Y

Yangjisa
KOSDAQ:030960

Watchlist Manager
Yangjisa
KOSDAQ:030960
Watchlist
Price: 9 000 KRW 0.33%
Market Cap: ₩123.6B

Income Statement

Earnings Waterfall
Yangjisa

Income Statement
Yangjisa

Rotate your device to view
Income Statement
Currency: KRW
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
164
144
148
159
150
132
87
47
53
53
35
133
144
145
211
234
312
426
0
387
589
423
585
519
488
436
368
323
310
294
272
279
263
243
226
194
166
150
136
123
127
118
107
98
97
106
112
143
191
224
257
229
168
118
69
66
83
104
114
103
73
66
97
108
107
89
32
0
14
14
83
0
0
0
Revenue
40 537
N/A
39 031
-4%
40 090
+3%
40 490
+1%
40 997
+1%
43 198
+5%
46 429
+7%
45 550
-2%
46 049
+1%
45 668
-1%
46 701
+2%
47 028
+1%
46 321
-2%
46 897
+1%
47 921
+2%
45 588
-5%
46 754
+3%
47 559
+2%
47 249
-1%
48 727
+3%
51 913
+7%
48 617
-6%
46 773
-4%
45 566
-3%
47 289
+4%
45 032
-5%
46 652
+4%
47 227
+1%
46 721
-1%
47 648
+2%
49 208
+3%
50 927
+3%
47 685
-6%
50 351
+6%
50 947
+1%
48 726
-4%
49 567
+2%
51 085
+3%
51 120
+0%
51 697
+1%
50 876
-2%
52 470
+3%
47 328
-10%
48 148
+2%
48 272
+0%
50 729
+5%
51 025
+1%
51 474
+1%
52 679
+2%
51 180
-3%
51 914
+1%
52 303
+1%
48 851
-7%
47 309
-3%
46 827
-1%
44 288
-5%
44 399
+0%
44 580
+0%
44 668
+0%
45 341
+2%
44 898
-1%
48 170
+7%
56 510
+17%
59 626
+6%
62 135
+4%
60 107
-3%
59 339
-1%
58 363
-2%
58 151
0%
57 887
0%
56 414
-3%
56 959
+1%
55 864
-2%
54 992
-2%
Gross Profit
Cost of Revenue
(30 428)
(28 973)
(30 990)
(31 172)
(30 921)
(32 534)
(33 928)
(32 804)
(34 640)
(34 067)
(35 087)
(35 542)
(36 470)
(37 140)
(37 633)
(33 645)
(33 960)
(34 548)
(37 819)
(41 295)
(42 716)
(40 699)
(38 759)
(40 578)
(38 395)
(38 143)
(38 857)
(37 659)
(39 836)
(41 708)
(42 892)
(44 076)
(42 377)
(41 343)
(42 111)
(40 425)
(40 036)
(44 952)
(39 901)
(40 418)
(40 446)
(39 004)
(39 092)
(40 999)
(38 550)
(40 152)
(42 196)
(43 109)
(42 228)
(39 720)
(37 876)
(37 893)
(38 861)
(37 957)
(38 067)
(35 249)
(37 313)
(36 720)
(39 445)
(38 070)
(35 431)
(39 397)
(48 977)
(53 024)
(56 423)
(54 428)
(50 315)
(47 385)
(46 383)
(47 165)
(44 622)
(49 314)
(50 385)
(49 437)
Gross Profit
10 109
N/A
10 058
-1%
9 100
-10%
9 318
+2%
10 076
+8%
10 663
+6%
12 499
+17%
12 744
+2%
11 409
-10%
11 600
+2%
11 614
+0%
11 485
-1%
9 850
-14%
9 757
-1%
10 288
+5%
11 944
+16%
12 794
+7%
13 011
+2%
9 430
-28%
7 432
-21%
9 197
+24%
7 918
-14%
8 014
+1%
4 988
-38%
8 894
+78%
6 890
-23%
7 796
+13%
9 569
+23%
6 884
-28%
5 940
-14%
6 317
+6%
6 852
+8%
5 308
-23%
9 009
+70%
8 836
-2%
8 300
-6%
9 532
+15%
6 132
-36%
11 219
+83%
11 280
+1%
10 430
-8%
13 467
+29%
8 236
-39%
7 149
-13%
9 722
+36%
10 577
+9%
8 829
-17%
8 365
-5%
10 451
+25%
11 460
+10%
14 038
+22%
14 409
+3%
9 989
-31%
9 351
-6%
8 759
-6%
9 039
+3%
7 086
-22%
