D

Dongshin Engineering & Construction
KOSDAQ:025950

Watchlist Manager
Dongshin Engineering & Construction
KOSDAQ:025950
Watchlist
Price: 18 130 KRW 0.55% Market Closed
Market Cap: ₩152.3B

Income Statement

Earnings Waterfall
Dongshin Engineering & Construction

Income Statement
Dongshin Engineering & Construction

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
12
17
17
18
19
14
14
13
13
13
12
12
12
12
12
12
9
10
10
12
10
0
0
12
6
0
9
12
8
11
11
11
11
11
11
11
10
10
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
8
8
8
7
7
8
8
8
8
7
7
7
7
7
7
7
7
8
0
0
0
Revenue
45 615
N/A
77 590
+70%
92 724
+20%
105 683
+14%
92 759
-12%
69 013
-26%
64 615
-6%
58 707
-9%
59 947
+2%
60 443
+1%
54 956
-9%
55 927
+2%
51 981
-7%
49 062
-6%
50 283
+2%
48 750
-3%
52 431
+8%
51 985
-1%
53 163
+2%
53 437
+1%
46 159
-14%
44 463
-4%
39 491
-11%
37 147
-6%
42 051
+13%
43 423
+3%
79 648
+83%
86 299
+8%
87 162
+1%
87 637
+1%
54 690
-38%
51 403
-6%
50 484
-2%
56 867
+13%
65 020
+14%
69 250
+7%
69 842
+1%
66 128
-5%
60 720
-8%
60 167
-1%
65 096
+8%
71 789
+10%
68 001
-5%
61 287
-10%
52 599
-14%
37 875
-28%
32 871
-13%
31 820
-3%
27 087
-15%
27 374
+1%
28 594
+4%
26 693
-7%
24 021
-10%
27 210
+13%
28 438
+5%
30 399
+7%
35 499
+17%
37 748
+6%
44 938
+19%
50 003
+11%
57 433
+15%
56 531
-2%
55 319
-2%
52 062
-6%
50 302
-3%
56 565
+12%
65 847
+16%
76 430
+16%
82 744
+8%
80 254
-3%
75 413
-6%
74 311
-1%
68 971
-7%
61 784
-10%
51 858
-16%
42 912
-17%
Gross Profit
Cost of Revenue
(33 629)
(55 003)
(67 219)
(76 279)
(72 447)
(56 979)
(54 337)
(51 629)
(52 127)
(53 086)
(48 406)
(47 693)
(43 439)
(40 484)
(39 223)
(37 615)
(40 769)
(40 879)
(43 003)
(43 484)
(38 214)
(37 583)
(33 862)
(32 543)
(36 778)
(37 965)
(66 640)
(72 144)
(74 074)
(73 972)
(48 410)
(45 895)
(44 816)
(52 023)
(59 654)
(63 731)
(64 098)
(57 602)
(52 991)
(51 828)
(57 040)
(63 136)
(58 206)
(51 883)
(37 716)
(25 649)
(21 755)
(20 696)
(20 614)
(21 649)
(22 918)
(21 492)
(20 338)
(23 386)
(24 483)
(26 513)
(30 334)
(32 510)
(39 684)
(44 438)
(50 036)
(48 739)
(47 312)
(44 897)
(45 096)
(51 583)
(60 968)
(67 745)
(73 218)
(70 839)
(65 695)
(66 743)
(64 528)
(57 993)
(49 166)
(43 738)
Gross Profit
11 986
N/A
22 680
+89%
25 505
+12%
29 404
+15%
20 312
-31%
12 034
-41%
10 278
-15%
7 078
-31%
7 820
+10%
7 358
-6%
6 551
-11%
8 235
+26%
8 541
+4%
8 578
+0%
11 060
+29%
11 135
+1%
11 662
+5%
11 104
-5%
10 158
-9%
9 951
-2%
7 945
-20%
6 880
-13%
5 629
-18%
4 604
-18%
5 273
+15%
5 458
+4%
13 009
+138%
14 156
+9%
13 088
-8%
13 666
+4%
6 280
-54%
5 508
-12%
5 667
+3%
4 845
-15%
5 367
+11%
5 520
+3%
5 744
+4%
8 526
+48%
7 730
-9%
8 340
+8%
8 056
-3%
8 654
+7%
9 794
+13%
9 403
-4%
14 883
+58%
12 225
-18%
11 117
-9%
11 125
+0%
6 473
-42%
5 724
-12%
5 674
-1%
5 199
-8%
3 684
