T

Tuksu Engineering & Construction Ltd
KOSDAQ:026150

Watchlist Manager
Tuksu Engineering & Construction Ltd
KOSDAQ:026150
Watchlist
Price: 7 060 KRW -1.81% Market Closed
Market Cap: ₩123.9B

Income Statement

Earnings Waterfall
Tuksu Engineering & Construction Ltd

Income Statement
Tuksu Engineering & Construction Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
566
508
570
603
579
541
575
931
1 291
1 534
1 658
1 494
1 080
808
682
539
527
603
755
948
1 139
1 297
1 222
1 237
1 374
1 502
1 694
1 816
2 090
1 989
2 162
2 183
1 977
2 016
1 718
1 608
1 058
1 047
898
702
964
941
934
915
859
768
756
798
871
1 056
1 084
1 159
1 378
1 359
1 500
1 512
1 377
1 329
1 240
1 175
1 138
1 037
929
939
885
975
1 088
1 105
1 151
1 343
1 757
2 372
2 920
0
0
0
Revenue
78 799
N/A
81 751
+4%
80 249
-2%
79 947
0%
77 312
-3%
76 813
-1%
81 731
+6%
84 583
+3%
95 246
+13%
103 893
+9%
107 626
+4%
111 816
+4%
97 701
-13%
89 921
-8%
90 214
+0%
98 729
+9%
116 775
+18%
123 505
+6%
128 751
+4%
117 059
-9%
113 779
-3%
115 427
+1%
116 940
+1%
133 508
+14%
145 122
+9%
164 321
+13%
170 221
+4%
172 943
+2%
167 277
-3%
162 387
-3%
166 790
+3%
169 445
+2%
153 538
-9%
142 534
-7%
132 888
-7%
133 887
+1%
124 774
-7%
129 491
+4%
133 496
+3%
121 680
-9%
138 116
+14%
140 273
+2%
138 824
-1%
143 908
+4%
148 025
+3%
158 096
+7%
165 546
+5%
176 007
+6%
186 201
+6%
187 523
+1%
191 691
+2%
188 237
-2%
193 203
+3%
197 469
+2%
197 709
+0%
197 081
0%
198 859
+1%
204 380
+3%
220 046
+8%
231 468
+5%
232 010
+0%
226 160
-3%
214 305
-5%
206 803
-4%
202 958
-2%
204 575
+1%
210 269
+3%
220 763
+5%
232 864
+5%
234 272
+1%
226 564
-3%
219 003
-3%
212 530
-3%
201 109
-5%
198 891
-1%
189 996
-4%
Gross Profit
Cost of Revenue
(66 840)
(68 778)
(69 025)
(68 956)
(64 783)
(63 539)
(67 612)
(70 460)
(81 796)
(90 553)
(94 187)
(97 553)
(87 386)
(80 654)
(82 135)
(90 634)
(104 014)
(110 191)
(115 640)
(104 019)
(107 237)
(109 645)
(113 637)
(132 693)
(134 241)
(151 654)
(153 815)
(154 902)
(160 835)
(155 571)
(162 038)
(163 147)
(154 593)
(145 100)
(133 142)
(134 402)
(111 079)
(117 401)
(119 388)
(118 780)
(130 407)
(130 443)
(131 754)
(125 749)
(136 295)
(146 665)
(152 881)
(164 271)
(174 987)
(175 646)
(178 607)
(175 195)
(180 635)
(184 147)
(184 805)
(184 804)
(184 975)
(191 550)
(205 055)
(215 843)
(220 012)
(212 699)
(203 940)
(195 394)
(188 518)
(191 628)
(196 510)
(207 682)
(216 497)
(217 187)
(208 933)
(199 725)