7 861
+11%
5 223
-34%
7 271
+39%
9 467
+30%
8 774
-7%
7 532
-14%
6 602
-12%
5 712
-13%
5 679
-1%
9 024
+59%
10 978
+22%
11 768
+7%
10 722
-9%
11 792
+10%
7 645
-35%
5 479
-28%
5 556
+1%
Operating Income
Operating Expenses
(4 408)
(4 322)
(4 371)
(4 436)
(4 580)
(4 874)
(5 330)
(4 905)
(5 014)
(4 863)
(4 926)
(5 174)
(5 465)
(5 637)
(5 647)
(6 199)
(6 005)
(6 405)
(6 568)
(6 671)
(6 261)
(5 683)
(5 536)
(5 289)
(6 236)
(6 042)
(6 035)
(6 092)
(5 705)
(6 045)
(6 056)
(6 324)
(6 319)
(6 556)
(7 258)
(7 938)
(7 003)
(7 794)
(6 483)
(6 307)
(6 614)
(6 648)
(6 696)
(6 850)
(6 550)
(6 613)
(7 035)
(7 308)
(8 000)
(8 033)
(8 015)
(8 586)
(8 334)
(8 682)
(8 637)
(8 505)
(9 147)
(9 022)
(9 470)
(9 985)
(10 061)
(10 835)
(11 942)
(12 130)
(12 631)
(12 202)
(11 989)
(11 771)
(11 612)
(11 264)
(11 443)
(11 466)
(11 558)
(11 771)
Selling, General & Administrative
(4 226)
(4 143)
(4 195)
(4 258)
(4 403)
(4 703)
(5 163)
(4 748)
(4 864)
(4 723)
(4 771)
(5 003)
(5 254)
(5 449)
(5 428)
(5 905)
(5 732)
(6 376)
(6 629)
(6 605)
(6 135)
(5 378)
(5 179)
(5 171)
(5 754)
(5 522)
(5 521)
(5 603)
(5 527)
(5 839)
(5 830)
(6 011)
(5 880)
(6 120)
(6 556)
(6 433)
(6 310)
(6 364)
(5 992)
(5 811)
(6 051)
(5 921)
(5 949)
(6 120)
(5 899)
(5 930)
(6 356)
(6 576)
(7 319)
(7 363)
(7 370)
(7 933)
(7 689)
(8 039)
(7 977)
(7 853)
(8 510)
(8 444)
(8 826)
(9 342)
(9 370)
(10 066)
(11 239)
(11 482)
(11 932)
(11 884)
(11 643)
(11 347)
(10 859)
(10 499)
(10 673)
(10 642)
(10 759)
(10 940)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(17)
(25)
(28)
(17)
(20)
(17)
(18)
(198)
0
(251)
(304)
(213)
(228)
(251)
(248)
(294)
(291)
(302)
(274)
(347)
(370)
(356)
(409)
(307)
(309)
(293)
(304)
(346)
(332)
(337)
(316)
(310)
(255)
(316)
(312)
(312)
(352)
(277)
(229)
(277)
(246)
(280)
(348)
(363)
(373)
(374)
(379)
(387)
(394)
Depreciation & Amortization
(182)
(178)
(176)
(178)
(177)
(172)
(166)
(156)
(150)
(140)
(156)
(171)
(211)
(230)
(213)
(205)
(288)
0
0
(251)
(126)
(307)
(359)
(120)
(466)
(451)
(436)
(462)
(161)
(185)
(208)
(239)
(241)
0
(452)
(443)
(482)
(506)
(240)
(249)
(269)
(279)
(288)
(300)
(304)
(315)
(324)
(324)
(374)
(362)
(353)
(349)
(299)
(311)
(323)
(337)
(327)
(323)
(329)
(331)
(380)
(417)
(426)
(420)
(422)
(387)
(382)
(392)
(390)
(392)
(397)
(445)
(412)
(427)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
43
(6)
(91)
16
(29)
61
185
0
0
0
0
0
(52)
(53)
0
0
0
0
(56)
0
(436)
0
(758)
0
(696)
0
0
0
(157)
(157)
(156)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316
316
316
0
0
0
0
0
(10)
Operating Income
5 701
N/A
5 736
+1%
4 729
-18%
4 882
+3%
5 495
+13%
5 790
+5%
7 171
+24%
7 841
+9%
6 395
-18%
6 737
+5%
6 687
-1%
6 311
-6%
4 385
-31%
4 121
-6%
4 641
+13%
5 744
+24%
6 790
+18%
6 605
-3%
2 861
-57%
760
-73%
2 936