-29%
3 823
+4%
3 954
+3%
3 885
-2%
5 165
+33%
5 238
+1%
5 254
+0%
5 565
+6%
7 397
+33%
7 792
+5%
8 007
+3%
7 165
-11%
5 206
-27%
4 982
-4%
4 879
-2%
8 686
+78%
9 526
+10%
9 415
-1%
9 717
+3%
7 568
-22%
4 444
-41%
3 791
-15%
2 692
-29%
(826)
N/A
Operating Income
Operating Expenses
(3 496)
(3 725)
(3 899)
(4 140)
(4 684)
(5 480)
(6 856)
(6 137)
(5 116)
(4 641)
(3 200)
(4 517)
(5 380)
(5 696)
(5 637)
(5 241)
(5 622)
(5 466)
(5 956)
(5 620)
(5 366)
(4 832)
(4 736)
(4 755)
(3 989)
(4 195)
(4 829)
(4 928)
(4 427)
(5 110)
(4 260)
(4 102)
(4 036)
(3 543)
(4 044)
(4 122)
(3 923)
(4 234)
(3 771)
(3 858)
(3 575)
(4 063)
(4 210)
(4 907)
(5 404)
(5 306)
(4 619)
(4 592)
(5 191)
(5 153)
(4 717)
(4 472)
(4 130)
(4 062)
(3 845)
(3 714)
(2 962)
(3 515)
(3 550)
(3 337)
(4 316)
(4 769)
(4 287)
(4 417)
(3 840)
(3 242)
(4 165)
(4 162)
(3 185)
(2 858)
(3 125)
(3 307)
(3 858)
(4 604)
(3 654)
(3 486)
Selling, General & Administrative
(3 432)
(3 644)
(3 831)
(4 052)
(3 799)
(4 418)
(5 238)
(4 536)
(4 350)
(4 024)
(3 120)
(3 818)
(3 584)
(3 748)
(3 718)
(3 946)
(4 204)
(5 549)
(6 125)
(5 732)
(4 098)
(4 751)
(4 576)
(4 632)
(3 645)
(3 730)
(4 364)
(4 208)
(4 082)
(4 920)
(3 970)
(4 065)
(3 892)
(3 099)
(3 469)
(3 615)
(3 649)
(3 903)
(3 667)
(3 686)
(3 726)
(3 734)
(3 978)
(4 125)
(4 559)
(4 443)
(4 174)
(4 141)
(4 327)
(4 258)
(3 825)
(3 582)
(4 041)
(3 635)
(3 772)
(3 646)
(3 016)
(3 432)
(3 001)
(2 684)
(3 496)
(3 925)
(3 481)
(3 641)
(2 746)
(2 179)
(2 655)
(2 683)
(2 709)
(2 399)
(2 949)
(3 155)
(3 424)
(4 174)
(3 062)
(2 888)
Research & Development
0
0
0
0
(811)
(987)
(1 273)
(1 255)
(691)
(539)
(266)
(887)
(1 483)
(1 638)
0
0
(1 321)
0
0
0
(715)
0
0
0
0
(155)
0
(411)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(65)
(51)
(68)
(87)
(74)
(75)
(77)
(77)
(75)
(77)
(81)
(80)
(87)
(89)
0
0
(118)
0
0
0
(102)
(17)
0
(34)
(97)
(65)
0
(64)
(95)
(66)
(98)
(101)
(107)
(111)
(101)
(90)
(87)
(146)
(128)
(138)
(72)
(64)
(85)
(92)
(155)
(166)
(174)
(182)
(130)
(128)
(124)
(121)
(118)
(114)
(110)
(105)
(137)
(250)
(381)
(487)
(593)
(590)
(564)
(561)
(522)
(492)
(506)
(475)
(467)
(450)
(404)
(381)
(391)
(370)
(379)
(386)
Other Operating Expenses
0
(30)
0
0
0
0
(268)
(269)
0
0
267
268
(224)
(222)
(1 919)
(1 295)
22
84
169
112
(452)
(64)
(160)
(89)
(246)
(246)
(465)
(245)
(249)
(125)
(193)
64
(37)
(333)
(474)
(417)
(186)
(185)
24
(34)
223
(265)
(147)
(690)
(690)
(697)
(271)
(269)
(735)
(767)
(768)
(767)
29
(313)
35
37
191
167
(168)
(166)
(227)
(253)
(241)
(215)
(572)
(570)
(1 005)
(1 005)
(10)
(10)
228
228
(43)
(60)
(213)
(213)
Operating Income
8 490
N/A
18 861
+122%
21 606
+15%
25 265
+17%
15 628
-38%
6 555
-58%
3 422
-48%
942
-72%
2 704
+187%
2 718
+1%
3 352
+23%
3 718
+11%
3 162
-15%
2 882
-9%
5 423
+88%
5 895
+9%
6 040
+2%
5 641
