Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
D

DHAutoware Co Ltd
KOSDAQ:025440

Watchlist Manager
DHAutoware Co Ltd
KOSDAQ:025440
Watchlist
Price: 1 032 KRW -0.1% Market Closed
Market Cap: ₩50.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+20%
5Y
+50%
10Y
+26%
Operating Income
+
3Y
-506%
5Y
+38%
10Y
-
Net Income
+
3Y
+79%
5Y
+77%
10Y
-1 285%

Earnings Waterfall
DHAutoware Co Ltd

Income Statement
DHAutoware Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5 592
2 508
3 785
4 880
4 495
4 132
3 726
3 579
3 535
3 475
3 433
3 313
3 314
3 337
3 366
3 262
2 805
2 369
1 809
1 422
1 376
1 271
1 330
1 356
1 374
1 419
1 469
1 559
1 629
1 636
1 599
1 512
1 493
1 573
1 660
1 847
1 976
2 120
2 211
2 218
2 193
2 058
1 985
2 065
2 589
3 189
3 965
4 007
4 567
4 802
5 411
6 827
Revenue
265 749
N/A
274 836
+3%
276 465
+1%
291 222
+5%
318 663
+9%
346 677
+9%
376 704
+9%
394 679
+5%
392 612
-1%
378 167
-4%
358 183
-5%
354 068
-1%
355 224
+0%
363 399
+2%
373 778
+3%
368 794
-1%
366 693
-1%
361 381
-1%
354 837
-2%
360 350
+2%
350 576
-3%
340 523
-3%
330 972
-3%
326 977
-1%
348 076
+6%
369 869
+6%
384 584
+4%
391 524
+2%
377 406
-4%
352 124
-7%
318 604
-10%
298 572
-6%
304 179
+2%
314 274
+3%
331 432
+5%
332 090
+0%
333 102
+0%
338 558
+2%
351 253
+4%
371 566
+6%
381 810
+3%
381 686
0%
391 185
+2%
400 619
+2%
393 132
-2%
397 841
+1%
397 585
0%
369 763
-7%
371 931
+1%
368 943
-1%
390 510
+6%
447 302
+15%
Gross Profit
Cost of Revenue
(248 329)
(257 540)
(259 670)
(280 293)
(306 535)
(332 857)
(360 769)
(376 126)
(372 499)
(359 010)
(340 913)
(337 888)
(337 142)
(344 415)
(352 640)
(346 993)
(346 643)
(340 861)
(335 692)
(342 595)
(335 628)
(329 256)
(323 536)
(317 474)
(336 517)
(357 365)
(371 676)
(379 544)
(370 242)
(344 861)
(310 917)
(289 648)
(289 790)
(299 344)
(317 208)
(321 797)
(324 465)
(328 918)
(341 558)
(359 212)
(365 668)
(365 326)
(372 143)
(380 492)
(371 604)
(374 824)
(374 117)
(348 217)
(353 217)
(351 796)
(372 960)
(430 605)
Gross Profit
17 420
N/A
17 296
-1%
16 795
-3%
10 929
-35%
12 129
+11%
13 821
+14%
15 935
+15%
18 553
+16%
20 113
+8%
19 156
-5%
17 269
-10%
16 178
-6%
18 081
+12%
18 982
+5%
21 137
+11%
21 801
+3%
20 050
-8%
20 519
+2%
19 144
-7%
17 754
-7%
14 948
-16%
11 267
-25%
7 436
-34%
9 503
+28%
11 560
+22%
12 505
+8%
12 908
+3%
11 980
