S
Samil
KOSDAQ:032280
Samil
KOSDAQ:032280
Price:
1 397
KRW
0.07%
Market Cap:
₩22.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Samil
KOSDAQ:032280
|
KR |
|
M
|
M8 Sustainable Ltd
ASX:M8S
|
AU |
|
N
|
Ningbo ZhongDa Leader Intelligent Transmission Co Ltd
SZSE:002896
|
CN |
|
B
|
BlueScope Steel Ltd
F:BH5
|
AU |
|
H
|
Havila Shipping ASA
OSE:HAVI
|
NO |
Income Statement
Earnings Waterfall
Samil
Samil
Income Statement
Samil
Samil
Currency: KRW
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 484
|
1 504
|
1 502
|
1 612
|
1 527
|
1 597
|
1 597
|
1 624
|
1 573
|
1 567
|
1 581
|
1 586
|
1 597
|
1 505
|
1 362
|
1 240
|
1 152
|
1 170
|
1 457
|
1 716
|
1 893
|
2 060
|
2 431
|
0
|
2 955
|
2 162
|
2 055
|
0
|
2 540
|
1 236
|
1 130
|
1 836
|
2 304
|
2 361
|
2 168
|
1 671
|
1 231
|
908
|
423
|
307
|
366
|
354
|
335
|
320
|
308
|
297
|
303
|
290
|
286
|
306
|
352
|
408
|
441
|
467
|
485
|
501
|
603
|
627
|
665
|
741
|
679
|
729
|
734
|
785
|
975
|
1 159
|
1 315
|
1 338
|
1 407
|
1 363
|
1 416
|
1 465
|
1 383
|
0
|
0
|
0
|
|
| Revenue |
75 674
N/A
|
80 068
+6%
|
83 082
+4%
|
84 079
+1%
|
89 023
+6%
|
88 404
-1%
|
88 860
+1%
|
93 648
+5%
|
88 026
-6%
|
80 383
-9%
|
73 212
-9%
|
65 841
-10%
|
64 936
-1%
|
68 340
+5%
|
72 284
+6%
|
72 686
+1%
|
75 467
+4%
|
80 857
+7%
|
84 114
+4%
|
86 837
+3%
|
88 263
+2%
|
86 051
-3%
|
84 412
-2%
|
85 222
+1%
|
85 715
+1%
|
87 404
+2%
|
89 506
+2%
|
89 918
+0%
|
92 854
+3%
|
95 123
+2%
|
96 315
+1%
|
99 425
+3%
|
99 906
+0%
|
98 590
-1%
|
99 288
+1%
|
97 495
-2%
|
95 104
-2%
|
95 301
+0%
|
94 184
-1%
|
93 061
-1%
|
92 547
-1%
|
91 314
-1%
|
89 622
-2%
|
90 642
+1%
|
90 876
+0%
|
92 863
+2%
|
94 847
+2%
|
95 507
+1%
|
97 599
+2%
|
97 962
+0%
|
97 053
-1%
|
96 650
0%
|
96 146
-1%
|
94 340
-2%
|
91 580
-3%
|
87 475
-4%
|
83 449
-5%
|
80 691
-3%
|
81 758
+1%
|
83 927
+3%
|
85 369
+2%
|
87 703
+3%
|
90 656
+3%
|
91 022
+0%
|
91 979
+1%
|
95 057
+3%
|
96 119
+1%
|
98 788
+3%
|
99 669
+1%
|
101 136
+1%
|
102 055
+1%
|
102 925
+1%
|
105 109
+2%
|
102 722
-2%
|
100 886
-2%
|
101 376
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(67 541)
|
(71 577)
|
(74 878)
|
(61 250)
|
(79 851)
|
(78 814)
|
(79 005)
|
(97 341)
|
(78 173)
|
(71 462)
|
(64 519)
|
(58 034)
|
(57 503)
|
(71 308)
|
(74 606)
|
(75 947)
|
(67 200)
|
(72 108)
|
(74 362)
|
(75 881)
|
(77 386)
|
(75 900)
|
(75 407)
|
(75 407)
|
(75 293)
