Kyungchang Industrial
KOSDAQ:024910
Balance Sheet
Balance Sheet Decomposition
Kyungchang Industrial
Kyungchang Industrial
Balance Sheet
Kyungchang Industrial
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 083
|
2 368
|
636
|
949
|
1 500
|
495
|
396
|
950
|
3 819
|
5 411
|
3 291
|
16 492
|
11 691
|
9 461
|
18 747
|
28 757
|
8 168
|
12 183
|
19 299
|
19 499
|
26 240
|
24 972
|
35 766
|
15 686
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
62
|
121
|
241
|
300
|
86
|
114
|
133
|
90
|
133
|
202
|
26
|
|
| Cash Equivalents |
1 083
|
2 368
|
636
|
949
|
1 500
|
495
|
396
|
950
|
3 819
|
5 411
|
3 291
|
16 492
|
11 645
|
9 399
|
18 626
|
28 516
|
7 868
|
12 097
|
19 185
|
19 366
|
26 150
|
24 839
|
35 564
|
15 660
|
|
| Short-Term Investments |
5 796
|
4 306
|
1 496
|
2 463
|
1 976
|
1 034
|
2 221
|
2 079
|
965
|
2 509
|
1 057
|
2 147
|
4 457
|
27 447
|
6 775
|
8 593
|
2 733
|
4 865
|
5 224
|
10 539
|
17 622
|
18 186
|
13 810
|
9 240
|
|
| Total Receivables |
12 290
|
19 773
|
12 642
|
14 515
|
24 028
|
22 731
|
19 153
|
15 495
|
28 329
|
65 036
|
79 670
|
75 665
|
77 453
|
80 113
|
96 758
|
86 896
|
86 338
|
95 253
|
92 799
|
75 821
|
64 662
|
77 758
|
78 042
|
75 889
|
|
| Accounts Receivables |
12 136
|
18 572
|
11 690
|
12 528
|
22 882
|
19 803
|
17 670
|
12 919
|
24 888
|
61 902
|
74 598
|
71 977
|
68 760
|
73 877
|
91 351
|
77 070
|
79 887
|
86 374
|
78 230
|
69 733
|
61 206
|
73 672
|
74 199
|
69 338
|
|
| Other Receivables |
154
|
1 201
|
952
|
1 987
|
1 146
|
2 928
|
1 483
|
2 576
|
3 441
|
3 134
|
5 072
|
3 688
|
8 693
|
6 236
|
5 407
|
9 826
|
6 451
|
8 879
|
14 569
|
6 088
|
3 456
|
4 086
|
3 843
|
6 550
|
|
| Inventory |
4 199
|
4 357
|
3 186
|
4 426
|
6 541
|
7 993
|
9 489
|
10 241
|
12 354
|
27 432
|
40 690
|
39 136
|
42 791
|
44 809
|
63 002
|
66 567
|
62 758
|
58 700
|
58 326
|
53 003
|
57 250
|
55 675
|
53 718
|
53 876
|
|
| Other Current Assets |
1 117
|
2 425
|
1 542
|
1 652
|
2 463
|
1 583
|
607
|
301
|
193
|
2 008
|
4 622
|
1 587
|
1 743
|
2 498
|
2 222
|
9 168
|
12 675
|
5 040
|
5 400
|
5 168
|
2 998
|
3 483
|
2 808
|
2 916
|
|
| Total Current Assets |
24 486
|
33 229
|
19 503
|
24 004
|
36 508
|
33 836
|
31 866
|
29 066
|
45 660
|
102 396
|
129 329
|
135 027
|
138 136
|
164 330
|
187 504
|
199 983
|
172 673
|
176 042
|
181 047
|
164 030
|
168 772
|
180 074
|
184 145
|
157 606
|
|
| PP&E Net |
32 178
|
39 768
|
30 782
|
54 043
|
53 309
|
76 798
|
82 867
|
115 706
|
147 334
|
205 008
|
234 567
|
239 572
|
274 986
|
282 894
|
316 321
|
342 436
|
449 526
|
442 422
|
359 244
|
341 342
|
324 225
|
308 500
|
303 400
|
302 140
|
|
| PP&E Gross |
32 178
|
39 768
|
30 782
|
54 043
|
53 309
|
76 798
|
82 867
|
115 706
|
147 334
|
205 008
|
234 567
|
239 572
|
274 986
|
282 894
|
316 321
|
342 436
|
449 526
|
442 422
|
359 244
|
341 342
|
324 225
|
308 500
|
303 400
|
302 140
|
|
| Accumulated Depreciation |
21 876
|
29 532
|
27 490
|
37 908
|
51 599
|
54 712
|
65 032
|
81 694
|
101 361
|
130 482
|
173 955
|
201 845
|
240 912
|
276 823
|
351 210
|
380 102
|
405 487
|
447 539
|
511 011
|
531 045
|
571 050
|
595 083
|
613 150
|
615 022
|
|
