2 737)
(32)
0
0
0
Gain/Loss on Disposition of Assets
5 559
1 710
1 671
1 673
1 676
139
99
2 096
4 054
3 945
4 248
4 063
2 581
0
0
0
0
0
0
0
(31)
0
0
9
(355)
0
0
(149)
(203)
65
(241)
58
(63)
(202)
167
0
8
67
(45)
87
86
95
143
289
289
153
241
(63)
(8)
267
(559)
(536)
(531)
(711)
17
6
470
499
412
433
(98)
(78)
10
(967)
(1 041)
(777)
(923)
31
(186)
(472)
(308)
(390)
(57)
206
88
148
Total Other Income
(750)
(833)
(1 029)
(857)
(133)
(138)
119
(89)
12
25
(39)
4
(449)
2 109
1 858
34
14 517
15 311
14 797
14 698
(2 314)
1 436
1 514
1 716
(4 999)
(4 939)
(5 427)
(5 661)
(2 639)
(3 636)
(2 561)
(5 582)
(17 994)
(17 887)
(17 966)
(14 992)
(3 377)
(2 890)
(3 048)
(2 290)
(32)
577
701
167
1 485
646
220
252
(201)
(33)
364
(64)
402
(271)
(339)
349
(129)
752
985
1 171
1 558
1 452
1 609
710
1 248
2 300
1 758
(1 083)
(1 925)
(2 885)
(2 654)
798
(932)
(1 541)
(867)
(928)
Pre-Tax Income
8 367
N/A
6 105
-27%
6 833
+12%
7 821
+14%
7 525
-4%
7 009
-7%
7 248
+3%
11 640
+61%
17 258
+48%
17 943
+4%
18 030
+0%
15 664
-13%
10 788
-31%
10 232
-5%
24 159
+136%
24 465
+1%
23 515
-4%
25 323
+8%
13 364
-47%
12 162
-9%
13 129
+8%
13 889
+6%
13 708
-1%
9 261
-32%
6 009
-35%
(2 980)
N/A
(2 310)
+22%
3 919
N/A
10 855
+177%
14 513
+34%
5 753
-60%
(2 496)
N/A
(13 216)
-429%
(18 928)
-43%
4 633
N/A
10 501
+127%
21 536
+105%
24 620
+14%
8 445
-66%
7 489
-11%
4 225
-44%
3 187
-25%
2 884
-10%
6 210
+115%
14 120
+127%
14 757
+5%
11 816
-20%
8 503
-28%
11 289
+33%
10 899
-3%
14 687
+35%
16 274
+11%
9 866
-39%
7 762
-21%
4 205
-46%
346
-92%
(2 643)
N/A
(2 886)
-9%
(2 643)
+8%
(2 977)
-13%
(4 568)
-53%
2 676
N/A
11 154
+317%
22 416
+101%
31 052
+39%
27 407
-12%
27 864
+2%
24 435
-12%
30 508
+25%
32 279
+6%
33 311
+3%
28 979
-13%
33 850
+17%
34 782
+3%
27 560
-21%
34 226
+24%
Net Income
Tax Provision
(1 533)
(1 087)
(1 056)
(1 290)
(1 784)
(1 601)
(1 797)
(2 873)
(4 446)
(4 546)
(5 083)
(4 442)
(1 494)
(1 428)
(4 482)
(3 751)
(5 607)
(6 142)
(3 418)
(4 139)
(3 924)
(4 204)
(4 567)
(4 960)
(2 740)
(1 599)
(1 454)
(977)
(3 092)
(3 660)
(2 866)
(2 802)
(4 209)
(3 946)
(8 403)
(9 368)
(10 506)
(10 492)
(5 491)
(4 542)
208
399
(59)
192
(1 292)
(1 002)
(1 053)
(921)
(1 946)
(1 924)
(2 477)
(3 186)
(2 717)
(3 330)
(5 211)
(3 696)
(3 219)
(2 165)
911
(1 195)
(4 045)
(5 682)
(8 454)
(8 899)
(8 088)
(7 415)
(5 376)
(5 392)
(8 323)
(8 912)
(10 812)
(10 304)
(9 861)
(10 951)
(8 412)
(7 899)
Income from Continuing Operations
6 834
5 017
5 776
6 531
5 741
5 408
5 452
8 768
12 812
13 398
12 947
11 222
9 294
8 805
19 678
20 715
17 907
19 180
9 946
8 023
