Intrinsic Value

The intrinsic value of Silla SG Co Ltd (025870) under the Base Case is 2 051.98 KRW per share. Compared with the current market price of 1 059 KRW, the stock appears Undervalued by 48% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 4% a year over the next five years, against 2% over the last five, and net margin stays near last year's -4.8%. If revenue grew at its five-year pace of 2%, the estimate would be about ₩1,627.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩2 051.98
Undervaluation 48%
Intrinsic Value
Price ₩1 059
S

Silla SG Co Ltd is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Monitor Silla SG Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩1 641.58
Get notified when the price drops into your buy zone
Intrinsic Value ₩2 051.98
Margin of Safety 20% ₩1 641.58
Current Price ₩1 059
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Silla SG Co Ltd

Fundamental Analysis

What Silla SG Does

Food Products Consumer Staples

Silla SG Co Ltd makes industrial abrasive materials used to clean, roughen, and finish metal surfaces. Its main products are steel shots, steel grits, and related blasting media that customers use to remove rust, scale, paint, and other surface defects from metal parts and structures. The company sits in a small but important part of the industrial supply chain, because many factories need these materials before metal can be painted, coated, welded, or assembled.

Headquarters
Korea KR
IPO date
Jul 7, 1995
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Silla SG Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Silla SG Co Ltd stock?

The intrinsic value for Silla SG Co Ltd (025870) under the Base Case is 2 051.98 KRW.

Is Silla SG Co Ltd stock undervalued or overvalued?

Compared with the current market price of 1 059 KRW, the stock appears Undervalued by 48% .

Back to Top