| Intangible Assets |
49
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1 714
|
1 737
|
1 727
|
3 037
|
3 453
|
4 349
|
5 378
|
6 071
|
9 149
|
8 300
|
4 837
|
4 052
|
3 332
|
3 635
|
4 203
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
182
|
162
|
169
|
175
|
159
|
167
|
172
|
169
|
185
|
|
| Note Receivable |
220
|
79
|
38
|
55
|
93
|
76
|
64
|
102
|
74
|
36
|
12
|
3
|
3
|
3
|
3
|
3
|
3
|
97
|
4 026
|
3 447
|
2 941
|
2 438
|
1 938
|
0
|
|
| Long-Term Investments |
2 650
|
4 236
|
8 821
|
9 663
|
9 180
|
9 333
|
9 461
|
13 050
|
14 741
|
12 079
|
13 438
|
17 169
|
17 515
|
21 926
|
71 403
|
65 083
|
28 301
|
9 710
|
11 278
|
8 071
|
6 413
|
4 349
|
6 628
|
11 043
|
|
| Other Long-Term Assets |
197
|
932
|
457
|
683
|
1 278
|
2 965
|
2 812
|
5 964
|
4 234
|
1 395
|
1 906
|
1
|
92
|
2 653
|
118
|
975
|
494
|
569
|
795
|
400
|
390
|
9 176
|
6 824
|
10 298
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
182
|
162
|
169
|
175
|
159
|
167
|
172
|
169
|
185
|
|
| Total Assets |
59 781
N/A
|
78 249
+31%
|
59 602
-24%
|
88 448
+48%
|
100 369
+13%
|
123 008
+23%
|
127 070
+3%
|
163 888
+29%
|
212 043
+29%
|
322 627
+52%
|
380 989
+18%
|
393 499
+3%
|
433 768
+10%
|
475 258
+10%
|
579 875
+22%
|
614 039
+6%
|
657 229
+7%
|
638 158
-3%
|
564 866
-11%
|
522 286
-8%
|
506 960
-3%
|
508 041
+0%
|
506 737
0%
|
485 474
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 510
|
6 350
|
4 051
|
6 086
|
6 643
|
7 043
|
7 765
|
5 324
|
10 238
|
26 372
|
28 927
|
31 956
|
44 456
|
38 534
|
44 042
|
57 217
|
37 022
|
48 362
|
45 403
|
47 213
|
48 246
|
55 333
|
74 556
|
49 342
|
|
| Accrued Liabilities |
32
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
807
|
518
|
314
|
300
|
1 999
|
3 132
|
3 747
|
3 619
|
1 895
|
2 632
|
2 200
|
2 640
|
2 105
|
590
|
|
| Short-Term Debt |
6 047
|
10 739
|
5 000
|
10 000
|
21 078
|
18 500
|
22 953
|
13 500
|
21 500
|
58 929
|
92 826
|
88 570
|
90 996
|
112 864
|
169 473
|
133 499
|
203 955
|
184 089
|
175 469
|
149 835
|
111 013
|
112 040
|
119 650
|
139 600
|
|
| Current Portion of Long-Term Debt |
1 429
|
1 988
|
1 177
|
8 370
|
2 182
|
2 791
|
4 319
|
26 400
|
11 473
|
45 382
|
82 320
|
26 615
|
32 040
|
69 274
|
41 203
|
88 072
|
44 578
|
33 502
|
54 933
|
46 036
|
53 838
|
38 455
|
15 228
|
33 141
|
|
| Other Current Liabilities |
5 246
|
8 777
|
4 164
|
6 063
|
6 001
|
5 500
|
7 003
|
16 546
|
23 860
|
23 504
|
17 522
|
17 930
|
41 675
|
29 456
|
22 341
|
39 643
|
33 752
|
25 393
|
36 823
|
27 563
|
29 695
|
33 127
|
32 020
|
35 762
|
|
| Total Current Liabilities |
18 262
|
27 887
|
14 391
|
30 520
|
35 904
|
33 834
|
42 041
|
61 771
|
67 071
|
154 187
|
222 402
|
165 590
|
209 482
|
250 428
|
279 059
|
321 563
|
323 054
|
294 964
|
314 523
|
273 278
|
244 993
|
241 595
|
243 559
|
258 435
|
|
| Long-Term Debt |
6 495
|
9 120
|
11 239
|
21 909
|
23 484
|
39 419
|
34 250
|
38 057
|
78 453
|
85 476
|
67 294
|
120 071
|
98 524
|
70 225
|
113 154
|
93 008
|
85 730
|
118 314
|
101 896
|
94 611
|
98 157
|
80 321
|
63 477
|
34 925
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 698
|
3 039
|
2 032
|
2 318
|
1 354
|
207
|
0
|