-7%
4 204
-25%
4 332
+3%
2 579
-40%
2 046
-21%
892
-56%
(152)
N/A
1 285
N/A
1 264
-2%
8 180
+547%
9 228
+13%
8 661
-6%
8 554
-1%
2 019
-76%
1 405
-30%
1 631
+16%
1 301
-20%
1 322
+2%
1 397
+6%
1 822
+30%
4 291
+136%
3 957
-8%
4 481
+13%
4 481
N/A
4 591
+2%
5 585
+22%
4 496
-19%
9 480
+111%
6 920
-27%
6 498
-6%
6 533
+1%
1 281
-80%
572
-55%
959
+68%
729
-24%
(446)
N/A
(239)
+46%
109
N/A
171
+57%
2 203
+1 188%
1 723
-22%
1 704
-1%
2 228
+31%
3 081
+38%
3 023
-2%
3 720
+23%
2 748
-26%
1 366
-50%
1 740
+27%
714
-59%
4 524
+534%
6 341
+40%
6 556
+3%
6 592
+1%
4 261
-35%
586
-86%
(813)
N/A
(961)
-18%
(4 313)
-349%
Pre-Tax Income
Interest Income Expense
1 271
1 718
1 784
1 929
2 024
1 830
2 112
2 151
2 097
1 958
1 726
1 764
2 072
1 734
1 735
1 593
1 819
2 001
1 984
2 089
1 493
1 543
1 264
1 301
1 330
1 131
1 088
993
1 126
1 161
1 392
1 445
975
874
1 285
1 576
2 108
2 408
1 778
1 366
970
717
796
2 264
784
742
783
(627)
594
696
2 393
2 294
1 042
705
(1 210)
(1 303)
(4 733)
(4 467)
(4 100)
(3 925)
(3 432)
(2 796)
(2 730)
(2 465)
6 578
6 127
6 796
6 851
3 058
3 344
3 573
4 010
3 707
3 534
3 238
2 559
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(297)
0
0
0
0
0
0
0
(487)
0
(543)
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
(29)
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
Gain/Loss on Disposition of Assets
17
0
(1 436)
(3 163)
0
0
(1)
0
(1)
0
122
122
122
0
0
0
0
0
0
0
148
0
0
0
263
0
0
0
0
0
1
1
2
0
0
110
109
0
110
1
1
0
0
0
0
4
8
8
8
0
11
13
18
0
0
0
0
0
1
0
1
0
1
1
1
0
0
0
0
0
0
0
0
6
6
0
Total Other Income
46
(1 410)
5
149
31
162
90
8
90
72
217
126
161
464
259
282
0
74
(9)
(131)
(31)
30
173
510
125
333
224
12
81
92
324
369
164
164
(77)
(119)
409
513
431
430
2 575
2 574
3 007
4 144
3 058
3 157
2 607
1 472
(641)
(733)
(271)
(330)
715
748
358
429
83
(102)
(1 102)
(1 107)
(204)
37
1 087
1 100
203
138
96
91
58
59
62
(188)
(188)
(227)
(216)
33
Pre-Tax Income
9 825
N/A
19 169
+95%
21 958
+15%
24 179
+10%
17 682
-27%
8 547
-52%
5 623
-34%
3 101
-45%
4 889
+58%
4 748
-3%
5 418
+14%
5 730
+6%
5 517
-4%
5 080
-8%
7 417
+46%
7 770
+5%
7 859
+1%
7 716
-2%
6 179
-20%
6 290
+2%
4 190
-33%
3 620
-14%
2 329
-36%
1 659
-29%
3 003
+81%
2 729
-9%
9 494
+248%
10 235
+8%
9 868
-4%
9 808
-1%
3 736
-62%
3 220
-14%
2 476
-23%
2 339
-6%
2 532
+8%
2 965
+17%
4 448
+50%
7 212
+62%
6 277
-13%
6 278
+0%
7 540
+20%
7 883
+5%
8 845
+12%
10 906
+23%
13 314
+22%
10 824
-19%
9 896
-9%
7 385
-25%
1 242
-83%
535
-57%
3 091
+478%
2 705
-12%
1 329
-51%
1 214
-9%
(743)
N/A
(703)
+5%
(2 448)
-248%
(2 845)
-16%
(3 497)
-23%
(2 833)
+19%
(582)
+79%
265
N/A
2 079
+684%
1 384
-33%
8 149
+489%
8 007
-2%
7 606
-5%
11 466
+51%
9 456
-18%
9 959
+5%
10 227
+3%
8 083
-21%
4 088
-49%
2 500
-39%
2 067
-17%
(1 722)
N/A
Net Income
Tax Provision