-7%
7 164
-40%
7 261
+1%
7 685
+6%
8 922
+16%
14 390
+61%
14 929
+4%
14 224
-5%
10 293
-28%
8 637
-16%
9 640
+12%
9 695
+1%
12 355
+27%
16 142
+31%
16 360
+1%
19 042
+16%
20 127
+6%
21 528
+7%
23 017
+7%
23 468
+2%
21 546
-8%
18 713
-13%
17 147
-8%
17 550
+2%
16 697
-5%
Operating Income
Operating Expenses
(13 975)
(13 635)
(13 080)
(13 676)
(14 316)
(14 188)
(14 024)
(13 412)
(13 152)
(14 322)
(14 583)
(15 113)
(13 946)
(14 890)
(14 729)
(15 075)
(14 338)
(13 725)
(13 989)
(13 559)
(13 393)
(12 248)
(12 182)
(12 290)
(13 089)
(14 580)
(15 899)
(15 115)
(14 082)
(14 711)
(13 056)
(14 555)
(12 441)
(12 126)
(12 678)
(13 305)
(13 172)
(17 538)
(17 427)
(12 934)
(13 821)
(17 857)
(13 583)
(13 082)
(18 752)
(20 126)
(22 336)
(23 948)
(16 817)
(17 479)
(17 559)
(20 204)
Selling, General & Administrative
(11 151)
(12 176)
(10 675)
(10 496)
(10 416)
(11 076)
(11 193)
(10 789)
(10 497)
(10 723)
(11 054)
(11 468)
(11 113)
(12 247)
(12 040)
(12 383)
(11 334)
(10 825)
(11 162)
(10 885)
(10 675)
(9 814)
(9 708)
(9 696)
(10 805)
(11 708)
(11 899)
(11 954)
(11 864)
(11 827)
(11 353)
(10 997)
(11 186)
(10 943)
(11 568)
(12 242)
(12 150)
(12 061)
(11 982)
(12 006)
(13 343)
(13 268)
(12 590)
(11 870)
(17 287)
(18 438)
(20 473)
(21 958)
(14 457)
(15 010)
(15 133)
(17 666)
Research & Development
(217)
0
0
0
(848)
(22)
(25)
0
(106)
(34)
0
0
(249)
0
0
0
(252)
(60)
0
0
(356)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(2 607)
(1 413)
(2 359)
(3 134)
(3 052)
(3 090)
(2 807)
(2 599)
(2 550)
(2 394)
(2 339)
(2 454)
(2 584)
(2 672)
(2 688)
(2 692)
(2 753)
(2 839)
(2 767)
(2 614)
(2 362)
(2 079)
(2 118)
(2 238)
(2 285)
(2 352)
(2 417)
(2 312)
(2 218)
(2 032)
(1 702)
(1 445)
(1 255)
(1 183)
(1 111)
(1 064)
(1 022)
(968)
(936)
(928)
(478)
(807)
(993)
(1 212)
(1 465)
(1 688)
(1 864)
(1 991)
(2 360)
(2 470)
(2 426)
(2 538)
Other Operating Expenses
0
(46)
(46)
(46)
0
0
0
(24)
0
(1 171)
(1 190)
(1 191)
0
29
0
0
0
0
(60)
(60)
0
(355)
(356)
(356)
0
(520)
(1 583)
(849)
0
(852)
0
(2 113)
0
0
0
0
0
(4 509)
(4 509)
0
0
(3 782)
0
0
0
0
1
0
0
0
0
0
Operating Income
3 445
N/A
3 661
+6%
3 715
+1%
(2 747)
N/A
(2 188)
+20%
(368)
+83%
1 910
N/A
5 140
+169%
6 960
+35%
4 834
-31%
2 687
-44%
1 067
-60%
4 135
+288%
4 094
-1%
6 409
+57%
6 726
+5%
5 711
-15%
6 795
+19%
5 156
-24%
4 196
-19%
1 555
-63%