9 205
9 687
9 143
4 303
3 270
(4 576)
(3 763)
2 943
7 763
10 852
2 887
(5 298)
(17 425)
(22 875)
(3 772)
1 131
11 030
14 127
2 954
2 947
4 433
3 584
2 823
6 400
12 829
13 754
10 762
7 581
9 342
8 977
12 212
13 089
7 149
4 431
(1 007)
(3 350)
(5 862)
(5 051)
(1 732)
(4 172)
(8 613)
(3 006)
2 700
13 517
22 964
19 993
22 488
19 043
22 185
23 367
22 500
18 675
23 989
23 831
19 148
26 327
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
998
0
0
0
185
1
3
5
7
7
5
3
1
0
0
1
1
2
3
3
3
2
1
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
(0)
658
4 310
4 403
5 051
3 846
2 525
1 842
601
910
(1 976)
(3 158)
(2 659)
(2 085)
(2 546)
(1 546)
(1 009)
(1 955)
Net Income (Common)
6 834
N/A
5 017
-27%
5 776
+15%
6 531
+13%
5 741
-12%
5 408
-6%
5 452
+1%
8 768
+61%
12 812
+46%
13 398
+5%
12 947
-3%
11 222
-13%
9 294
-17%
8 805
-5%
19 678
+123%
20 715
+5%
16 878
-19%
18 151
+8%
8 917
-51%
6 994
-22%
9 172
+31%
9 655
+5%
9 113
-6%
4 275
-53%
3 277
-23%
(4 570)
N/A
(3 759)
+18%
2 945
N/A
2 867
-3%
8 501
+197%
738
-91%
(7 615)
N/A
(23 422)
-208%
(31 748)
-36%
(12 845)
+60%
(7 773)
+39%
11 032
N/A
14 130
+28%
2 954
-79%
2 945
0%
4 432
+50%
3 583
-19%
2 823
-21%
6 401
+127%
12 828
+100%
13 754
+7%
10 762
-22%
7 581
-30%
9 342
+23%
8 976
-4%
12 210
+36%
13 087
+7%
7 149
-45%
4 430
-38%
(1 007)
N/A
(3 351)
-233%
(5 862)
-75%
(5 052)
+14%
(1 733)
+66%
(3 514)
-103%
(4 303)
-22%
1 397
N/A
7 752
+455%
17 363
+124%
25 489
+47%
21 834
-14%
23 089
+6%
19 953
-14%
20 208
+1%
20 209
+0%
19 841
-2%
16 590
-16%
21 443
+29%
22 285
+4%
18 628
-16%
24 295
+30%
EPS (Diluted)
621.27
N/A
456.09
-27%
525.09
+15%
593.72
+13%
521.9
-12%
491.63
-6%
495.63
+1%
797.09
+61%
1 164.72
+46%
1 218
+5%
1 177
-3%
1 020.18
-13%
844.9
-17%
800.45
-5%
1 788.9
+123%
1 883.18
+5%
1 534.36
-19%
1 650.09
+8%
810.63
-51%
582.83
-28%
764.33
+31%
804.58
+5%
759.41
-6%
356.25
-53%
252.07
-29%
-304.66
N/A
-250.6
+18%
196.33
N/A
191.13
-3%
566.73
+197%
49.2
-91%
-507.66
N/A
-1 561.46
-208%
-2 267.71
-45%
-856.33
+62%
-518.2
+39%
735.46
N/A
942
+28%
196.93
-79%
210.35
+7%
295.46
+40%
210.76
-29%
166.05
-21%
426.73
+157%
675.15
+58%
809.05
+20%
768.71
-5%
505.4
-34%
549.52
+9%
598.4
+9%
814
+36%
817.93
+0%
446.81
-45%
276.87
-38%
-62.93
N/A
-209.43
-233%
-366.37
-75%
-308.32
+16%
-105.74
+66%
-214.43
-103%
-262.63
-22%
71.24
N/A
408.9
+474%
1 024.1
+150%
1 385
+35%
1 089.55
-21%
1 203.98
+11%
1 015.59
-16%
1 066
+5%
1 039.11
-3%
1 015.7
-2%
864.24
-15%
1 108
+28%
1 144.62
+3%
946.14
-17%
1 254.29
+33%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.