(2 339)
(2 420)
(5 423)
(5 981)
(4 235)
(4 192)
(900)
(415)
(1 181)
(1 244)
(1 480)
(1 440)
(1 273)
(1 169)
(1 787)
(1 777)
(1 852)
(1 969)
(1 195)
(1 313)
(965)
(953)
(676)
(568)
(651)
(544)
(2 090)
(2 077)
(1 855)
(1 858)
(519)
(523)
(548)
(545)
(751)
(1 048)
(867)
(901)
(1 058)
(905)
(1 740)
(1 705)
(2 008)
(2 538)
(2 621)
(2 630)
(1 895)
(1 213)
(257)
(247)
(666)
(664)
(489)
(483)
(31)
(13)
514
524
791
686
291
290
(368)
(262)
(2 080)
(2 081)
(1 695)
(2 556)
(1 631)
(1 768)
(2 259)
(1 454)
(1 087)
(1 017)
(404)
(446)
Income from Continuing Operations
7 486
16 751
16 537
18 199
13 447
4 356
4 724
2 686
3 708
3 502
3 936
4 290
4 244
3 911
5 630
5 992
6 007
5 747
4 984
4 976
3 226
2 667
1 653
1 092
2 352
2 184
7 403
8 158
8 013
7 951
3 218
2 697
1 927
1 795
1 782
1 918
3 581
6 311
5 219
5 374
5 800
6 179
6 838
8 368
10 693
8 193
8 000
6 170
985
286
2 423
2 041
841
731
(774)
(716)
(1 934)
(2 320)
(2 705)
(2 146)
(292)
555
1 711
1 122
6 069
5 925
5 911
8 910
7 825
8 191
7 968
6 629
3 001
1 483
1 662
(2 168)
Net Income (Common)
7 486
N/A
16 751
+124%
16 537
-1%
18 199
+10%
13 447
-26%
4 356
-68%
4 724
+8%
2 686
-43%
3 708
+38%
3 502
-6%
3 936
+12%
4 290
+9%
4 244
-1%
3 911
-8%
5 630
+44%
5 992
+6%
6 007
+0%
5 747
-4%
4 984
-13%
4 976
0%
3 226
-35%
2 667
-17%
1 653
-38%
1 092
-34%
2 352
+115%
2 184
-7%
7 403
+239%
8 158
+10%
8 013
-2%
7 951
-1%
3 218
-60%
2 697
-16%
1 927
-29%
1 795
-7%
1 782
-1%
1 918
+8%
3 581
+87%
6 311
+76%
5 219
-17%
5 374
+3%
5 800
+8%
6 179
+7%
6 838
+11%
8 368
+22%
10 693
+28%
8 193
-23%
8 000
-2%
6 170
-23%
985
-84%
286
-71%
2 423
+747%
2 041
-16%
841
-59%
731
-13%
(774)
N/A
(716)
+7%
(1 934)
-170%
(2 320)
-20%
(2 705)
-17%
(2 146)
+21%
(292)
+86%
555
N/A
1 711
+208%
1 122
-34%
6 069
+441%
5 925
-2%
5 911
0%
8 910
+51%
7 825
-12%
8 191
+5%
7 968
-3%
6 629
-17%
3 001
-55%
1 483
-51%
1 662
+12%
(2 168)
N/A
EPS (Diluted)
935.75
N/A
2 093.87
+124%
2 067.12
-1%
2 274.87
+10%
1 680.87
-26%
544.5
-68%
590.5
+8%
335.75
-43%
463.5
+38%
437.75
-6%
492
+12%
536.25
+9%
530.5
-1%
488.87
-8%
703.75
+44%
749
+6%
750.87
+0%
718.37
-4%
623
-13%
622
0%
403.25
-35%
333.37
-17%
206.62
-38%
136.5
-34%
294
+115%
273
-7%
925.37
+239%
1 019.75
+10%
1 001.62
-2%
993.87
-1%
402.25
-60%
337.12
-16%
240.87
-29%
224.37
-7%
222.75
-1%
239.75
+8%
447.62
+87%
788.87
+76%
652.37
-17%
671.75
+3%
725
+8%
772.37
+7%
854.75
+11%
1 046
+22%
1 336.62
+28%
1 024.12
-23%
1 000
-2%
771.25
-23%
123.12
-84%
35.75
-71%
302.87
+747%
255.12
-16%
105.12
-59%
91.37
-13%
-96.75
N/A
-89.5
+7%
-230.24
-157%
-276.2
-20%
-322.02
-17%
-255.53
+21%
-34.72
+86%
66.03
N/A
203.68
+208%
133.6
-34%
722.49
+441%
705.39
-2%
703.75
0%
1 060.73
+51%
931.61
-12%
975.14
+5%
948.58
-3%
789.18
-17%
357.31
-55%
176.55
-51%
197.88
+12%
-258.09
N/A