|
(76 143)
|
(77 062)
|
(77 764)
|
(80 359)
|
(83 047)
|
(84 914)
|
(87 764)
|
(88 430)
|
(87 381)
|
(88 351)
|
(86 957)
|
(85 557)
|
(85 017)
|
(83 490)
|
(82 430)
|
(81 729)
|
(81 059)
|
(79 679)
|
(80 737)
|
(80 730)
|
(82 247)
|
(83 819)
|
(84 790)
|
(86 638)
|
(87 168)
|
(87 297)
|
(86 864)
|
(86 588)
|
(85 644)
|
(83 946)
|
(80 245)
|
(77 945)
|
(75 985)
|
(76 791)
|
(79 610)
|
(81 358)
|
(83 079)
|
(84 901)
|
(85 395)
|
(84 903)
|
(87 766)
|
(89 119)
|
(91 027)
|
(91 891)
|
(93 047)
|
(93 681)
|
(94 447)
|
(96 823)
|
(94 463)
|
(92 805)
|
(92 938)
|
|
| Gross Profit |
8 132
N/A
|
8 491
+4%
|
8 203
-3%
|
22 828
+178%
|
9 172
-60%
|
9 590
+5%
|
9 855
+3%
|
(3 694)
N/A
|
9 854
N/A
|
8 919
-9%
|
8 692
-3%
|
7 807
-10%
|
7 433
-5%
|
(2 967)
N/A
|
(2 322)
+22%
|
(3 261)
-40%
|
8 267
N/A
|
8 749
+6%
|
9 751
+11%
|
10 956
+12%
|
10 877
-1%
|
10 150
-7%
|
9 005
-11%
|
9 814
+9%
|
10 421
+6%
|
11 261
+8%
|
12 444
+11%
|
12 155
-2%
|
12 496
+3%
|
12 077
-3%
|
11 402
-6%
|
11 661
+2%
|
11 476
-2%
|
11 209
-2%
|
10 936
-2%
|
10 536
-4%
|
9 547
-9%
|
10 281
+8%
|
10 692
+4%
|
10 630
-1%
|
10 818
+2%
|
10 255
-5%
|
9 942
-3%
|
9 904
0%
|
10 147
+2%
|
10 615
+5%
|
11 028
+4%
|
10 716
-3%
|
10 961
+2%
|
10 793
-2%
|
9 755
-10%
|
9 787
+0%
|
9 558
-2%
|
8 696
-9%
|
7 634
-12%
|
7 228
-5%
|
5 504
-24%
|
4 705
-15%
|
4 966
+6%
|
4 317
-13%
|
4 011
-7%
|
4 624
+15%
|
5 756
+24%
|
5 627
-2%
|
7 076
+26%
|
7 291
+3%
|
7 000
-4%
|
7 761
+11%
|
7 778
+0%
|
8 089
+4%
|
8 374
+4%
|
8 478
+1%
|
8 286
-2%
|
8 259
0%
|
8 081
-2%
|
8 438
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 741)
|
(14 914)
|
(14 960)
|
(29 219)
|
(14 154)
|
(14 320)
|
(14 550)
|
(788)
|
(8 361)
|
(7 769)
|
(7 282)
|
(6 583)
|
(6 141)
|
4 675
|
4 621
|
4 142
|
(6 035)
|
(7 189)
|
(7 267)
|
(7 153)
|
(7 268)
|
(7 312)
|
(7 197)
|
(7 124)
|
(7 163)
|
(7 310)
|
(7 552)
|
(7 631)
|
(8 020)
|
(8 180)
|
(8 319)
|
(8 756)
|
(8 597)
|
(9 181)
|
(9 877)
|
(9 582)
|
(9 034)
|
(8 422)
|
(7 917)
|
(7 758)
|
(8 047)
|
(7 839)
|
(7 256)
|
(7 150)
|
(7 281)
|
(7 488)
|
(7 422)
|
(7 244)
|
(7 649)
|
(7 601)
|
(7 530)
|
(7 804)
|
(7 059)
|
(6 964)
|
(6 891)
|
(6 861)
|
(6 953)
|
(6 705)
|
(6 256)
|
(6 013)
|
(6 770)
|
(6 564)
|
(6 405)
|
(6 519)
|
(5 280)
|
(5 627)
|
(5 634)
|
(5 828)
|
(6 056)
|
(6 069)
|
(6 227)
|
(5 978)
|
(5 812)
|
(5 849)
|
(6 056)
|
(6 457)
|
|
