K
Kwangmu Co Ltd
KOSDAQ:029480
Kwangmu Co Ltd
KOSDAQ:029480
Price:
2 120
KRW
-0.24%
Market Cap:
₩131.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Kwangmu Co Ltd
KOSDAQ:029480
|
KR |
|
Segue Group Co Ltd
TSE:3968
|
JP |
|
Curaleaf Holdings Inc
TSX:CURA
|
US |
|
F
|
Fenix Entertainment SpA
MIL:FNX
|
IT |
|
Sichuan Meifeng Chemical Industry Co Ltd
SZSE:000731
|
CN |
|
J
|
Jiuzi Holdings Inc
NASDAQ:JZXN
|
CN |
Income Statement
Earnings Waterfall
Kwangmu Co Ltd
Kwangmu Co Ltd
Income Statement
Kwangmu Co Ltd
Kwangmu Co Ltd
Currency: KRW
| Dec-2006 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
770
|
0
|
0
|
581
|
2 149
|
0
|
0
|
992
|
1 697
|
1 170
|
1 544
|
1 319
|
1 269
|
0
|
0
|
376
|
772
|
378
|
567
|
607
|
671
|
742
|
712
|
686
|
623
|
516
|
437
|
347
|
419
|
499
|
619
|
744
|
960
|
1 433
|
1 781
|
1 939
|
1 782
|
1 272
|
1 150
|
1 043
|
1 417
|
2 991
|
3 672
|
4 764
|
5 182
|
3 695
|
2 763
|
1 806
|
1 442
|
1 593
|
1 696
|
1 530
|
1 587
|
0
|
0
|
0
|
|
| Revenue |
41 006
N/A
|
10 023
-76%
|
21 615
+116%
|
30 005
+39%
|
41 179
+37%
|
36 375
-12%
|
29 915
-18%
|
26 580
-11%
|
20 534
-23%
|
25 433
+24%
|
29 447
+16%
|
38 240
+30%
|
38 410
+0%
|
31 234
-19%
|
25 576
-18%
|
16 150
-37%
|
17 648
+9%
|
21 066
+19%
|
23 302
+11%
|
25 555
+10%
|
26 430
+3%
|
25 058
-5%
|
22 644
-10%
|
22 369
-1%
|
21 541
-4%
|
20 151
-6%
|
21 473
+7%
|
19 772
-8%
|
23 075
+17%
|
24 886
+8%
|
27 486
+10%
|
32 320
+18%
|
36 484
+13%
|
36 984
+1%
|
44 552
+20%
|
48 622
+9%
|
25 176
-48%
|
38 727
+54%
|
27 894
-28%
|
18 150
-35%
|
18 920
+4%
|
18 213
-4%
|
19 023
+4%
|
39 220
+106%
|
78 221
+99%
|
80 440
+3%
|
81 488
+1%
|
68 284
-16%
|
24 240
-65%
|
20 516
-15%
|
16 104
-22%
|
6 650
-59%
|
6 527
-2%
|
6 360
-3%
|
7 401
+16%
|
8 022
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(35 183)
|
(6 278)
|
(18 934)
|
(24 970)
|
(33 758)
|
(30 860)
|
(23 785)
|
(20 782)
|
(22 622)
|
(27 756)
|
(29 607)
|
(37 718)
|
(31 533)
|
(25 079)
|
(20 492)
|
(12 722)
|
(13 653)
|
(16 783)
|
(18 534)
|
(20 682)
|
(21 752)
|
(20 737)
|
(18 601)
|
(18 184)
|
(17 503)
|
(16 159)
|
(17 599)
|
(16 093)
|
(17 770)
|
(17 311)
|
(17 990)
|
(19 852)
|
(21 871)
|
(22 978)
|
(26 162)
|
(26 048)
|
(22 385)
|
(22 284)
|
(17 933)
|
(15 681)
|
(15 553)
|
(14 859)
|
(15 296)
|
(34 146)
|
(70 801)
|
(72 951)
|
(74 287)
|
(62 573)
|
(21 698)
|
(18 041)
|
(13 722)
|
(4 521)
|
(5 108)
|
(5 124)
|
(6 162)
|
(6 866)
|
|
| Gross Profit |
5 823
N/A
|
3 746
-36%
|
2 682
-28%
|
5 036
+88%
|
7 421
+47%
|
5 516
-26%
|
6 131
+11%
|
5 799
-5%
|
(2 087)
N/A
|
(2 323)
-11%
|
(160)
+93%
|
522
N/A
|
6 877
+1 217%
|
6 155
-10%
|
5 084
-17%
|
3 428
-33%
|
3 996
+17%
|
4 282
+7%
|
4 767
+11%
|
4 872
+2%
|
4 678
-4%
|
4 321
-8%
|
4 043
-6%
|
4 185
+4%
|
4 038
-4%
|
3 991
-1%
|
3 872
-3%
|
3 678
-5%
|
5 305
+44%
|
7 576
+43%
|
9 499
+25%
|
12 470
+31%
|
14 613
+17%
|
14 008
-4%
|
18 391
+31%
|
22 574
+23%
|
2 790
-88%
|
16 442
+489%
|
9 961
-39%
|
2 469
-75%
|
3 367
+36%
|
3 355
0%
|
3 727
+11%
|
5 074
+36%
|
7 421
+46%
|
7 489
+1%
|
7 201
-4%
|
5 711
-21%
|
2 542
-55%
|
2 475
-3%
|
2 381
-4%
|
2 129
-11%
|
1 419
-33%
|
1 236
-13%
|
1 239
+0%
|
1 156
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 282)
|
(3 907)
|
(7 949)
|
(10 496)
|
(13 198)
|
(11 572)
|
(10 388)
|
(12 052)
|
(11 817)
|
(15 744)
|
(14 898)
|
(7 567)
|
(5 454)
|
(6 188)
|
(5 156)
|
(3 870)
|
(4 616)
|
(4 165)
|
(4 038)
|
(3 703)
|
(3 384)
|
(4 297)
|
(3 587)
|
(3 634)
|
(3 839)
|
(4 887)
|
(5 112)
|
(5 727)
|
(6 641)
|
(11 175)
|
(11 969)
|
(15 810)
|
(17 625)
|
(17 999)
|
(20 773)
|
(22 545)
|
(6 284)
|
(15 670)
|
(10 710)
|
(4 632)
|
(4 091)
|
(2 235)
|
(4 226)
|
(4 055)
|
(5 045)
|
(5 529)
|
(5 367)
|
(5 679)
|
(5 149)
|
(4 612)
|
(4 845)
|
(5 300)
|
(6 127)
|
(9 009)
|
(7 244)
|
(7 095)
|
|
| Selling, General & Administrative |
(5 661)
|
(3 908)
|
(7 950)
|
(9 952)
|
(10 575)
|
(11 630)
|
(10 446)
|
(10 702)
|
(10 199)
|
(8 433)
|
(7 210)
|
(6 561)
|
(4 414)
|
(4 885)
|
(4 231)
|
(3 678)
|
(4 126)
|
(3 850)
|
(3 656)
|
(3 371)
|
(3 096)
|
(3 267)
|
(3 378)
|
(3 454)
|
(3 697)
|
(3 795)
|
(4 010)
|
(4 638)
|
(6 474)
|
(8 776)
|
(11 333)
|
(14 908)
|
(16 646)
|
(16 841)
|
(19 843)
|
(21 634)
|
(5 802)
|
(15 904)
|
(10 139)
|
(4 266)
|
(3 765)
|
(3 886)
|
(4 118)
|
(3 933)
|
(4 670)
|
(5 135)
|
(4 997)
|
(5 276)
|
(4 767)
|
(4 219)
|
(3 929)
|
(4 357)
|
(5 672)
|
(6 017)
|
(6 972)
|
(6 941)
|
|
| Depreciation & Amortization |
(1 620)
|
0
|
0
|
(545)
|
(2 623)
|
0
|
0
|
(1 350)
|
(1 618)
|
(931)
|
(1 308)
|
(1 006)
|
(1 041)
|
0
|
0
|
(192)
|
(490)
|
(314)
|
(379)
|
(330)
|
(288)
|
(264)
|
(209)
|
(179)
|
(141)
|
(116)
|
(137)
|
(138)
|
(167)
|
(193)
|
(637)
|
(903)
|
(980)
|
(1 160)
|
(931)
|
(912)
|
(483)
|
(764)
|
(589)
|
(385)
|
(326)
|
(281)
|
(327)
|
(340)
|
(375)
|
(394)
|
(370)
|
(376)
|
(382)
|
(394)
|
(396)
|
(422)
|
(455)
|
(361)
|
(272)
|
(154)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
58
|
58
|
0
|
0
|
(6 380)
|
(6 380)
|
0
|
0
|
(1 303)
|
(925)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(766)
|
0
|
0
|
0
|
(976)
|
(965)
|
(951)
|
0
|
(2 206)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
998
|
18
|
19
|
0
|
1 932
|
219
|
218
|
0
|
0
|
0
|
(26)
|
0
|
0
|
(520)
|
(520)
|
0
|
(2 630)
|
0
|
0
|
|
| Operating Income |
(1 458)
N/A
|
(162)
+89%
|
(5 268)
-3 152%
|
(5 461)
-4%
|
(5 777)
-6%
|
(6 057)
-5%
|
(4 258)
+30%
|
(6 253)
-47%
|
(13 905)
-122%
|
(18 065)
-30%
|
(15 056)
+17%
|
(7 044)
+53%
|
1 422
N/A
|
(33)
N/A
|
(73)
-121%
|
(443)
-507%
|
(621)
-40%
|
118
N/A
|
731
+519%
|
1 171
+60%
|
1 294
+11%
|
24
-98%
|
457
+1 804%
|
552
+21%
|
199
-64%
|
(895)
N/A
|
(1 240)
-39%
|
(2 050)
-65%
|
(1 336)
+35%
|
(3 601)
-170%
|
(2 473)
+31%
|
(3 342)
-35%
|
(3 012)
+10%
|
(3 993)
-33%
|
(2 384)
+40%
|
28
N/A
|
(3 494)
N/A
|
772
N/A
|
(749)
N/A
|
(2 163)
-189%
|
(725)
+66%
|
1 120
N/A
|
(499)
N/A
|
1 019
N/A
|
2 376
+133%
|
1 960
-17%
|
1 834
-6%
|
32
-98%
|
(2 607)
N/A
|
(2 137)
+18%
|
(2 464)
-15%
|
(3 171)
-29%
|
(4 709)
-49%
|
(7 773)
-65%
|
(6 006)
+23%
|
(5 940)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 291)
|
(313)
|
(1 951)
|
(2 876)
|
(2 380)
|
(4 641)
|
(6 736)
|
(6 108)
|
(1 146)
|
(4 539)
|
(1 145)
|
(1 021)
|
(1 062)
|
(593)
|
(1 457)
|
(1 309)
|
(271)
|
(1 240)
|
(169)
|
(419)
|
(423)
|
(669)
|
(686)
|
(835)
|
(1 486)
|
(1 639)
|
(1 621)
|
(1 466)
|
(1 654)
|
(1 356)
|
(1 600)
|
(3 340)
|
(2 513)
|
(1 235)
|
(9 403)
|
(8 382)
|
(16 667)
|
(19 379)
|
(10 749)
|
(6 432)
|
(1 477)
|
(1 253)
|
(2 220)
|
(7 909)
|
(11 188)
|
(8 674)
|
10 446
|
(6 341)
|
9 154
|
101 475
|
154 094
|
163 826
|
136 002
|
3 028
|
(61 139)
|
(48 443)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 432
|
(9 435)
|
0
|
0
|
(6 447)
|
(629)
|
0
|
0
|
(511)
|
(1 871)
|
(842)
|
(732)
|
(906)
|
(876)
|
0
|
(886)
|
(777)
|
(975)
|
0
|
0
|
0
|
(2 206)
|
0
|
(2 414)
|
(2 279)
|
119
|
(768)
|
429
|
294
|
93
|
0
|
1 704
|
1 704
|
1 131
|
0
|
0
|
0
|
(26)
|
235
|
(26)
|
0
|
(520)
|
(782)
|
0
|
0
|
(2 630)
|
0
|
(2 304)
|
(2 516)
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
(2)
|
503
|
0
|
0
|
0
|
(38)
|
(11)
|
(8)
|
(1 171)
|
(1 230)
|
0
|
0
|
(74)
|
(69)
|
0
|
1
|
2
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(24)
|
(25)
|
(29)
|
(34)
|
(5)
|
(27)
|
(23)
|
(16)
|
132
|
154
|
155
|
154
|
18
|
19
|
16
|
0
|
5
|
4
|
3
|
144
|
95
|
97
|
98
|
48
|
|
| Total Other Income |
(733)
|
701
|
618
|
795
|
(2 274)
|
(1 379)
|
(1 404)
|
(1 609)
|
(4 152)
|
(3 108)
|
(3 008)
|
(3 042)
|
639
|
(2 031)
|
(2 018)
|
(614)
|
103
|
108
|
109
|
106
|
99
|
123
|
121
|
(564)
|
(1 093)
|
(1 099)
|
(1 100)
|
(510)
|
75
|
77
|
99
|
90
|
(991)
|
(975)
|
(853)
|
(831)
|
588
|
578
|
472
|
478
|
61
|
508
|
545
|
522
|
507
|
460
|
409
|
1 537
|
1 182
|
799
|
1 064
|
(32)
|
(591)
|
(573)
|
(616)
|
(138)
|
|
| Pre-Tax Income |
(4 479)
N/A
|
225
N/A
|
(6 602)
N/A
|
(7 545)
-14%
|
(9 928)
-32%
|
(12 079)
-22%
|
(12 399)
-3%
|
(12 538)
-1%
|
(28 677)
-129%
|
(25 724)
+10%
|
(19 219)
+25%
|
(18 726)
+3%
|
(860)
+95%
|
(2 657)
-209%
|
(3 548)
-34%
|
(2 951)
+17%
|
(2 728)
+8%
|
(1 857)
+32%
|
(61)
+97%
|
(48)
+21%
|
96
N/A
|
(521)
N/A
|
(994)
-91%
|
(1 624)
-63%
|
(3 353)
-106%
|
(3 631)
-8%
|
(3 959)
-9%
|
(4 026)
-2%
|
(5 121)
-27%
|
(4 879)
+5%
|
(6 383)
-31%
|
(8 867)
-39%
|
(6 421)
+28%
|
(6 995)
-9%
|
(12 238)
-75%
|
(8 924)
+27%
|
(19 485)
-118%
|
(18 056)
+7%
|
(9 345)
+48%
|
(6 429)
+31%
|
(879)
+86%
|
529
N/A
|
(2 020)
N/A
|
(6 215)
-208%
|
(8 314)
-34%
|
(5 999)
+28%
|
12 678
N/A
|
(4 772)
N/A
|
7 213
N/A
|
99 358
+1 277%
|
152 697
+54%
|
160 767
+5%
|
128 167
-20%
|
(5 221)
N/A
|
(69 967)
-1 240%
|
(56 989)
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(480)
|
0
|
446
|
447
|
(173)
|
(173)
|
(619)
|
(620)
|
(45)
|
(45)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
0
|
475
|
475
|
330
|
288
|
86
|
91
|
68
|
71
|
(23 278)
|
(22 937)
|
(23 995)
|
0
|
6 281
|
5 935
|
|
| Income from Continuing Operations |
(4 959)
|
225
|
(6 156)
|
(7 098)
|
(10 101)
|
(12 253)
|
(13 019)
|
(13 159)
|
(28 721)
|
(25 769)
|
(19 264)
|
(18 771)
|
(860)
|
(2 657)
|
(3 548)
|
(2 951)
|
(2 728)
|
(1 857)
|
(61)
|
(48)
|
96
|
(521)
|
(994)
|
(1 624)
|
(3 353)
|
(3 631)
|
(3 959)
|
(4 026)
|
(5 121)
|
(4 879)
|
(6 383)
|
(8 867)
|
(6 421)
|
(6 995)
|
(12 238)
|
(8 924)
|
(19 485)
|
(18 056)
|
(9 345)
|
(6 429)
|
(698)
|
710
|
(1 545)
|
(5 740)
|
(7 984)
|
(5 712)
|
12 764
|
(4 681)
|
7 281
|
99 429
|
129 418
|
137 831
|
104 172
|
(29 176)
|
(63 685)
|
(51 054)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
173
|
157
|
(34)
|
331
|
231
|
270
|
610
|
(228)
|
(1 129)
|
132
|
(20)
|
440
|
0
|
1
|
3
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4 959)
N/A
|
225
N/A
|
(6 744)
N/A
|
(7 686)
-14%
|
(10 689)
-39%
|
(12 841)
-20%
|
(13 019)
-1%
|
(13 159)
-1%
|
(28 721)
-118%
|
(27 438)
+4%
|
(19 264)
+30%
|
(18 771)
+3%
|
(860)
+95%
|
(988)
-15%
|
(3 548)
-259%
|
(2 951)
+17%
|
(2 728)
+8%
|
(1 857)
+32%
|
(61)
+97%
|
(48)
+21%
|
96
N/A
|
(521)
N/A
|
(994)
-91%
|
(1 624)
-63%
|
(3 353)
-106%
|
(3 631)
-8%
|
(3 923)
-8%
|
(3 854)
+2%
|
(4 963)
-29%
|
(4 914)
+1%
|
(6 052)
-23%
|
(8 635)
-43%
|
(6 151)
+29%
|
(6 384)
-4%
|
(12 467)
-95%
|
(10 054)
+19%
|
(19 194)
-91%
|
(20 342)
-6%
|
(12 112)
+40%
|
(8 331)
+31%
|
(757)
+91%
|
329
N/A
|
(1 007)
N/A
|
(5 202)
-417%
|
(7 366)
-42%
|
(5 712)
+22%
|
12 764
N/A
|
(4 681)
N/A
|
7 281
N/A
|
99 429
+1 266%
|
129 418
+30%
|
137 831
+6%
|
104 172
-24%
|
(29 176)
N/A
|
(63 685)
-118%
|
(51 054)
+20%
|
|
| EPS (Diluted) |
-1 653
N/A
|
17.3
N/A
|
-518.76
N/A
|
-591.23
-14%
|
-822.23
-39%
|
-987.76
-20%
|
-929.92
+6%
|
-877.26
+6%
|
-1 914.73
-118%
|
-1 444.1
+25%
|
-1 013.89
+30%
|
-987.94
+3%
|
-45.26
+95%
|
-49.4
-9%
|
-177.4
-259%
|
-134.13
+24%
|
-129.9
+3%
|
-84.4
+35%
|
-2.77
+97%
|
-2.18
+21%
|
4.36
N/A
|
-23.68
N/A
|
-43.21
-82%
|
-70.6
-63%
|
-145.78
-106%
|
-110.03
+25%
|
-118.87
-8%
|
-116.78
+2%
|
-150.39
-29%
|
-148.9
+1%
|
-178
-20%
|
-196.25
-10%
|
-153.77
+22%
|
-104.65
+32%
|
-204.37
-95%
|
-164.81
+19%
|
-1 500.08
-810%
|
-1 279.43
+15%
|
-721.05
+44%
|
-488.39
+32%
|
-43.31
+91%
|
14.43
N/A
|
-38.82
N/A
|
-163.53
-321%
|
-256.67
-57%
|
-146.16
+43%
|
275.32
N/A
|
-97.81
N/A
|
150.82
N/A
|
1 971.1
+1 207%
|
2 595.72
+32%
|
2 655.08
+2%
|
1 989
-25%
|
-530.56
N/A
|
-1 023.67
-93%
|
-934.88
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