+286%
2 234
-24%
2 477
+11%
(303)
N/A
2 658
N/A
845
-68%
1 759
+108%
3 476
+98%
1 180
-66%
(105)
N/A
260
N/A
526
+102%
(1 011)
N/A
2 451
N/A
1 577
-36%
363
-77%
2 528
+596%
(1 660)
N/A
4 737
N/A
4 974
+5%
3 816
-23%
6 819
+79%
1 541
-77%
299
-81%
3 172
+961%
3 964
+25%
1 794
-55%
1 057
-41%
2 451
+132%
3 426
+40%
6 022
+76%
5 822
-3%
1 656
-72%
669
-60%
122
-82%
534
+338%
(2 061)
N/A
(1 161)
+44%
(4 247)
-266%
(2 714)
+36%
(595)
+78%
(2 061)
-247%
(4 410)
-114%
(5 529)
-25%
(6 919)
-25%
(6 523)
+6%
(2 965)
+55%
(793)
+73%
156
N/A
(542)
N/A
349
N/A
(3 820)
N/A
(6 080)
-59%
(6 216)
-2%
Pre-Tax Income
Interest Income Expense
(137)
(119)
(95)
(112)
(119)
(70)
775
(25)
573
602
(171)
616
9
(95)
(204)
(227)
(279)
(413)
(513)
(523)
(665)
(623)
(584)
(505)
(485)
(449)
(401)
(407)
(673)
(640)
(568)
(554)
(23)
11
1 521
1 529
1 403
1 422
(55)
(88)
(69)
(69)
(132)
(39)
(39)
(60)
(30)
(74)
(141)
(102)
154 585
155 039
156 473
157 064
3 209
3 357
2 365
1 843
314
1 049
(955)
(813)
4 469
7 023
7 936
8 961
5 437
2 791
4 732
4 292
4 468
4 221
3 653
3 739
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(17)
(22)
(42)
0
0
0
(127)
0
0
0
(55)
0
0
2
0
0
0
0
(61)
0
(757)
0
(696)
0
0
0
(158)
0
0
0
0
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316
0
0
0
0
0
0
0
(10)
0
Gain/Loss on Disposition of Assets
(39)
(262)
(370)
(467)
(437)
(248)
0
(63)
(121)
(153)
(132)
(157)
13 210
0
0
0
0
0
0
2
12
4
2
3
3
0
0
57
57
0
56
0
1
0
14
16
12
0
0
(3)
421
10
12
(49)
(53)
0
16
200
195
0
0
0
5
41
41
145
165
146
160
57
31
0
0
0
(1)
0
0
37
41
98
149
97
95
63
Total Other Income
234
237
291
373
279
301
115
136
177
208
371
389
430
13 607
13 385
13 355
(1)
61
268
367
197
265
65
48
(715)
(1 023)
(967)
(887)
506
607
(441)
(543)
(783)
(792)
190
165
177
223
592
590
157
522
166
175
186
175
201
235
153
389
320
85
285
196
744
998
830
848
335
195
(3 862)
(3 841)
(3 854)
(3 833)
310
322
318
405
485
458
441
334
291
259
Pre-Tax Income
5 759
N/A
5 592
-3%
4 556
-19%
4 677
+3%
5 217
+12%
5 773
+11%
8 061
+40%
7 888
-2%
7 024
-11%
7 395
+5%
6 757
-9%
7 160
+6%
18 034
+152%
17 617
-2%
17 805
+1%
18 850
+6%
6 468
-66%
6 253
-3%
2 616
-58%
606
-77%
2 354
+288%
1 880
-20%
1 959
+4%
(757)
N/A
1 407
N/A
(627)
N/A
391
N/A
2 241
+473%
1 069
-52%
(138)
N/A
(691)
-401%
(571)
+17%
(1 877)
-229%
1 670
N/A
2 547
+53%
2 073
-19%
3 423
+65%
(15)
N/A
5 274
N/A
5 473
+4%
4 167
-24%
7 282
+75%
1 586
-78%
384
-76%
3 266
+751%
4 079
+25%
1 979
-51%
1 417
-28%
2 638
+86%
3 713
+41%
160 927
+4 234%
160 947
+0%
158 419
-2%
157 970
0%
4 116
-97%
5 035
+22%
1 300
-74%
1 675
+29%
(3 439)
N/A
(1 413)
+59%
(5 381)
-281%
(6 715)
-25%
(3 795)
+43%
(2 340)
+38%
1 642
N/A
2 759
+68%
2 788
+1%
2 440
-12%
5 414
+122%
4 306
-20%
5 407
+26%
832
-85%
(2 050)
N/A
(2 154)