(192 541)
(181 599)
(180 642)
(176 575)
Gross Profit
11 959
N/A
12 972
+8%
11 223
-13%
10 991
-2%
12 528
+14%
13 274
+6%
14 119
+6%
14 123
+0%
13 451
-5%
13 340
-1%
13 438
+1%
14 262
+6%
10 315
-28%
9 266
-10%
8 079
-13%
8 095
+0%
12 761
+58%
13 314
+4%
13 111
-2%
13 040
-1%
6 542
-50%
5 781
-12%
3 302
-43%
813
-75%
10 881
+1 238%
12 666
+16%
16 405
+30%
18 041
+10%
6 442
-64%
6 816
+6%
4 752
-30%
6 298
+33%
(1 056)
N/A
(2 565)
-143%
(253)
+90%
(514)
-103%
13 695
N/A
12 091
-12%
14 109
+17%
2 901
-79%
7 710
+166%
9 830
+27%
7 070
-28%
18 160
+157%
11 730
-35%
11 432
-3%
12 666
+11%
11 736
-7%
11 213
-4%
11 877
+6%
13 084
+10%
13 043
0%
12 568
-4%
13 322
+6%
12 904
-3%
12 276
-5%
13 884
+13%
12 829
-8%
14 990
+17%
15 624
+4%
11 998
-23%
13 461
+12%
10 366
-23%
11 408
+10%
14 440
+27%
12 947
-10%
13 759
+6%
13 081
-5%
16 367
+25%
17 085
+4%
17 631
+3%
19 278
+9%
19 988
+4%
19 510
-2%
18 249
-6%
13 421
-26%
Operating Income
Operating Expenses
(6 732)
(6 985)
(7 177)
(6 769)
(6 989)
(6 865)
(7 366)
(8 613)
(8 772)
(9 024)
(8 441)
(8 441)
(8 017)
(8 224)
(8 416)
(10 884)
(9 689)
(10 191)
(10 828)
(8 601)
(10 270)
(10 861)
(11 595)
(11 911)
(10 353)
(10 460)
(9 667)
(10 996)
(11 249)
(11 741)
(11 418)
(11 396)
(11 983)
(11 132)
(10 766)
(10 245)
(6 998)
(6 427)
(6 155)
(5 870)
(7 050)
(7 695)
(8 256)
(9 239)
(10 786)
(10 646)
(11 093)
(10 629)
(10 094)
(11 865)
(12 306)
(12 840)
(11 673)
(10 764)
(10 762)
(10 231)
(10 363)
(10 961)
(11 593)
(11 506)
(12 710)
(12 606)
(12 620)
(12 974)
(11 755)
(12 056)
(11 609)
(11 539)
(13 876)
(14 028)
(14 281)
(14 153)
(11 236)
(11 031)
(10 823)
(11 259)
Selling, General & Administrative
(6 531)
(6 548)
(6 718)
(6 287)
(6 605)
(6 501)
(7 002)
(8 274)
(8 465)
(8 737)
(8 186)
(8 199)
(7 787)
(5 909)
(6 368)
(6 134)
(8 846)
(9 188)
(9 831)
(10 373)
(10 053)
(10 325)
(10 846)
(10 617)
(9 889)
(9 817)
(9 219)
(9 593)
(10 809)
(11 406)
(11 007)
(11 016)
(11 624)
(10 748)
(10 441)
(9 870)
(6 801)
(6 267)
(5 978)
(5 325)
(6 624)
(7 234)
(7 737)
(8 914)
(9 824)
(9 460)
(9 741)
(9 039)
(8 823)
(9 362)
(9 514)
(10 209)
(10 306)
(9 385)
(9 199)
(8 272)
(8 496)
(8 910)
(9 397)
(9 445)
(10 768)
(10 598)
(10 803)
(11 290)
(10 197)
(10 701)
(10 227)
(10 106)
(11 851)
(12 013)
(12 178)
(12 129)
(9 755)
(9 491)
(9 246)
(9 338)
Research & Development
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(82)
0
(8)
0
(8)
(8)
(114)
(150)
