Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
P

PNpoongnyun Co Ltd
KOSDAQ:024940

Watchlist Manager
PNpoongnyun Co Ltd
KOSDAQ:024940
Watchlist
Price: 5 160 KRW 2.58% Market Closed
Market Cap: ₩51.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-3%
5Y
-1%
10Y
-26%
Operating Income
+
3Y
-7%
5Y
+80%
10Y
-26%
Net Income
+
3Y
+60%
5Y
-1%
10Y
+49%

Earnings Waterfall
PNpoongnyun Co Ltd

Income Statement
PNpoongnyun Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
340
385
432
446
447
434
421
395
370
342
164
0
251
0
0
0
254
0
0
0
289
0
0
0
280
140
205
283
274
270
263
242
231
212
0
0
151
30
0
0
172
55
0
0
225
74
0
0
317
0
0
0
203
8
0
0
28
0
5
8
16
13
10
9
8
7
5
4
3
2
1
1
1
0
0
0
Revenue
36 257
N/A
37 226
+3%
39 062
+5%
38 285
-2%
37 965
-1%
37 467
-1%
36 065
-4%
37 350
+4%
38 143
+2%
39 221
+3%
41 360
+5%
44 231
+7%
46 406
+5%
48 740
+5%
50 831
+4%
51 054
+0%
52 564
+3%
55 100
+5%
55 143
+0%
57 813
+5%
58 188
+1%
58 507
+1%
60 489
+3%
60 754
+0%
61 679
+2%
63 601
+3%
66 236
+4%
70 370
+6%
74 143
+5%
75 045
+1%
73 374
-2%
73 404
+0%
74 555
+2%
75 486
+1%
76 787
+2%
76 036
-1%
74 519
-2%
74 351
0%
73 579
-1%
74 601
+1%
76 147
+2%
74 612
-2%
74 352
0%
70 540
-5%
67 111
-5%
66 133
-1%
65 911
0%
64 096
-3%
61 842
-4%
59 915
-3%
57 573
-4%
56 500
-2%
54 593
-3%
52 681
-4%
55 645
+6%
56 914
+2%
57 694
+1%
59 295
+3%
56 282
-5%
55 989
-1%
58 410
+4%
57 358
-2%
57 614
+0%
58 291
+1%
57 639
-1%
60 393
+5%
60 373
0%
57 937
-4%
57 231
-1%
54 653
-5%
53 740
-2%
55 301
+3%
54 948
-1%
56 236
+2%
56 631
+1%
56 432
0%
Gross Profit
Cost of Revenue
(30 264)
(31 370)
(32 818)
(32 129)
(31 656)
(31 157)
(29 307)
(30 396)
(31 226)
(31 515)
(33 061)
(34 767)
(35 752)
(36 821)
(37 893)
(37 857)
(38 624)
(41 079)
(41 425)
(43 313)
(44 673)
(44 659)
(46 095)
(46 268)
(46 921)
(48 902)
(50 988)
(54 313)
(57 028)
(56 915)
(55 406)
(55 266)
(55 909)
(56 461)
(57 051)
(55 993)
(55 274)
(55 259)
(54 848)
(55 317)
(55 073)
(53 679)
(53 201)
(50 320)
(47 422)
(46 723)
(47 274)
(45 961)
(45 226)
(44 117)
(42 357)
(41 767)
(40 337)
(38 754)
(40 164)
(40 932)
(42 105)
(42 949)
(41 175)
(41 370)
(42 477)
(41 724)
(41 265)
(41 611)
(41 023)
(42 613)
(43 314)
(40 792)
(39 706)
(37 552)
(36 841)
(38 651)
(38 603)
(39 864)
(39 879)
(39 193)
Gross Profit
5 992
N/A
5 856
-2%
6 244
+7%
6 155
-1%
6 310
+3%
6 309
0%
6 757
+7%
6 954
+3%
6 917
-1%
7 707
+11%
8 299
+8%
9 464
+14%
10 654
+13%
11 918
+12%
12 937
+9%
13 196
+2%
13 940
+6%
14 021
+1%
13 719
-2%
14 501
+6%
13 515
-7%
13 848
+2%
14 393
+4%
14 485
+1%
14 758
+2%
14 698
0%
15 246
+4%
16 055
+5%
17 115
+7%
18 129
+6%
17 969
-1%
18 138
+1%
18 646
+3%
19 025
+2%
19 735
+4%
20 043
+2%
19 245
-4%
19 093
-1%
18 732
-2%
19 285
+3%
21 073