(981)
N/A
(4 746)
-384%
(2 787)
+41%
(1 530)
+45%
(2 076)
-36%
(2 991)
-44%
(3 136)
-5%
(6 918)
-121%
(7 449)
-8%
(5 370)
+28%
(5 632)
-5%
1 948
N/A
2 803
+44%
1 546
-45%
(3 012)
N/A
(4 535)
-51%
(7 898)
-74%
(7 732)
+2%
(579)
+93%
2 321
N/A
(1 497)
N/A
5 460
N/A
7 045
+29%
2 776
-61%
2 891
+4%
1 132
-61%
(2 403)
N/A
1 896
N/A
(332)
N/A
(9)
+97%
(3 508)
-38 855%
Pre-Tax Income
Interest Income Expense
(6 977)
(6 670)
(6 842)
(6 873)
(6 377)
(5 654)
(5 302)
(3 796)
(2 604)
(2 917)
(2 606)
(1 489)
(2 311)
(2 204)
(2 342)
(4 272)
(3 248)
(3 601)
(2 846)
(1 384)
(2 189)
(1 336)
(1 337)
(1 726)
(935)
(1 091)
(1 200)
(831)
(1 389)
(1 113)
(1 467)
(1 812)
(2 065)
(2 228)
(2 341)
(1 997)
(1 566)
(1 805)
(1 505)
(1 174)
(1 839)
(1 267)
(1 378)
(1 680)
(1 163)
(2 051)
583
(1 395)
(8 013)
(6 556)
(7 270)
(3 500)
Non-Reccuring Items
0
51
95
144
(3 490)
(4 145)
(4 172)
(4 221)
(1 778)
0
0
0
(1 903)
(1 903)
(2 206)
(2 206)
(916)
(808)
(865)
(690)
(1 114)
(1 291)
(719)
(883)
(466)
0
0
(742)
(2 771)
(2 109)
(2 109)
0
(189)
0
0
0
(4 509)
0
0
(4 754)
(3 782)
0
(4 917)
(5 269)
(1 731)
(1 729)
(594)
19
(478)
(481)
(483)
1 397
Gain/Loss on Disposition of Assets
919
3 619
3 813
3 458
(1 345)
(1 758)
(3 056)
(2 797)
(1 111)
(1 303)
(176)
(143)
736
429
707
758
206
210
(232)
(473)
(588)
(1 166)
(759)
(660)
42
275
14
170
(14)
0
(56)
(95)
(83)
(89)
(71)
(34)
(62)
(63)
0
(42)
(57)
0
(48)
(49)
8
0
0
7
(19)
1 113
(417)
(418)
Total Other Income
(4 195)
(7 077)
(15 822)
(11 607)
(7 528)
(6 855)
1 717
1 351
(511)
(302)
(130)
616
910
1 294
672
350
742
839
1 005
932
(641)
(733)
(933)
(826)
354
450
525
564
703
951
1 100
923
120
(261)
(666)
(642)
335
410
765
808
285
202
386
884
1 952
2 060
2 073
3 489
1 954
2 782
3 682
2 275
Pre-Tax Income
(6 808)
N/A
(6 416)
+6%
(15 042)
-134%
(17 627)
-17%
(20 928)
-19%
(18 780)
+10%
(8 901)
+53%
(4 323)
+51%
957
N/A
312
-67%
(224)
N/A
51
N/A
1 568
+2 975%
1 710
+9%
3 241
+90%
1 358
-58%
2 495
+84%
3 436
+38%
2 219
-35%
2 582
+16%
(2 977)
N/A
(5 506)
-85%
(8 492)
-54%
(6 880)
+19%
(2 535)
+63%
(2 440)
+4%
(3 652)
-50%
(3 976)
-9%
(10 389)
-161%
(9 720)
+6%
(7 903)
+19%
(6 617)
+16%
(268)
+96%
225
N/A
(1 531)
N/A
(5 684)
-271%
(10 337)
-82%
(9 356)
+9%
(8 472)
+9%
(5 740)
+32%
(3 072)
+46%
(2 561)
+17%
(497)
+81%
932
N/A
1 842
+98%
1 170
-36%
3 193
+173%
(283)
N/A