(150)
(210)
(104)
(103)
(103)
0
(40)
0
(5)
0
0
0
(4)
(15)
(21)
0
(217)
(206)
(218)
0
(309)
0
(456)
(582)
(380)
(463)
(384)
(334)
(334)
(317)
(288)
(393)
(567)
(648)
(798)
(785)
(678)
(752)
0
0
(221)
0
0
0
0
0
0
(18)
(45)
(74)
(103)
(114)
Depreciation & Amortization
(201)
(239)
(261)
(291)
(374)
(354)
(354)
(329)
(307)
(286)
(254)
(241)
(229)
0
(162)
0
(216)
(117)
(142)
(325)
(208)
(187)
(231)
(136)
(313)
(432)
(343)
(259)
(337)
(292)
(374)
(378)
(353)
(329)
(275)
(325)
(193)
(144)
(156)
(124)
(209)
(256)
(301)
(393)
(653)
(928)
(895)
(1 007)
(891)
(834)
(875)
(763)
(1 033)
(1 062)
(1 275)
(1 566)
(1 300)
(1 438)
(1 433)
(1 312)
(1 264)
(1 256)
(1 271)
(1 306)
(1 338)
(1 356)
(1 381)
(1 434)
(2 025)
(2 015)
(2 103)
(2 006)
(1 436)
(1 466)
(1 473)
(1 807)
Other Operating Expenses
0
(198)
(198)
(191)
0
(10)
(10)
(10)
0
0
0
0
0
(2 315)
(1 886)
(4 750)
(544)
(885)
(847)
2 097
0
(341)
(404)
(1 008)
0
0
0
(1 041)
0
(43)
3
0
0
(55)
(50)
(50)
0
0
0
(421)
0
0
0
68
0
(258)
0
0
0
(1 206)
(1 533)
(1 534)
0
0
0
0
0
35
35
35
0
0
(546)
(378)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
5 227
N/A
5 986
+15%
4 045
-32%
4 221
+4%
5 540
+31%
6 410
+16%
6 754
+5%
5 511
-18%
4 679
-15%
4 317
-8%
4 998
+16%
5 822
+16%
2 299
-61%
1 042
-55%
(337)
N/A
(2 789)
-728%
3 072
N/A
3 123
+2%
2 283
-27%
4 439
+94%
(3 727)
N/A
(5 080)
-36%
(8 293)
-63%
(11 097)
-34%
528
N/A
2 206
+318%
6 737
+205%
7 043
+5%
(4 807)
N/A
(4 926)
-2%
(6 666)
-35%
(5 098)
+24%
(13 038)
-156%
(13 697)
-5%
(11 019)
+20%
(10 759)
+2%
6 697
N/A
5 663
-15%
7 953
+40%
(2 969)
N/A
659
N/A
2 136
+224%
(1 185)
N/A
8 921
N/A
944
-89%
787
-17%
1 573
+100%
1 106
-30%
1 120
+1%
10
-99%
778
+7 680%
203
-74%
894
+340%
2 558
+186%
2 142
-16%
2 046
-4%
3 521
+72%
1 870
-47%
3 398
+82%
4 118
+21%
(712)
N/A
855
N/A
(2 254)
N/A
(1 566)
+31%
2 685
N/A
891
-67%
2 150
+141%
1 542
-28%
2 491
+62%
3 057
+23%
3 350
+10%
5 125
+53%
8 752
+71%
8 479
-3%
7 427
-12%
2 162
-71%
Pre-Tax Income
Interest Income Expense
143
87
1 923
1 700
1 399
1 373
(632)
(547)
(966)
(1 261)
(1 631)
(1 730)
(1 412)
(1 076)
(674)
(349)
(305)
(27)
(380)
(373)
(552)
(731)
(649)
(682)
(408)
(749)
(967)
(1 154)
(1 111)
(1 595)
(1 763)
(1 751)
8 498
8 480
8 694
8 897
1 402
1 557
1 740
1 830
(348)
(400)
(394)
(362)
(520)
(418)
(32)
133
(11)
(324)
(620)
(768)
(188)
135
(58)
(56)
(1 034)
(1 146)
(2 718)
(2 848)
(2 352)
(2 069)
(803)
(690)
(1 200)
(1 365)
(1 025)