+9%
20 933
-1%
21 151
+1%
20 220
-4%
19 690
-3%
19 409
-1%
18 636
-4%
18 134
-3%
16 617
-8%
15 799
-5%
15 217
-4%
14 735
-3%
14 256
-3%
13 927
-2%
15 481
+11%
15 981
+3%
15 589
-2%
16 347
+5%
15 107
-8%
14 618
-3%
15 934
+9%
15 635
-2%
16 349
+5%
16 680
+2%
16 617
0%
17 780
+7%
17 059
-4%
17 145
+1%
17 524
+2%
17 101
-2%
16 899
-1%
16 650
-1%
16 345
-2%
16 372
+0%
16 752
+2%
17 238
+3%
Operating Income
Operating Expenses
(5 445)
(5 458)
(5 623)
(5 794)
(5 835)
(6 001)
(5 981)
(5 989)
(6 306)
(6 337)
(6 890)
(7 570)
(9 312)
(10 665)
(11 828)
(12 457)
(12 692)
(13 039)
(13 059)
(14 380)
(14 416)
(14 710)
(14 820)
(14 155)
(14 045)
(14 044)
(14 791)
(15 562)
(16 110)
(16 844)
(16 820)
(16 912)
(17 224)
(17 611)
(17 655)
(17 656)
(17 376)
(17 957)
(17 706)
(18 196)
(18 903)
(18 501)
(19 235)
(18 400)
(18 125)
(17 920)
(17 412)
(17 276)
(15 728)
(15 316)
(15 607)
(15 440)
(15 601)
(15 476)
(15 261)
(14 999)
(15 085)
(14 629)
(13 705)
(13 783)
(13 637)
(13 686)
(14 279)
(14 777)
(15 298)
(16 254)
(16 047)
(15 500)
(15 433)
(15 049)
(15 052)
(15 347)
(15 424)
(15 371)
(15 535)
(15 467)
Selling, General & Administrative
(5 206)
(5 218)
(5 385)
(5 553)
(5 602)
(5 761)
(5 728)
(5 738)
(6 063)
(6 104)
(6 648)
(7 133)
(8 862)
(10 279)
(11 571)
(12 481)
(12 402)
(13 182)
(13 434)
(14 799)
(14 157)
(14 595)
(14 350)
(13 614)
(13 768)
(13 848)
(14 586)
(15 284)
(15 784)
(16 450)
(16 440)
(16 595)
(16 968)
(17 099)
(17 144)
(17 181)
(17 102)
(17 674)
(17 438)
(17 921)
(18 593)
(18 200)
(18 907)
(18 069)
(17 796)
(17 572)
(17 059)
(16 920)
(15 360)
(14 932)
(15 205)
(14 972)
(15 120)
(15 029)
(14 730)
(14 458)
(14 403)
(13 981)
(13 071)
(13 135)
(12 885)
(13 009)
(13 602)
(14 112)
(14 612)
(15 568)
(15 379)
(14 832)
(14 775)
(14 379)
(14 383)
(14 687)
(14 821)
(14 775)
(14 941)
(14 872)
Research & Development
0
0
0
0
0
0
0
0
(1)
(6)
(30)
(227)
(229)
0
0
0
(181)
0
0
0
0
(8)
0
0
0
0
0
12
(35)
(13)
0
(45)
(9)
(10)
0
0
(14)
(16)
0
0
(19)
(29)
0
0
(25)
(41)
0
0
(53)
(61)
0
0
(71)
(16)
0
0
(86)
(8)
0
0
(96)
(7)
0
0
(49)
(61)
0
0
(32)
(43)
0
0
0
0
0
0
Depreciation & Amortization
(239)
(240)
(238)
(240)
(233)
(238)
(252)
(252)
(242)
(229)
(213)
(210)
(220)
0
0
0
(242)
0
0
0
(259)
(68)
(137)
0
(278)
(210)
(219)
(290)
(292)
(289)
(275)
(271)
(247)
(241)
(241)
(242)
(260)
(268)
(251)
(257)
(291)
(271)
(299)
(302)
(306)
(307)
(312)
(315)
(315)
(324)
(342)
(408)
(409)
(431)
(515)
(525)
(597)
(640)
(627)
(640)
(657)
(671)
(670)
(658)
(636)
(625)
(607)
(607)
(627)
(627)
(627)
(617)
(603)
(596)
(594)
(595)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(386)
(257)
24
133
143
375
418
0
(39)
(333)
(541)
0
14
14
0
0
(92)
(105)
0
0
(261)
(270)
(233)
0
0
(17)
(18)
0
0
(29)
(29)
0
0
(41)
