S

Synopex Inc
KOSDAQ:025320

Watchlist Manager
Synopex Inc
KOSDAQ:025320
Watchlist
Price: 5 740 KRW -0.35% Market Closed
Market Cap: 503.6B KRW

Balance Sheet

Balance Sheet Decomposition
Synopex Inc

Current Assets 119.7B
Cash & Short-Term Investments 51.1B
Receivables 28.2B
Other Current Assets 40.4B
Non-Current Assets 144.4B
Long-Term Investments 3.9B
PP&E 132B
Intangibles 2.4B
Other Non-Current Assets 6.2B
Current Liabilities 68.6B
Accounts Payable 18.9B
Accrued Liabilities 5.9B
Short-Term Debt 31.8B
Other Current Liabilities 12B
Non-Current Liabilities 18.8B
Long-Term Debt 4.9B
Other Non-Current Liabilities 13.9B

Balance Sheet
Synopex Inc

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 344
2 513
2 676
1 759
469
367
577
2 566
6 183
7 382
29 243
15 981
11 247
14 078
17 588
20 972
22 413
25 901
30 281
16 694
14 221
29 578
25 821
46 179
Cash Equivalents
1 344
2 513
2 676
1 759
469
367
577
2 566
6 183
7 382
29 243
15 981
11 247
14 078
17 588
20 972
22 413
25 901
30 281
16 694
14 221
29 578
25 821
46 179
Short-Term Investments
4 483
2 723
3 263
3 980
0
2 831
1 391
1 330
5 000
3 456
5 581
4 975
3 106
1 337
1 856
3 049
2 683
1 456
689
784
1 347
0
1 580
0
Total Receivables
2 437
2 642
2 675
2 636
2 725
6 115
12 262
9 193
45 321
42 078
68 689
79 162
71 470
84 780
24 943
32 252
22 012
21 277
20 968
24 123
35 029
26 547
24 251
22 062
Accounts Receivables
2 437
2 637
2 675
2 636
1 752
4 724
10 157
6 271
36 360
34 904
53 593
66 414
63 953
67 139
18 828
28 509
16 709
18 425
18 609
22 484
30 321
23 607
20 149
18 639
Other Receivables
0
5
0
0
973
1 391
2 105
2 922
8 961
7 174
15 096
12 748
7 517
17 641
6 115
3 743
5 303
2 852
2 359
1 639
4 708
2 940
4 102
3 423
Inventory
1 603
1 846
1 686
2 288
2 926
5 054
13 373
18 351
40 421
38 635
40 822
39 901
41 903
31 625
8 056
8 400
11 425
11 880
19 581
20 277
30 917
33 877
25 747
28 888
Other Current Assets
50
59
99
207
301
996
2 837
1 340
3 167
4 410
8 035
4 327
7 212
12 727
11 153
3 575
6 982
6 706
1 942
2 647
3 352
4 459
6 168
2 481
Total Current Assets
9 918
9 783
10 398
10 869
6 421
15 363
30 440
32 780
100 092
95 962
152 371
144 346
134 938
144 548
63 596
68 249
65 515
67 220
73 460
64 525
84 867
94 460
83 568
99 611
PP&E Net
6 317
6 128
5 823
5 828
6 160
13 319
13 107
28 673
78 799
45 131
45 782
80 903
82 683
51 669
49 061
47 031
65 613
74 510
68 982
89 459
100 512
107 852
107 995
122 441
PP&E Gross
6 317
6 128
5 823
5 828
6 160
13 319
13 107
28 673
78 799
0
0
0
0
0
0
0
0
0
68 982
0
0
0
0
0
Accumulated Depreciation
3 254
3 756
4 017
4 334
3 150
8 522
9 970
11 426
50 381
0
0
0
0
0
0
0
0
0
106
0
0
0
0
0
Intangible Assets
45
38
30
21
999
87
112
111
833
1 379
1 323
2 231
2 065
1 333
2 247
1 981
658
813
1 295
1 040
1 230
1 005
845
1 524
Goodwill
0
0
0
0
0
3 332
2 591
1 851
9 096
5 390
5 390
3 692
3 692
3 692
3 692
3 692
3 692
3 073
2 026
3 541
2 431
1 975
1 060
891
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
81
Long-Term Investments
663
166
137
159
182
1 402
7 068
20 991
40 507
26 162
19 756
4 829
4 823
2 311
7 278
16 883
6 773
5 587
4 006
3 041
7 882
4 975
4 906
4 471
Other Long-Term Assets
364
519
465
483
118
1 371
2 250
2 153
4 380
3 750
4 546
8 750
8 150
9 400
10 587
10 468
8 361
7 176
3 790
1 868
5 692
4 599
2 916
6 395
Other Assets
0
0
0
0
0
3 332
2 591
1 851
9 096
5 390
5 390
3 692
3 692
3 692
3 692
3 692
3 692
3 073
2 026
3 541
2 431
1 975
1 060
891
Total Assets
17 306
N/A
16 635
-4%
16 853
+1%
17 361
+3%
13 880
-20%
34 874
+151%
55 568
+59%
86 560
+56%
233 706
+170%
177 773
-24%
229 169
+29%
244 751
+7%
236 352
-3%
212 952
-10%
136 461
-36%
148 303
+9%
150 611
