DCF Value

The DCF Value for KC Feed Co Ltd (025880) under the Base Case is 5 657.89 KRW. Compared with the current market price of 2 235 KRW, the stock appears Undervalued by 60% .

Key assumptions
DCF Value
Base Case
₩5 657.89
Undervaluation 60%
DCF Value
Price ₩2 235
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time