(41)
0
0
(60)
(60)
0
0
(16)
(16)
0
0
(8)
(8)
0
0
(7)
(7)
0
0
(61)
(61)
0
0
(43)
(43)
0
0
0
0
Operating Income
547
N/A
397
-27%
619
+56%
361
-42%
475
+32%
309
-35%
777
+151%
964
+24%
611
-37%
1 368
+124%
1 408
+3%
1 894
+35%
1 342
-29%
1 254
-7%
1 110
-11%
740
-33%
1 248
+69%
981
-21%
658
-33%
119
-82%
(901)
N/A
(864)
+4%
(427)
+51%
330
N/A
712
+116%
655
-8%
456
-30%
493
+8%
1 004
+104%
1 286
+28%
1 148
-11%
1 227
+7%
1 422
+16%
1 413
-1%
2 080
+47%
2 386
+15%
1 869
-22%
1 135
-39%
1 025
-10%
1 087
+6%
2 170
+100%
2 431
+12%
1 915
-21%
1 820
-5%
1 564
-14%
1 491
-5%
1 226
-18%
860
-30%
888
+3%
482
-46%
(391)
N/A
(706)
-81%
(1 345)
-91%
(1 549)
-15%
220
N/A
982
+346%
504
-49%
1 717
+241%
1 402
-18%
835
-40%
2 296
+175%
1 948
-15%
2 070
+6%
1 903
-8%
1 319
-31%
1 526
+16%
1 011
-34%
1 645
+63%
2 091
+27%
2 053
-2%
1 847
-10%
1 303
-29%
920
-29%
1 000
+9%
1 217
+22%
1 772
+46%
Pre-Tax Income
Interest Income Expense
819
936
739
781
175
281
268
400
133
387
388
235
198
145
207
228
214
234
172
148
143
16
(4)
(35)
(81)
(32)
(16)
(95)
(110)
(131)
(197)
(73)
(6)
8
88
103
48
13
(9)
(109)
(4)
(91)
(72)
(26)
(179)
(87)
(120)
(155)
(108)
(152)
(204)
(151)
(75)
(34)
59
85
102
109
105
101
120
144
167
211
270
358
446
523
337
363
400
446
703
722
686
642
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
(93)
0
0
(93)
(261)
0
0
0
(384)
0
0
0
(86)
0
0
0
0
0
0
0
0
0
0
0
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(127)
(135)
(116)
(43)
(7)
4
0
(110)
(155)
(111)
(108)
(20)
3
0
0
0
0
0
0
0
1
0
0
0
(2)
1
230
239
239
0
10
2
(15)
(34)
0
0
56
4
0
0
(114)
(7)
0
0
(82)
(48)
0
0
(86)
0
0
0
7 417
0
0
0
1 901
0
(28)
(14)
26
(54)
(25)
(49)
(51)
(7)
(3)
9
9
12
6
5
9
8
1 119
1 119
Total Other Income
441
376
521
524
104
106
(169)
(147)
109
(249)
34
16
140
79
27
20
0
0
1
1
434
528
556
610
134
158
69
41
79
251
94
87
70
74
(173)
(87)
(21)
(337)
(146)
(269)
140
(37)
(51)
6
792
789
900
954
553
623
7 940
7 909
334
8 192
1 984
1 930
18
1 315
76
80
73
106
108
116
359
341
345
340
80
82
78
90
94
99
95
93
Pre-Tax Income
1 680
N/A
1 575
-6%
1 765
+12%
1 624
-8%
747
-54%
701
-6%
876
+25%
1 107
+26%
699
-37%
1 394
+99%
1 722
+24%
2 125
+23%
1 684
-21%
1 478
-12%
1 344
-9%
988
-26%
1 448
+47%
1 215
-16%
831
-32%
268
-68%
(323)
N/A
(320)
+1%
125
N/A
905
+624%
763
-16%
783
+3%
740
-5%
680
-8%
1 119
+65%
1 406
+26%
1 056
-25%
1 150
+9%
1 211
+5%
1 461
+21%
1 995
+37%
2 402
+20%
1 569
-35%
814
-48%
870
+7%
709
-19%
2 106
+197%
2 296
+9%
1 792
-22%
1 800
+0%
2 095
+16%
2 144
+2%
2 006
-6%
1 659
-17%
1 248
-25%
952
-24%
7 345
+672%
7 051
-4%
6 288
-11%
6 609
+5%
2 263
-66%
2 997
+32%
2 524
-16%
3 141
+24%
1 556
-50%
1 003
-36%
2 516
+151%
2 144
-15%
2 321
+8%
2 182
-6%
1 897
-13%
2 218
+17%
1 800
-19%
2 516
+40%
2 517
+0%
2 510
0%
2 331
-7%
1 844
-21%
1 726
-6%
1 829
+6%
3 117
+70%
3 626
+16%
Net Income
Tax Provision
(491)
(458)
(462)
(423)
(105)
(111)
(170)
(241)
(91)
(206)
(474)
(461)
(371)
(323)
(183)
(238)
(248)
(232)
(187)
(74)
241
318
329
229
(6)
(32)
(44)
(42)
(143)
(216)
(99)
(114)
(149)
(201)
(351)
(381)
(249)
(117)
(96)
(114)
(352)
(373)
(585)
(556)
(660)
(645)
(320)
(391)
(51)
(26)
(1 628)
(1 484)
(866)
(1 027)
196
49
(213)
(213)
90
251
(408)
(331)
(335)
(299)
(191)
(270)
(150)
(302)
(348)
(333)
(273)
(189)
(139)
(164)
(515)
(619)
Income from Continuing Operations
1 189
1 117
1 303
1 201
641
590
706
866
607
1 189
1 249
1 666
1 314
1 156
1 162
750
1 201
982
643
193
(82)
(2)
454
1 134
758
751
697
640
976
1 193
959
1 037
1 062
1 260
1 644
2 021
1 319
697
774
596
1 754
1 924
1 208
1 244
1 435
1 500
1 687
1 269
1 197
927
5 718
5 567
5 422
5 581
2 458
3 046
2 311
2 928
1 645
1 254
2 108
1 813
1 985
1 882
1 707
1 948
1 650
2 214
2 169
2 177
2 059
1 655
1 587
1 665
2 602
3 007
Net Income (Common)
1 189
N/A
1 117
-6%
1 303
+17%
1 201
-8%
641
-47%
590
-8%
706
+20%
866
+23%
607
-30%
1 189
+96%
1 249
+5%
1 666
+33%
1 314
-21%
1 156
-12%
1 162
+1%
750
-35%
1 201
+60%
982
-18%
643
-35%
193
-70%
(82)
N/A
(2)
+98%
454
N/A
1 134
+150%
758
-33%
751
-1%
697
-7%
640
-8%
976
+53%
1 193
+22%
959
-20%
1 037
+8%
1 062
+2%
1 260
+19%
1 644
+30%
2 021
+23%
1 319
-35%
697
-47%
774
+11%
596
-23%
1 754
+194%
1 924
+10%
1 208
-37%
1 244
+3%
1 435
+15%
1 500
+5%
1 687
+12%
1 269
-25%
1 197
-6%
927
-23%
5 718
+517%
5 567
-3%
5 422
-3%
5 581
+3%
2 458
-56%
3 046
+24%
2 311
-24%
2 928
+27%
1 645
-44%
1 254
-24%
2 108
+68%
1 813
-14%
1 985
+10%
1 882
-5%
1 707
-9%
1 948
+14%
1 650
-15%
2 214
+34%
2 169
-2%
2 177
+0%
2 059
-5%
1 655
-20%
1 587
-4%
1 665
+5%
2 602
+56%
3 007
+16%
EPS (Diluted)
132.11
N/A
124.11
-6%
144.77
+17%
133.44
-8%
71.22
-47%
65.55
-8%
78.44
+20%
96.22
+23%
67.44
-30%
132.11
+96%
124.9
-5%
185.11
+48%
146
-21%
128.44
-12%
116.2
-10%
83.33
-28%
133.44
+60%
109.11
-18%
64.3
-41%
21.44
-67%
-9.11
N/A
-0.22
+98%
50.44
N/A
126
+150%
84.22
-33%
83.44
-1%
77.44
-7%
71.11
-8%
108.44
+52%
132.55
+22%
106.55
-20%
115.22
+8%
118
+2%
140
+19%
182.66
+30%
224.55
+23%
146.55
-35%
77.44
-47%
86
+11%
66.22
-23%
194.88
+194%
213.77
+10%
134.22
-37%
138.22
+3%
159.44
+15%
166.66
+5%
187.44
+12%
141
-25%
133
-6%
103
-23%
635.33
+517%
618.55
-3%
602.44
-3%
620.11
+3%
273.11
-56%
338.44
+24%
256.77
-24%
329.05
+28%
177.87
-46%
133.39
-25%
228.17
+71%
192.85
-15%
211.23
+10%
200.26
-5%
181.6
-9%
207.22
+14%
175.59
-15%
235.56
+34%
230.8
-2%
231.59
+0%
219.03
-5%
176.14
-20%
168.82
-4%
177.18
+5%
276.83
+56%
319.93
+16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.