(4 659)
-1 548%
(3 475)
+25%
(4 497)
-29%
(3 754)
+17%
Net Income
Tax Provision
(1 704)
(1 801)
(2 513)
(2 519)
(1 079)
(963)
(752)
(339)
(105)
(123)
(122)
(150)
(167)
(148)
(337)
(443)
(572)
(607)
(453)
(295)
(9)
26
88
39
(124)
(181)
(219)
(263)
(303)
(263)
(174)
(133)
(45)
(54)
(121)
(118)
(367)
(393)
(580)
(599)
(1 427)
(1 409)
(1 418)
(1 380)
(1 191)
(1 136)
(1 077)
(1 059)
2 258
2 249
2 361
2 397
Income from Continuing Operations
(8 512)
(8 218)
(17 556)
(20 146)
(22 007)
(19 743)
(9 653)
(4 662)
852
189
(345)
(98)
1 401
1 563
2 904
914
1 923
2 828
1 765
2 286
(2 986)
(5 482)
(8 406)
(6 842)
(2 659)
(2 620)
(3 870)
(4 238)
(10 692)
(9 983)
(8 077)
(6 750)
(313)
170
(1 654)
(5 803)
(10 704)
(9 749)
(9 051)
(6 339)
(4 499)
(3 970)
(1 916)
(447)
651
34
2 116
(1 341)
(2 401)
(1 225)
(2 136)
(1 357)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77
13
9
160
(114)
(58)
48
(32)
111
94
(95)
(133)
(112)
(47)
59
53
75
27
187
199
228
269
40
1
(16)
(49)
0
0
0
0
Net Income (Common)
(8 512)
N/A
(8 300)
+2%
(17 900)
-116%
(21 092)
-18%
(23 994)
-14%
(21 433)
+11%
(10 122)
+53%
(4 529)
+55%
2 026
N/A
1 148
-43%
(345)
N/A
(98)
+72%
1 401
N/A
1 563
+12%
2 523
+61%
534
-79%
1 543
+189%
2 049
+33%
1 176
-43%
1 292
+10%
(4 088)
N/A
(6 999)
-71%
(9 959)
-42%
(7 904)
+21%
(2 791)
+65%
(2 782)
+0%
(4 008)
-44%
(4 474)
-12%
(9 898)
-121%
(9 270)
+6%
(7 215)
+22%
(5 902)
+18%
(408)
+93%
37
N/A
(1 765)
N/A
(5 849)
-231%
(10 645)
-82%
(9 696)
+9%
(8 976)
+7%
(6 312)
+30%
(4 312)
+32%
(3 771)
+13%
(1 688)
+55%
(178)
+89%
691
N/A
36
-95%
2 100
+5 793%
(1 391)
N/A
(2 401)
-73%
(1 225)
+49%
(2 136)
-74%
(1 357)
+36%
EPS (Diluted)
-243.2
N/A
-162.74
+33%
-350.98
-116%
-314.8
+10%
-444.33
-41%
-261.37
+41%
-119.08
+54%
-65.63
+45%
29.36
N/A
16.63
-43%
-4.92
N/A
-1.43
+71%
20.3
N/A
22.65
+12%
36.56
+61%
6.93
-81%
19.53
+182%
20.69
+6%
11.87
-43%
13.05
+10%
-41.29
N/A
-70.69
-71%
-100.59
-42%
-79.04
+21%
-27.91
+65%
-27.82
+0%
-39.68
-43%
-44.74
-13%
-98.98
-121%
-99.67
-1%
-72.15
+28%
-59.02
+18%
-4.09
+93%
0.37
N/A
-17.48
N/A
-57.92
-231%
-466.01
-705%
-96.04
+79%
-444.63
-363%
-260.22
+41%
-163.07
+37%
-132.31
+19%
-59.22
+55%
-1.21
+98%
20.83
N/A
1.02
-95%
60.21
+5 803%
-39.88
N/A
-78.02
-96%
-31.75
+59%
-43.78
-38%
-27.82
+36%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.