1 804
|
0
|
12 458
|
7 649
|
2 363
|
1 690
|
1 173
|
0
|
0
|
0
|
|
| Minority Interest |
6 241
|
7 597
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 218
|
3 188
|
3 890
|
5 240
|
6 699
|
19 920
|
21 232
|
23 593
|
20 749
|
15 966
|
15 752
|
15 773
|
16 203
|
15 532
|
9 820
|
|
| Other Liabilities |
4 241
|
5 274
|
4 286
|
4 860
|
5 979
|
7 070
|
8 566
|
8 514
|
10 086
|
14 267
|
17 184
|
19 567
|
23 069
|
31 317
|
46 925
|
52 771
|
55 425
|
53 787
|
53 673
|
53 528
|
57 655
|
49 009
|
49 786
|
50 537
|
|
| Total Liabilities |
35 239
N/A
|
49 878
+42%
|
29 916
-40%
|
57 289
+91%
|
65 367
+14%
|
80 323
+23%
|
84 857
+6%
|
112 040
+32%
|
158 649
+42%
|
258 180
+63%
|
312 386
+21%
|
310 472
-1%
|
336 522
+8%
|
358 668
+7%
|
460 862
+28%
|
488 574
+6%
|
500 259
+2%
|
495 463
-1%
|
488 420
-1%
|
438 859
-10%
|
417 751
-5%
|
387 129
-7%
|
372 355
-4%
|
353 717
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 980
|
5 980
|
5 980
|
5 980
|
5 980
|
7 780
|
7 780
|
7 780
|
7 780
|
7 780
|
7 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
17 910
|
17 910
|
17 910
|
17 910
|
17 910
|
17 910
|
17 910
|
|
| Retained Earnings |
12 190
|
15 776
|
16 633
|
18 754
|
19 261
|
20 376
|
19 934
|
13 994
|
16 794
|
28 836
|
32 098
|
41 310
|
65 641
|
84 845
|
88 563
|
94 673
|
60 733
|
37 929
|
13 345
|
6 694
|
2 849
|
28 509
|
43 969
|
41 954
|
|
| Additional Paid In Capital |
0
|
0
|
7 832
|
7 832
|
9 152
|
14 627
|
14 627
|
14 627
|
14 627
|
14 627
|
15 175
|
19 672
|
19 672
|
19 672
|
19 898
|
19 945
|
20 111
|
19 898
|
19 206
|
19 206
|
19 206
|
19 206
|
19 206
|
19 042
|
|
| Unrealized Security Profit/Loss |
8 387
|
8 630
|
1 256
|
1 172
|
1 172
|
464
|
435
|
16 011
|
14 757
|
13 745
|
13 615
|
13 654
|
13 539
|
13 501
|
14 253
|
15 429
|
73 712
|
73 520
|
57 794
|
56 922
|
57 735
|
57 868
|
55 400
|
55 391
|
|
| Treasury Stock |
2 015
|
2 015
|
2 015
|
2 578
|
563
|
563
|
563
|
563
|
563
|
563
|
347
|
347
|
10 357
|
10 357
|
12 729
|
12 600
|
4 416
|
4 520
|
3 543
|
1 574
|
1 574
|
1 574
|
1 574
|
1 574
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
282
|
42
|
28
|
150
|
248
|
762
|
1 950
|
2 042
|
1 577
|
2 343
|
1 218
|
1 006
|
527
|
965
|
|
| Total Equity |
24 542
N/A
|
28 371
+16%
|
29 686
+5%
|
31 160
+5%
|
35 002
+12%
|
42 684
+22%
|
42 213
-1%
|
51 849
+23%
|
53 394
+3%
|
64 446
+21%
|
68 603
+6%
|
83 027
+21%
|
97 246
+17%
|
116 590
+20%
|
119 013
+2%
|
125 465
+5%
|
156 970
+25%
|
142 695
-9%
|
76 445
-46%
|
83 427
+9%
|
89 209
+7%
|
120 912
+36%
|
134 383
+11%
|
131 757
-2%
|
|
| Total Liabilities & Equity |
59 781
N/A
|
78 249
+31%
|
59 602
-24%
|
88 448
+48%
|
100 369
+13%
|
123 008
+23%
|
127 070
+3%
|
163 888
+29%
|
212 043
+29%
|
322 627
+52%
|
380 989
+18%
|
393 499
+3%
|
433 768
+10%
|
475 258
+10%
|
579 875
+22%
|
614 039
+6%
|
657 229
+7%
|
638 158
-3%
|
564 866
-11%
|
522 286
-8%
|
506 960
-3%
|
508 041
+0%
|
506 737
0%
|
485 474
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
18
|
20
|
25
|
25
|
25
|
25
|
25
|
25
|
28
|
25
|
25
|
25
|
25
|
27
|
35
|
35
|
35
|
36
|
36
|
36
|
36
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|