(645)
(425)
(571)
(846)
(1 677)
(1 785)
(1 846)
(1 751)
(2 538)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(121)
0
0
0
(1 038)
(1 038)
(1 041)
0
0
0
0
0
(50)
0
0
0
0
0
(400)
0
(400)
(166)
286
0
287
0
327
328
(272)
0
0
0
1
0
3
5
634
680
636
636
(4 803)
(4 841)
(4 800)
(4 802)
10
8
18
19
(14)
(19)
(24)
(24)
3
4
0
0
Gain/Loss on Disposition of Assets
(1)
12
27
152
210
204
0
44
(1)
4
14
16
828
0
0
0
0
0
0
0
26
26
1 206
2 474
2 108
2 217
856
(413)
713
(46)
132
134
6 623
7 304
7 300
7 405
91
60
0
(13)
25
13
351
580
710
722
384
127
(9)
0
(6)
(4)
28
28
25
26
54
0
0
0
0
0
301
305
457
0
100
98
(4 929)
(4 922)
(5 023)
(5 108)
827
17 026
17 089
17 242
Total Other Income
868
1 500
1 414
1 334
1 549
1 198
1 185
1 015
521
653
61
(239)
264
561
1 178
1 217
0
0
2
1
(122)
365
1 140
1 546
221
70
(6)
292
333
1 388
755
115
(113)
(533)
(1 177)
(540)
(5 032)
(4 917)
(4 726)
(5 301)
(2 234)
(2 538)
(2 073)
(2 224)
337
279
382
435
(593)
352
78
792
688
514
957
500
297
596
556
442
273
284
209
314
856
1 171
757
470
173
206
(71)
369
23
133
(34)
220
Pre-Tax Income
6 237
N/A
7 585
+22%
7 409
-2%
7 407
0%
8 698
+17%
9 184
+6%
7 307
-20%
6 023
-18%
4 233
-30%
3 714
-12%
3 443
-7%
3 868
+12%
1 978
-49%
527
-73%
167
-68%
(1 920)
N/A
2 768
N/A
3 096
+12%
1 905
-38%
4 067
+113%
(4 497)
N/A
(5 420)
-21%
(6 596)
-22%
(7 759)
-18%
1 412
N/A
2 706
+92%
5 579
+106%
5 768
+3%
(4 872)
N/A
(5 179)
-6%
(7 542)
-46%
(6 601)
+12%
1 921
N/A
1 554
-19%
3 798
+144%
5 004
+32%
3 158
-37%
2 363
-25%
4 567
+93%
(6 454)
N/A
(2 298)
+64%
(956)
+58%
(3 016)
-215%
6 915
N/A
1 757
-75%
1 370
-22%
2 635
+92%
2 131
-19%
234
-89%
38
-84%
231
+508%
223
-3%
1 424
+539%
3 235
+127%
3 068
-5%
2 520
-18%
3 471
+38%
2 000
-42%
1 872
-6%
2 349
+25%
(7 593)
N/A
(5 772)
+24%
(7 347)
-27%
(6 439)
+12%
2 807
N/A
705
-75%
2 000
+184%
1 484
-26%
(2 704)
N/A
(2 249)
+17%
(2 614)
-16%
(1 315)
+50%
7 820
N/A
23 795
+204%
22 731
-4%
17 085
-25%
Net Income
Tax Provision
(1 805)
(2 175)
(2 000)
(2 126)
(2 391)
(2 379)
(2 038)
(1 656)
(1 292)
(1 216)
(1 155)
(1 190)
(649)
(383)
(29)
(35)
(2 559)
(2 555)
(2 753)
(2 638)
250
354
319
147
93
13
(158)
57
987
950
1 418
1 203
(482)
(364)
(1 415)
(2 249)
(1 582)
(1 582)
(1 200)
274
605
605
546
(94)
(1 319)
(1 319)
(1 030)
(1 030)
476
476
94
94
(640)
0
(1 091)
(1 091)
(1 085)
(1 085)
(397)
0
781
781
441
441
(1 058)
(1 058)
(898)
0
429
0
503
(550)
(2 428)
(2 428)
(2 144)
(1 091)