-5%
Net Income
Tax Provision
(1 389)
(1 339)
(1 075)
(1 038)
(1 373)
(1 469)
(2 149)
(1 884)
(1 382)
(1 484)
(1 109)
(1 369)
(4 097)
(3 933)
(4 026)
(4 129)
(1 516)
(1 457)
(83)
270
498
498
890
930
11
11
328
328
(219)
(237)
(575)
(575)
476
493
40
40
(584)
(583)
(1 673)
(1 673)
(588)
(587)
120
120
(663)
(663)
(488)
(488)
(321)
(321)
(38 274)
(38 274)
(37 722)
(37 722)
(535)
(535)
19
19
1 005
1 005
1 293
1 293
832
832
(423)
(444)
(585)
(921)
(966)
(1 210)
(959)
(16)
455
681
Income from Continuing Operations
4 371
4 254
3 482
3 640
3 844
4 304
5 912
6 003
5 641
5 910
5 647
5 791
13 937
13 684
13 779
14 720
4 952
4 795
2 532
876
2 851
2 379
2 850
174
1 418
(616)
718
2 568
850
(376)
(1 266)
(1 146)
(1 402)
2 163
2 587
2 113
2 840
(598)
3 601
3 800
3 580
6 695
1 706
504
2 603
3 417
1 492
930
2 317
3 391
122 652
122 672
120 697
120 248
3 581
4 500
1 319
1 694
(2 434)
(408)
(4 088)
(5 422)
(2 962)
(1 508)
1 219
2 315
2 203
1 519
4 448
3 096
4 448
816
(1 595)
(1 473)
Net Income (Common)
4 371
N/A
4 254
-3%
3 482
-18%
3 640
+5%
3 844
+6%
4 304
+12%
5 912
+37%
6 003
+2%
5 641
-6%
5 910
+5%
5 647
-4%
5 791
+3%
13 937
+141%
13 684
-2%
13 779
+1%
14 720
+7%
4 952
-66%
4 795
-3%
2 532
-47%
876
-65%
2 851
+225%
2 379
-17%
2 850
+20%
174
-94%
1 418
+715%
(616)
N/A
718
N/A
2 568
+258%
850
-67%
(376)
N/A
(1 266)
-237%
(1 146)
+9%
(1 402)
-22%
2 163
N/A
2 587
+20%
2 113
-18%
2 840
+34%
(598)
N/A
3 601
N/A
3 800
+6%
3 580
-6%
6 695
+87%
1 706
-75%
504
-70%
2 603
+416%
3 417
+31%
1 492
-56%
930
-38%
2 317
+149%
3 391
+46%
122 652
+3 517%
122 672
+0%
120 697
-2%
120 248
0%
3 581
-97%
4 500
+26%
1 319
-71%
1 694
+28%
(2 434)
N/A
(408)
+83%
(4 088)
-901%
(5 422)
-33%
(2 962)
+45%
(1 508)
+49%
1 219
N/A
2 315
+90%
2 203
-5%
1 519
-31%
4 448
+193%
3 096
-30%
4 448
+44%
816
-82%
(1 595)
N/A
(1 473)
+8%
EPS (Diluted)
312.21
N/A
303.85
-3%
248.71
-18%
260
+5%
274.57
+6%
307.42
+12%
422.28
+37%
428.78
+2%
402.92
-6%
422.14
+5%
403.35
-4%
413.64
+3%
995.5
+141%
977.42
-2%
984.21
+1%
1 051.42
+7%
353.71
-66%
342.5
-3%
180.85
-47%
62.57
-65%
203.64
+225%
169.92
-17%
203.57
+20%
12.42
-94%
101.28
+715%
-44
N/A
51.28
N/A
183.42
+258%
60.71
-67%
-26.85
N/A
-90.42
-237%
-81.85
+9%
-100.14
-22%
154.5
N/A
184.78
+20%
150.92
-18%
202.85
+34%
-42.71
N/A
257.21
N/A
271.42
+6%
255.71
-6%
478.21
+87%
121.85
-75%
36
-70%
185.92
+416%
244.07
+31%
106.57
-56%
66.42
-38%
165.5
+149%
242.21
+46%
8 760.85
+3 517%
8 762.28
+0%
8 621.21
-2%
8 589.14
0%
255.78
-97%
327.56
+28%
96
-71%
123.63
+29%
-177.2
N/A
-29.73
+83%
-297.61
-901%
-394.73
-33%
-215.67
+45%
-109.78
+49%
88.71
N/A
168.54
+90%
160.38
-5%
110.56
-31%
323.8
+193%
225.42
-30%
323.82
+44%
59.37
-82%
-115.99
N/A
-105.18
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett