PSK Holdings Inc banner
P

PSK Holdings Inc
KOSDAQ:031980

Watchlist Manager
PSK Holdings Inc
KOSDAQ:031980
Watchlist
Price: 73 900 KRW -0.27% Market Closed
Market Cap: ₩1.6T

Income Statement

Earnings Waterfall
PSK Holdings Inc

Income Statement
PSK Holdings Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
3
1
0
0
4
0
0
1
2
0
0
1
124
0
0
130
6
8
8
9
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
38
115
192
258
254
195
141
97
107
122
132
112
84
55
27
22
132
244
353
0
0
0
Revenue
63 993
N/A
73 717
+15%
83 151
+13%
125 284
+51%
128 854
+3%
142 526
+11%
144 993
+2%
121 674
-16%
115 232
-5%
96 423
-16%
81 112
-16%
63 784
-21%
54 955
-14%
27 406
-50%
17 655
-36%
19 900
+13%
32 687
+64%
54 309
+66%
84 913
+56%
93 120
+10%
102 006
+10%
99 400
-3%
98 371
-1%
92 492
-6%
91 127
-1%
97 172
+7%
82 580
-15%
88 174
+7%
84 368
-4%
80 801
-4%
79 957
-1%
90 701
+13%
129 059
+42%
98 413
-24%
116 148
+18%
116 896
+1%
148 567
+27%
139 318
-6%
134 507
-3%
153 529
+14%
138 364
-10%
131 328
-5%
153 398
+17%
148 405
-3%
163 072
+10%
195 549
+20%
228 941
+17%
254 953
+11%
275 391
+8%
227 145
-18%
162 222
-29%
108 939
-33%
328 682
+202%
117 875
-64%
111 919
-5%
99 039
-12%
29 479
-70%
25 951
-12%
22 946
-12%
34 603
+51%
39 774
+15%
43 625
+10%
50 730
+16%
56 147
+11%
81 624
+45%
83 533
+2%
80 394
-4%
74 827
-7%
72 791
-3%
76 001
+4%
101 363
+33%
101 482
+0%
94 717
-7%
132 811
+40%
132 976
+0%
157 178
+18%
215 508
+37%
208 565
-3%
202 698
-3%
254 196
+25%
Gross Profit
Cost of Revenue
(40 840)
(45 931)
(48 058)
(70 812)
(75 454)
(81 922)
(84 185)
(73 708)
(66 332)
(59 245)
(52 057)
(40 606)
(37 277)
(18 655)
(12 444)
(13 213)
(18 846)
(32 383)
(51 099)
(58 457)
(66 120)
(67 043)
(68 558)
(66 630)
(67 929)
(69 483)
(57 141)
(56 776)
(50 137)
(45 552)
(46 178)
(51 739)
(74 298)
(86 622)
(97 043)
(97 232)
(89 257)
(82 192)
(80 183)
(90 970)
(80 026)
(76 058)
(84 691)
(81 956)
(91 018)
(109 613)
(127 723)
(141 865)
(156 290)
(129 335)
(94 425)
(65 360)
(184 007)
(69 819)
(63 123)
(55 245)
(11 877)
(10 231)
(9 875)
(15 803)
(18 364)
(19 668)
(23 207)
(23 117)
(31 912)
(32 554)
(30 477)
(30 035)
(30 276)
(31 386)
(42 406)
(41 734)
(36 850)
(52 491)
(51 632)
(62 054)
(79 702)
(74 938)
(73 229)
(89 955)
Gross Profit
23 152
N/A
27 784
+20%
35 092
+26%
54 471
+55%
53 400
-2%
60 606
+13%
60 809
+0%
47 967
-21%
48 900
+2%
37 178
-24%
29 055
-22%
23 178
-20%
17 678
-24%
8 751
-50%
5 211
-40%
6 687
+28%
13 841
+107%
21 926
+58%
33 814
+54%
34 663
+3%
35 885
+4%
32 357
-10%
29 813
-8%
25 862
-13%
23 198
-10%
27 690
+19%
25 440
-8%
31 399
+23%
34 232
+9%
35 248
+3%
33 778
-4%
38 961
+15%
54 760
+41%
11 790
-78%
19 104
+62%
19 662
+3%
59 310
+202%
57 124
-4%
54 322
-5%
62 557
+15%
58 338
-7%
55 270
-5%
68 707
+24%
66 451
-3%
72 054
+8%
85 937
+19%
101 218
+18%
113 087
+12%
119 100
+5%
97 809
-18%
67 796
-31%
43 578
-36%
144 675
+232%
48 055
-67%
48 796
+2%
43 794
-10%
17 601
-60%
15 720
-11%
13 071
-17%
18 800
+44%
21 410
+14%
23 958
+12%
27 523
+15%
33 031
+20%
49 712
+51%
50 978
+3%
49 917
-2%
44 792
-10%
42 515
-5%
44 616
+5%
58 957
+32%
59 748
+1%
57 866
-3%
80 320
+39%
81 344
+1%
95 123
+17%
135 806
+43%
133 627
-2%
129 470
-3%
164 241
+27%
Operating Income
Operating Expenses
(11 159)
(12 907)
(16 062)
(21 225)
(20 356)
(24 137)
(26 027)
(24 576)
(26 908)
(25 162)
(22 411)
(21 428)
(20 964)
(18 199)
(15 446)
(15 120)
(13 983)
(14 883)
(18 918)
(19 680)
(25 903)
(25 588)
(24 249)
(23 184)
(19 097)
(20 712)
(20 997)
(23 503)
(25 572)
(26 391)
(29 707)
(31 111)
(33 721)
(37 518)
(40 028)
(40 679)
(41 805)
(44 581)
(41 652)
(44 246)
(41 653)
(42 223)
(44 726)
(43 466)
(46 731)
(53 329)
(51 735)
(54 757)
(61 422)
(57 012)
(40 905)
(31 917)
(77 091)
(35 817)
(34 724)
(32 259)
(10 310)
(12 952)
(16 902)
(21 010)
(23 874)
(38 232)
(24 935)
(21 763)
(27 085)
(25 124)
(25 847)
(24 710)
(25 612)
(25 330)
(31 004)
(33 541)
(30 896)
(37 929)
(35 416)
(35 852)
(47 323)
(51 026)
(53 993)
(61 804)
Selling, General & Administrative
(8 084)
(9 790)
(12 370)
(16 844)
(16 466)
(19 620)
(21 380)
(19 607)
(20 907)
(18 849)
(16 114)
(15 530)
(15 687)
(13 574)
(11 332)
(10 928)
(9 777)
(10 724)
(15 710)
(17 521)
(21 008)
(25 513)
(24 135)
(23 283)
(14 431)
(20 621)
(20 880)
(20 903)
(18 290)
(16 568)
(13 670)
(15 211)
(24 104)
(23 276)
(34 666)
(35 140)
(30 047)
(36 378)
(29 259)
(30 971)
(28 168)
(31 305)
(33 359)
(28 405)
(31 180)
(28 127)
(30 863)
(35 920)
(40 520)
(34 754)
(26 066)
(20 994)
(50 858)
(21 943)
(21 977)
(20 576)
(7 839)
(9 186)
(11 383)
(13 744)
(15 427)
(16 859)
(15 719)
(15 939)
(16 623)
(15 750)
(15 276)
(13 890)
(14 958)
(15 031)
(18 839)
(18 951)
(17 996)
(22 042)
(20 331)
(23 394)
(31 119)
(33 883)
(36 028)
(42 655)
Research & Development
(2 567)
(2 628)
(3 215)
(3 902)
(3 248)
(3 580)
(3 394)
(2 929)
(3 296)
(3 377)
(3 161)
(3 085)
(2 922)
(2 555)
(2 324)
(2 616)
(2 793)
(2 799)
0
0
(3 552)
(888)
0
0
(3 327)
0
0
(1 869)
(5 563)
0
0
(2 074)
(7 623)
(6 555)
0
(6 718)
(9 709)
(7 641)
(10 094)
(10 702)
(10 672)
(7 793)
(8 361)
(11 545)
(12 596)
(17 126)
(17 657)
(16 486)
(18 136)
(14 755)
(12 527)
(8 932)
(24 061)
(12 659)
(11 772)
(10 932)
(2 117)
(2 772)
(3 563)
(4 377)
(4 918)
(4 965)
(5 660)
(5 756)
(7 296)
(7 524)
(7 664)
(7 911)
(7 514)
(7 229)
(8 202)
(10 615)
(9 682)
(11 886)
(11 744)
(9 058)
(12 081)
(12 574)
(13 152)
(14 045)
Depreciation & Amortization
(507)
(489)
(477)
(477)
(642)
(937)
(1 254)
(2 041)
(2 705)
(2 937)
(3 136)
(2 814)
(2 355)
(2 069)
(1 789)
(1 574)
(1 412)
(1 410)
0
0
(1 368)
(318)
0
0
(1 339)
0
0
(560)
(1 719)
0
0
(505)
(1 994)
(1 474)
0
(1 487)
(2 049)
(1 645)
(2 299)
(2 575)
(2 814)
(2 353)
(2 606)
(3 281)
(2 955)
(3 536)
(3 215)
(2 351)
(2 766)
(2 550)
(2 279)
(1 987)
(2 171)
(1 214)
(975)
(751)
(354)
(1 043)
(2 005)
(2 940)
(3 529)
(3 721)
(3 557)
(3 335)
(3 166)
(3 081)
(2 908)
(2 913)
(3 140)
(3 175)
(4 068)
(4 077)
(3 217)
(4 001)
(3 341)
(3 400)
(4 123)
(4 568)
(4 813)
(5 104)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52
(3 208)
(2 159)
26
1 131
(114)
99
0
(91)
(117)
(171)
0
(9 823)
(16 037)
(13 321)
0
(6 213)
(5 362)
2 666
0
1 083
0
0
0
(772)
(400)
(235)
0
(4 540)
0
0
0
(4 953)
(33)
(4)
0
0
0
0
0
49
49
51
0
(12 687)
0
3 266
0
1 232
0
3
0
105
105
102
0
0
0
0
0
0
0
0
Operating Income
11 994
N/A
14 879
+24%
19 031
+28%
33 247
+75%
33 044
-1%
36 468
+10%
34 782
-5%
23 391
-33%
21 992
-6%
12 016
-45%
6 644
-45%
1 750
-74%
(3 286)
N/A
(9 448)
-188%
(10 236)
-8%
(8 434)
+18%
(141)
+98%
7 042
N/A
14 895
+112%
14 982
+1%
9 982
-33%
6 769
-32%
5 564
-18%
2 677
-52%
4 101
+53%
6 976
+70%
4 442
-36%
7 897
+78%
8 659
+10%
8 859
+2%
4 073
-54%
7 851
+93%
21 040
+168%
(25 727)
N/A
(20 923)
+19%
(21 015)
0%
17 505
N/A
12 545
-28%
12 672
+1%
18 312
+45%
16 685
-9%
13 046
-22%
23 980
+84%
22 983
-4%
25 323
+10%
32 607
+29%
49 483
+52%
58 331
+18%
57 678
-1%
40 798
-29%
26 892
-34%
11 663
-57%
67 584
+479%
12 239
-82%
14 072
+15%
11 534
-18%
7 291
-37%
2 768
-62%
(3 831)
N/A
(2 211)
+42%
(2 464)
-11%
(14 276)
-479%
2 587
N/A
11 267
+335%
22 627
+101%
25 855
+14%
24 071
-7%
20 082
-17%
16 903
-16%
19 286
+14%
27 953
+45%
26 207
-6%
26 971
+3%
42 392
+57%
45 928
+8%
59 272
+29%
88 483
+49%
82 601
-7%
75 477
-9%
102 437
+36%
Pre-Tax Income
Interest Income Expense
1 674
966
995
(196)
(582)
127
582
1 265
2 744
2 392
1 767
222
(4 338)
(3 160)
(736)
2 006
5 780
5 423
3 412
3 771
4 496
4 356
4 141
(3 039)
(2 555)
(1 248)
(972)
6 718
5 049
2 979
1 932
1 023
1 000
(1 382)
1 709
821
(1 676)
3 563
1 871
1 057
1 479
994
2 006
(394)
4 036
2 116
1 542
5 389
(901)
864
(229)
(1 167)
2 050
765
3 490
5 393
6 871
10 911
14 133
16 306
13 843
19 913
34 066
29 399
33 166
27 021
8 463
19 896
16 291
18 229
21 332
17 574
21 734
29 704
30 996
31 740
28 400
28 735
33 203
33 651
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
2
0
0
0
0
0
0
(287)
0
0
(287)
0
111
(1 336)
(1 326)
(1 359)
0
(508)
(683)
(774)
0
0
0
(4 540)
0
(9 461)
(9 492)
(4 626)
0
0
0
0
0
0
0
0
57 889
43 166
43 166
45 201
0
3 265
0
1 230
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
3
4
0
0
1
0
0
0
0
0
0
(11)
(11)
(11)
(548)
(537)
(537)
0
0
0
0
0
0
0
(17)
0
0
148
149
0
0
11
7
(13)
7
(4)
(289)
(296)
(315)
(313)
4
3
1 807
1 807
1 229
1 233
(575)
(869)
(285)
0
(372)
(8)
(41)
0
0
0
72
71
25
25
(109)
0
0
(66)
(3)
(3)
0
720
646
646
671
(49)
25
25
(1)
(2)
(1)
(1)
(1)
(0)
Total Other Income
(149)
(268)
(317)
(712)
282
290
334
325
297
336
285
371
668
1 018
856
810
323
(1 585)
(962)
(1 037)
0
0
0
0
228
264
307
340
225
380
2 454
2 377
74
2 026
(2 962)
(2 937)
19
(2 246)
832
821
424
755
642
832
1 100
998
1 706
1 621
1 085
1 218
787
629
509
259
325
282
262
358
662
799
921
1 265
932
852
712
113
141
98
63
100
218
228
196
152
48
16
13
(17)
3
532
Pre-Tax Income
13 521
N/A
15 581
+15%
19 709
+26%
32 339
+64%
32 746
+1%
36 884
+13%
35 697
-3%
24 980
-30%
25 033
+0%
14 743
-41%
8 696
-41%
2 331
-73%
(6 967)
N/A
(11 602)
-67%
(10 666)
+8%
(6 156)
+42%
5 425
N/A
10 880
+101%
17 345
+59%
17 716
+2%
14 486
-18%
11 127
-23%
9 705
-13%
(362)
N/A
1 757
N/A
5 992
+241%
3 777
-37%
15 101
+300%
13 795
-9%
12 218
-11%
8 459
-31%
10 974
+30%
22 121
+102%
(24 987)
N/A
(23 505)
+6%
(24 462)
-4%
14 200
N/A
13 566
-4%
14 553
+7%
19 195
+32%
17 818
-7%
14 799
-17%
28 436
+92%
25 228
-11%
27 147
+8%
36 954
+36%
42 695
+16%
54 979
+29%
52 951
-4%
42 880
-19%
27 077
-37%
11 116
-59%
70 102
+531%
13 263
-81%
17 887
+35%
17 210
-4%
14 496
-16%
71 998
+397%
54 157
-25%
58 085
+7%
57 392
-1%
6 902
-88%
40 851
+492%
41 452
+1%
57 731
+39%
52 986
-8%
32 675
-38%
40 797
+25%
33 902
-17%
38 260
+13%
50 175
+31%
43 960
-12%
48 926
+11%
72 273
+48%
76 971
+7%
91 026
+18%
116 894
+28%
111 319
-5%
108 681
-2%
136 620
+26%
Net Income
Tax Provision
407
(650)
(1 811)
(4 033)
(4 127)
(5 881)
(6 580)
(4 104)
(6 002)
(3 519)
(1 399)
(591)
2 046
3 093
2 541
1 989
(948)
(1 714)
(2 475)
(2 809)
(2 473)
(2 062)
(2 401)
19
(373)
(1 277)
(642)
(3 521)
(2 237)
(1 500)
144
216
(5 252)
(6 158)
(6 081)
(6 503)
(3 421)
(2 625)
(4 053)
(5 228)
(4 199)
(3 662)
(6 573)
(5 496)
(7 514)
(9 397)
(12 784)
(15 793)
(13 507)
(11 512)
(7 060)
(3 213)
(16 580)
(2 973)
(3 390)
(3 009)
(1 880)
(2 036)
(1 691)
(1 896)
1 810
(160)
(4 160)
(3 324)
(11 114)
(10 995)
(3 301)
(5 866)
6 856
7 226
2 903
4 179
(6 230)
(10 605)
(14 556)
(16 432)
(21 074)
(18 841)
(13 985)
(22 844)
Income from Continuing Operations
13 928
14 931
17 899
28 308
28 619
31 005
29 118
20 877
19 031
11 223
7 295
1 739
(4 921)
(8 509)
(8 124)
(4 167)
4 478
9 167
14 871
14 908
12 014
9 065
7 304
(342)
1 384
4 716
3 135
11 579
11 558
10 717
8 604
11 191
16 869
(31 144)
(29 586)
(30 965)
10 779
10 941
10 500
13 966
13 619
11 136
21 862
19 732
19 634
27 556
29 910
39 186
39 443
31 368
20 017
7 903
53 522
10 291
14 497
14 201
12 617
69 963
52 467
56 189
59 202
6 742
36 690
38 127
46 617
41 991
29 374
34 930
40 758
45 487
53 078
48 139
42 696
61 668
62 415
74 594
95 820
92 477
94 696
113 776
Net Income (Common)
13 928
N/A
14 931
+7%
17 899
+20%
28 308
+58%
28 619
+1%
31 005
+8%
29 118
-6%
20 877
-28%
19 031
-9%
11 223
-41%
7 295
-35%
1 739
-76%
(4 921)
N/A
(8 509)
-73%
(8 124)
+5%
(4 167)
+49%
4 478
N/A
9 167
+105%
14 871
+62%
14 908
+0%
12 014
-19%
9 065
-25%
7 304
-19%
(342)
N/A
1 384
N/A
4 716
+241%
3 135
-34%
11 579
+269%
11 558
0%
10 717
-7%
8 604
-20%
11 191
+30%
16 869
+51%
(31 144)
N/A
(29 586)
+5%
(30 965)
-5%
10 779
N/A
10 941
+2%
10 500
-4%
13 966
+33%
13 619
-2%
11 136
-18%
21 862
+96%
19 732
-10%
19 634
0%
27 556
+40%
29 910
+9%
39 186
+31%
39 443
+1%
48 137
+22%
54 208
+13%
54 391
+0%
53 522
-2%
40 010
-25%
26 794
-33%
14 201
-47%
12 617
-11%
69 963
+455%
52 467
-25%
56 189
+7%
59 202
+5%
6 742
-89%
36 690
+444%
38 127
+4%
46 617
+22%
41 991
-10%
29 374
-30%
34 930
+19%
40 758
+17%
45 487
+12%
53 078
+17%
48 139
-9%
42 696
-11%
61 668
+44%
62 415
+1%
74 594
+20%
95 820
+28%
92 477
-3%
94 696
+2%
113 776
+20%
EPS (Diluted)
2 785.6
N/A
2 986.2
+7%
3 579.8
+20%
5 661.6
+58%
5 723.8
+1%
6 201
+8%
5 823.6
-6%
4 175.39
-28%
3 806.2
-9%
2 244.6
-41%
1 459
-35%
347.8
-76%
-984.2
N/A
-1 701.8
-73%
-1 624.8
+5%
-833.4
+49%
895.6
N/A
1 833.4
+105%
2 974.2
+62%
2 981.6
+0%
2 402.8
-19%
1 813
-25%
1 460.8
-19%
-68.4
N/A
276.8
N/A
943.2
+241%
627
-34%
2 315.8
+269%
2 311.6
0%
2 143.4
-7%
1 720.8
-20%
2 238.19
+30%
3 373.8
+51%
-6 228.8
N/A
-4 931
+21%
-5 160.83
-5%
1 796.5
N/A
1 823.5
+2%
1 750
-4%
2 327.66
+33%
2 269.83
-2%
1 856
-18%
3 643.66
+96%
3 288.66
-10%
3 272.33
0%
4 592.66
+40%
4 985
+9%
6 531
+31%
6 573.83
+1%
8 022.83
+22%
9 034.66
+13%
9 065.16
+0%
8 920.33
-2%
2 500.62
-72%
1 674.62
-33%
887.56
-47%
788.56
-11%
4 997.35
+534%
2 623.35
-48%
2 809.45
+7%
3 115.89
+11%
324.17
-90%
1 762.86
+444%
1 831.9
+4%
2 241.62
+22%
2 029.93
-9%
1 422.55
-30%
1 701.31
+20%
1 982.47
+17%
2 232.49
+13%
2 570.14
+15%
2 315.61
-10%
2 054.83
-11%
3 026.68
+47%
2 894.61
-4%
3 459.42
+20%
4 443.85
+28%
4 288.82
-3%
4 391.72
+2%
5 276.59
+20%