Income from Continuing Operations
4 432
5 409
5 408
5 280
6 307
6 805
5 270
4 368
2 941
2 498
2 287
2 677
1 329
143
138
(1 955)
209
541
(849)
1 427
(4 247)
(5 067)
(6 277)
(7 611)
1 505
2 719
5 421
5 826
(3 885)
(4 228)
(6 123)
(5 398)
1 439
1 190
2 383
2 755
1 576
781
3 367
(6 179)
(1 693)
(350)
(2 469)
6 821
437
51
1 605
1 101
710
514
326
318
785
2 596
1 977
1 429
2 387
916
1 476
1 953
(6 812)
(4 990)
(6 906)
(5 998)
1 750
(353)
1 102
585
(2 274)
(1 820)
(2 111)
(1 866)
5 392
21 367
20 586
15 994
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
12
21
18
(17)
(4)
(3)
(8)
(4)
(2)
(0)
(4)
(2)
(119)
(160)
(264)
(727)
(737)
(858)
(1 294)
Net Income (Common)
4 432
N/A
5 409
+22%
5 408
0%
5 280
-2%
6 307
+19%
6 805
+8%
5 270
-23%
4 368
-17%
3 005
-31%
2 562
-15%
2 351
-8%
2 741
+17%
1 334
-51%
148
-89%
143
-3%
(1 950)
N/A
209
N/A
541
+159%
(849)
N/A
1 427
N/A
(4 247)
N/A
(5 067)
-19%
(6 277)
-24%
(7 611)
-21%
1 505
N/A
2 719
+81%
5 421
+99%
5 826
+7%
(3 885)
N/A
(4 228)
-9%
(6 123)
-45%
(5 398)
+12%
1 439
N/A
1 190
-17%
2 383
+100%
2 755
+16%
(1 101)
N/A
(584)
+47%
(1 581)
-171%
(2 869)
-81%
(6 939)
-142%
(6 910)
+0%
(5 446)
+21%
(4 414)
+19%
437
N/A
51
-88%
1 605
+3 047%
1 101
-31%
710
-36%
514
-28%
326
-37%
318
-2%
785
+147%
2 596
+231%
1 977
-24%
1 429
-28%
2 402
+68%
927
-61%
1 496
+61%
1 971
+32%
(6 829)
N/A
(4 994)
+27%
(6 909)
-38%
(6 006)
+13%
1 746
N/A
(355)
N/A
1 102
N/A
581
-47%
(2 276)
N/A
(1 939)
+15%
(2 271)
-17%
(2 130)
+6%
4 665
N/A
20 630
+342%
19 729
-4%
14 700
-25%
EPS (Diluted)
554
N/A
676.12
+22%
676
0%
660
-2%
788.37
+19%
850.62
+8%
658.75
-23%
728
+11%
300.5
-59%
284.66
-5%
261.22
-8%
249.18
-5%
133.4
-46%
13.45
-90%
13
-3%
-177.27
N/A
19
N/A
49.18
+159%
-77.18
N/A
129.72
N/A
-386.09
N/A
-460.63
-19%
-570.63
-24%
-691.9
-21%
136.81
N/A
247.18
+81%
492.81
+99%
529.63
+7%
-353.18
N/A
-384.36
-9%
-556.63
-45%
-490.72
+12%
130.81
N/A
108.18
-17%
216.63
+100%
250.45
+16%
-100.09
N/A
-53.09
+47%
-143.72
-171%
-260.81
-81%
-630.81
-142%
-575.83
+9%
-453.83
+21%
-367.83
+19%
36.41
N/A
4.25
-88%
133.75
+3 047%
91.75
-31%
64.54
-30%
34.26
-47%
21.73
-37%
21.2
-2%
23.08
+9%
173.06
+650%
123.56
-29%
89.31
-28%
160.13
+79%
57.28
-64%
93.41
+63%
120.58
+29%
-422.31
N/A
-284.76
+33%
-395.3
-39%
-342.31
+13%
99.5
N/A
-20.22
N/A
62.78
N/A
33.14
-47%
-129.73
N/A
-110.49
+15%
-125.49
-14%
-121.39
+3%
250.11
N/A
1 062.38
+325%
4 450.12
+319%
837.78
-81%