Balance Sheet

Assets

+19%

+47%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 344	2 513	2 676	1 759	469	367	577	2 566	6 183	7 382	29 243	15 981	11 247	14 078	17 588	20 972	22 413	25 901	30 281	16 694	14 221	29 578	25 821	46 179
Cash Equivalents	1 344	2 513	2 676	1 759	469	367	577	2 566	6 183	7 382	29 243	15 981	11 247	14 078	17 588	20 972	22 413	25 901	30 281	16 694	14 221	29 578	25 821	46 179
Short-Term Investments	4 483	2 723	3 263	3 980	0	2 831	1 391	1 330	5 000	3 456	5 581	4 975	3 106	1 337	1 856	3 049	2 683	1 456	689	784	1 347	0	1 580	0
Total Receivables	2 437	2 642	2 675	2 636	2 725	6 115	12 262	9 193	45 321	42 078	68 689	79 162	71 470	84 780	24 943	32 252	22 012	21 277	20 968	24 123	35 029	26 547	24 251	22 062
Accounts Receivables	2 437	2 637	2 675	2 636	1 752	4 724	10 157	6 271	36 360	34 904	53 593	66 414	63 953	67 139	18 828	28 509	16 709	18 425	18 609	22 484	30 321	23 607	20 149	18 639
Other Receivables	0	5	0	0	973	1 391	2 105	2 922	8 961	7 174	15 096	12 748	7 517	17 641	6 115	3 743	5 303	2 852	2 359	1 639	4 708	2 940	4 102	3 423
Inventory	1 603	1 846	1 686	2 288	2 926	5 054	13 373	18 351	40 421	38 635	40 822	39 901	41 903	31 625	8 056	8 400	11 425	11 880	19 581	20 277	30 917	33 877	25 747	28 888
Other Current Assets	50	59	99	207	301	996	2 837	1 340	3 167	4 410	8 035	4 327	7 212	12 727	11 153	3 575	6 982	6 706	1 942	2 647	3 352	4 459	6 168	2 481
Total Current Assets	9 918	9 783	10 398	10 869	6 421	15 363	30 440	32 780	100 092	95 962	152 371	144 346	134 938	144 548	63 596	68 249	65 515	67 220	73 460	64 525	84 867	94 460	83 568	99 611
PP&E Net	6 317	6 128	5 823	5 828	6 160	13 319	13 107	28 673	78 799	45 131	45 782	80 903	82 683	51 669	49 061	47 031	65 613	74 510	68 982	89 459	100 512	107 852	107 995	122 441
PP&E Gross	6 317	6 128	5 823	5 828	6 160	13 319	13 107	28 673	78 799	0	0	0	0	0	0	0	0	0	68 982	0	0	0	0	0
Accumulated Depreciation	3 254	3 756	4 017	4 334	3 150	8 522	9 970	11 426	50 381	0	0	0	0	0	0	0	0	0	106	0	0	0	0	0
Intangible Assets	45	38	30	21	999	87	112	111	833	1 379	1 323	2 231	2 065	1 333	2 247	1 981	658	813	1 295	1 040	1 230	1 005	845	1 524
Goodwill	0	0	0	0	0	3 332	2 591	1 851	9 096	5 390	5 390	3 692	3 692	3 692	3 692	3 692	3 692	3 073	2 026	3 541	2 431	1 975	1 060	891
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	81
Long-Term Investments	663	166	137	159	182	1 402	7 068	20 991	40 507	26 162	19 756	4 829	4 823	2 311	7 278	16 883	6 773	5 587	4 006	3 041	7 882	4 975	4 906	4 471
Other Long-Term Assets	364	519	465	483	118	1 371	2 250	2 153	4 380	3 750	4 546	8 750	8 150	9 400	10 587	10 468	8 361	7 176	3 790	1 868	5 692	4 599	2 916	6 395
Other Assets	0	0	0	0	0	3 332	2 591	1 851	9 096	5 390	5 390	3 692	3 692	3 692	3 692	3 692	3 692	3 073	2 026	3 541	2 431	1 975	1 060	891
Total Assets	17 306 N/A	16 635 -4%	16 853 +1%	17 361 +3%	13 880 -20%	34 874 +151%	55 568 +59%	86 560 +56%	233 706 +170%	177 773 -24%	229 169 +29%	244 751 +7%	236 352 -3%	212 952 -10%	136 461 -36%	148 303 +9%	150 611 +2%	158 378 +5%	153 557 -3%	163 474 +6%	202 614 +24%	214 865 +6%	201 314 -6%	235 414 +17%
Liabilities
Accounts Payable	2 159	2 428	2 000	1 567	2 743	5 219	15 668	8 801	46 212	33 483	67 939	73 835	58 707	61 515	12 030	18 465	21 642	19 641	21 767	25 994	26 209	21 788	18 617	15 815
Accrued Liabilities	189	199	204	270	159	644	948	806	1 328	2 045	3 573	843	1 833	2 687	2 345	4 688	2 417	2 077	2 890	2 055	5 041	4 290	5 764	5 922
Short-Term Debt	681	0	1 332	708	2 384	4 108	3 319	15 353	52 183	60 402	58 829	67 276	66 428	44 092	44 225	37 250	32 980	30 216	25 316	46 001	54 385	52 572	20 700	26 010
Current Portion of Long-Term Debt	438	367	166	167	200	167	167	90	9 527	9 590	380	4 688	0	0	0	0	7 102	12 596	1 208	193	9 393	6 359	2 461	6 278
Other Current Liabilities	654	458	151	1 025	2 647	1 585	2 660	2 459	12 755	7 716	11 491	9 290	12 206	10 431	8 367	4 070	17 886	7 108	3 941	6 616	11 735	11 220	6 759	6 445
Total Current Liabilities	4 121	3 452	3 853	3 737	8 133	11 723	22 762	27 510	122 005	113 236	141 453	155 933	139 174	118 725	66 967	64 473	82 027	71 638	55 123	80 860	106 763	96 229	54 301	60 470
Long-Term Debt	1 947	1 580	664	502	150	767	1 000	24 129	51 945	7 129	7 973	3 586	4 060	4 000	4 000	3 095	9 517	13 889	9 245	1 565	951	7 159	6 627	2 960
Deferred Income Tax	189	0	118	50	0	0	33	501	825	0	0	0	0	0	0	0	0	0	1 403	0	0	947	1 432	820
Minority Interest	0	0	0	0	0	0	0	0	2 234	512	106	749	445	625	223	149	131	247	222	85	52	47	96	147
Other Liabilities	761	1 021	857	709	387	820	1 156	1 087	4 730	2 713	2 321	4 856	4 717	3 706	3 607	3 904	4 486	4 621	5 159	5 642	6 214	5 641	4 828	3 527
Total Liabilities	7 017 N/A	6 053 -14%	5 493 -9%	4 998 -9%	8 670 +73%	13 311 +54%	24 952 +87%	53 227 +113%	181 740 +241%	123 589 -32%	151 853 +23%	165 123 +9%	148 396 -10%	127 056 -14%	74 352 -41%	71 323 -4%	95 898 +34%	89 901 -6%	70 708 -21%	88 152 +25%	113 980 +29%	109 929 -4%	67 093 -39%	67 629 +1%
Equity
Common Stock	2 500	2 500	2 500	2 500	2 313	7 380	7 380	7 380	10 235	14 870	19 004	28 352	28 677	29 533	32 599	32 599	33 192	35 507	36 714	37 055	37 055	38 137	42 342	44 429
Retained Earnings	6 729	8 042	8 958	10 007	1 520	882	1 909	3 438	4 531	22 670	20 103	51 097	46 196	17 501	21 500	17 221	40 201	38 204	32 499	41 762	32 473	23 224	9 325	18 200
Additional Paid In Capital	779	854	854	854	1 377	21 804	22 429	23 001	37 814	63 532	79 933	123 687	123 842	91 591	66 758	66 657	69 768	80 713	87 016	90 363	89 671	95 533	104 695	102 609
Unrealized Security Profit/Loss	119	119	94	98	0	156	514	399	168	73	154	31	108	108	108	108	108	2 209	1 760	1 793	72	922	893	1 481
Treasury Stock	296	1 116	1 146	1 197	0	8 703	1 806	1 754	1 691	1 691	1 691	22 625	19 603	19 603	17 067	2 280	2 280	2 280	2 280	3 478	3 478	3 478	3 532	2 338
Other Equity	458	184	99	100	0	44	190	870	908	216	19	1 280	1 127	1 767	1 211	2 882	5 874	5 049	4 341	5 064	2 213	1 110	934	6 366
Total Equity	10 289 N/A	10 582 +3%	11 360 +7%	12 363 +9%	5 210 -58%	21 563 +314%	30 617 +42%	33 332 +9%	51 966 +56%	54 184 +4%	77 316 +43%	79 628 +3%	87 956 +10%	85 896 -2%	62 109 -28%	76 981 +24%	54 713 -29%	68 478 +25%	82 849 +21%	75 322 -9%	88 634 +18%	104 936 +18%	134 221 +28%	167 784 +25%
Total Liabilities & Equity	17 307 N/A	16 635 -4%	16 853 +1%	17 361 +3%	13 880 -20%	34 874 +151%	55 568 +59%	86 560 +56%	233 706 +170%	177 773 -24%	229 169 +29%	244 751 +7%	236 352 -3%	212 952 -10%	136 461 -36%	148 303 +9%	150 611 +2%	158 378 +5%	153 557 -3%	163 474 +6%	202 614 +24%	214 865 +6%	201 314 -6%	235 414 +17%
Shares Outstanding
Common Shares Outstanding	6	6	6	6	6	16	17	17	23	34	44	59	61	63	72	76	77	82	85	86	86	88	91	92

Income Statement Balance Sheet Cash Flow Statement

Synopex Inc
KOSDAQ:025320

Balance Sheet

Balance Sheet Decomposition
Synopex Inc

Balance Sheet
Synopex Inc

See Also

Company

Help

Tools

Stocks

Synopex Inc KOSDAQ:025320

Balance Sheet

Balance Sheet Decomposition Synopex Inc

Balance Sheet Synopex Inc

See Also

Company

Help

Tools

Stocks

Synopex Inc
KOSDAQ:025320

Balance Sheet Decomposition
Synopex Inc

Balance Sheet
Synopex Inc