+2%
158 378
+5%
153 557
-3%
163 474
+6%
202 614
+24%
214 865
+6%
201 314
-6%
235 414
+17%
Liabilities
Accounts Payable
2 159
2 428
2 000
1 567
2 743
5 219
15 668
8 801
46 212
33 483
67 939
73 835
58 707
61 515
12 030
18 465
21 642
19 641
21 767
25 994
26 209
21 788
18 617
15 815
Accrued Liabilities
189
199
204
270
159
644
948
806
1 328
2 045
3 573
843
1 833
2 687
2 345
4 688
2 417
2 077
2 890
2 055
5 041
4 290
5 764
5 922
Short-Term Debt
681
0
1 332
708
2 384
4 108
3 319
15 353
52 183
60 402
58 829
67 276
66 428
44 092
44 225
37 250
32 980
30 216
25 316
46 001
54 385
52 572
20 700
26 010
Current Portion of Long-Term Debt
438
367
166
167
200
167
167
90
9 527
9 590
380
4 688
0
0
0
0
7 102
12 596
1 208
193
9 393
6 359
2 461
6 278
Other Current Liabilities
654
458
151
1 025
2 647
1 585
2 660
2 459
12 755
7 716
11 491
9 290
12 206
10 431
8 367
4 070
17 886
7 108
3 941
6 616
11 735
11 220
6 759
6 445
Total Current Liabilities
4 121
3 452
3 853
3 737
8 133
11 723
22 762
27 510
122 005
113 236
141 453
155 933
139 174
118 725
66 967
64 473
82 027
71 638
55 123
80 860
106 763
96 229
54 301
60 470
Long-Term Debt
1 947
1 580
664
502
150
767
1 000
24 129
51 945
7 129
7 973
3 586
4 060
4 000
4 000
3 095
9 517
13 889
9 245
1 565
951
7 159
6 627
2 960
Deferred Income Tax
189
0
118
50
0
0
33
501
825
0
0
0
0
0
0
0
0
0
1 403
0
0
947
1 432
820
Minority Interest
0
0
0
0
0
0
0
0
2 234
512
106
749
445
625
223
149
131
247
222
85
52
47
96
147
Other Liabilities
761
1 021
857
709
387
820
1 156
1 087
4 730
2 713
2 321
4 856
4 717
3 706
3 607
3 904
4 486
4 621
5 159
5 642
6 214
5 641
4 828
3 527
Total Liabilities
7 017
N/A
6 053
-14%
5 493
-9%
4 998
-9%
8 670
+73%
13 311
+54%
24 952
+87%
53 227
+113%
181 740
+241%
123 589
-32%
151 853
+23%
165 123
+9%
148 396
-10%
127 056
-14%
74 352
-41%
71 323
-4%
95 898
+34%
89 901
-6%
70 708
-21%
88 152
+25%
113 980
+29%
109 929
-4%
67 093
-39%
67 629
+1%
Equity
Common Stock
2 500
2 500
2 500
2 500
2 313
7 380
7 380
7 380
10 235
14 870
19 004
28 352
28 677
29 533
32 599
32 599
33 192
35 507
36 714
37 055
37 055
38 137
42 342
44 429
Retained Earnings
6 729
8 042
8 958
10 007
1 520
882
1 909
3 438
4 531
22 670
20 103
51 097
46 196
17 501
21 500
17 221
40 201
38 204
32 499
41 762
32 473
23 224
9 325
18 200
Additional Paid In Capital
779
854
854
854
1 377
21 804
22 429
23 001
37 814
63 532
79 933
123 687
123 842
91 591
66 758
66 657
69 768
80 713
87 016
90 363
89 671
95 533
104 695
102 609
Unrealized Security Profit/Loss
119
119
94
98
0
156
514
399
168
73
154
31
108
108
108
108
108
2 209
1 760
1 793
72
922
893
1 481
Treasury Stock
296
1 116
1 146
1 197
0
8 703
1 806
1 754
1 691
1 691
1 691
22 625
19 603
19 603
17 067
2 280
2 280
2 280
2 280
3 478
3 478
3 478
3 532
2 338
Other Equity
458
184
99
100
0
44
190
870
908
216
19
1 280
1 127
1 767
1 211
2 882
5 874
5 049
4 341
5 064
2 213
1 110
934
6 366
Total Equity
10 289
N/A
10 582
+3%
11 360
+7%
12 363
+9%
5 210
-58%
21 563
+314%
30 617
+42%
33 332
+9%
51 966
+56%
54 184
+4%
77 316
+43%
79 628
+3%
87 956
+10%
85 896
-2%
62 109
-28%
76 981
+24%
54 713
-29%
68 478
+25%
82 849
+21%
75 322
-9%
88 634
+18%
104 936
+18%
134 221
+28%
167 784
+25%
Total Liabilities & Equity
17 307
N/A
16 635
-4%
16 853
+1%
17 361
+3%
13 880
-20%
34 874
+151%
55 568
+59%
86 560
+56%
233 706
+170%
177 773
-24%
229 169
+29%
244 751
+7%
236 352
-3%
212 952
-10%
136 461
-36%
148 303
+9%
150 611
+2%
158 378
+5%
153 557
-3%
163 474
+6%
202 614
+24%
214 865
+6%
201 314
-6%
235 414
+17%
Shares Outstanding
Common Shares Outstanding
6
6
6
5
6
16
17
16
22
32
42
57
58
60
68
72
73
78
81
82
82
84
87
87