| Selling, General & Administrative |
(14 335)
|
(14 537)
|
(14 602)
|
(28 869)
|
(13 846)
|
(14 004)
|
(14 220)
|
(444)
|
(7 972)
|
(7 352)
|
(6 860)
|
(6 162)
|
(5 715)
|
4 862
|
4 653
|
4 403
|
(6 173)
|
(6 820)
|
(6 870)
|
(7 033)
|
(6 828)
|
(7 124)
|
(6 872)
|
(6 851)
|
(6 604)
|
(7 013)
|
(7 168)
|
(7 247)
|
(7 256)
|
(7 757)
|
(8 065)
|
(8 378)
|
(8 100)
|
(8 570)
|
(9 394)
|
(9 105)
|
(8 523)
|
(7 910)
|
(7 397)
|
(7 181)
|
(7 465)
|
(7 231)
|
(6 584)
|
(6 444)
|
(6 540)
|
(6 719)
|
(6 662)
|
(6 564)
|
(6 998)
|
(6 954)
|
(6 787)
|
(6 963)
|
(6 204)
|
(6 110)
|
(6 063)
|
(6 062)
|
(6 267)
|
(6 075)
|
(6 067)
|
(5 505)
|
(6 244)
|
(6 065)
|
(5 909)
|
(6 028)
|
(4 741)
|
(5 083)
|
(5 103)
|
(5 286)
|
(5 522)
|
(5 551)
|
(5 706)
|
(5 466)
|
(5 309)
|
(5 350)
|
(5 555)
|
(5 960)
|
|
| Depreciation & Amortization |
(406)
|
(380)
|
(360)
|
(351)
|
(309)
|
(316)
|
(330)
|
(343)
|
(389)
|
(417)
|
(423)
|
(423)
|
(426)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
(439)
|
(100)
|
(206)
|
0
|
(559)
|
(295)
|
(383)
|
0
|
(765)
|
(422)
|
(254)
|
(378)
|
(497)
|
(389)
|
(483)
|
(477)
|
(510)
|
(523)
|
(535)
|
(576)
|
(582)
|
(609)
|
(673)
|
(708)
|
(741)
|
(770)
|
(761)
|
(681)
|
(651)
|
(648)
|
(697)
|
(794)
|
(855)
|
(855)
|
(828)
|
(799)
|
(687)
|
(628)
|
(558)
|
(508)
|
(528)
|
(538)
|
(536)
|
(529)
|
(539)
|
(544)
|
(531)
|
(541)
|
(534)
|
(518)
|
(521)
|
(511)
|
(502)
|
(498)
|
(502)
|
(496)
|
|
| Other Operating Expenses |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(187)
|
(32)
|
(261)
|
564
|
(368)
|
(396)
|
(121)
|
0
|
(88)
|
(119)
|
(273)
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
11
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(47)
|
0
|
0
|
0
|
1
|
0
|
0
|
369
|
2
|
1
|
39
|
39
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6 609)
N/A
|
(6 425)
+3%
|
(6 758)
-5%
|
(6 392)
+5%
|
(4 982)
+22%
|
(4 730)
+5%
|
(4 695)
+1%
|
(4 481)
+5%
|
1 492
N/A
|
1 151
-23%
|
1 410
+23%
|
1 223
-13%
|
1 291
+6%
|
1 708
+32%
|
2 300
+35%
|
882
-62%
|
2 231
+153%
|
1 560
-30%
|
2 485
+59%
|
3 803
+53%
|
3 609
-5%
|
2 839
-21%
|
1 808
-36%
|
2 692
+49%
|
3 258
+21%
|
3 951
+21%
|
4 892
+24%
|
4 522
-8%
|
4 475
-1%
|
3 896
-13%
|
3 082
-21%
|
2 905
-6%
|
2 879
-1%
|
2 027
-30%
|
1 059
-48%
|
955
-10%
|
513
-46%
|
1 862
+263%
|
2 776
+49%
|
2 872
+3%
|
2 770
-4%
|
2 414
-13%
|
2 685
+11%
|
2 753
+3%
|
2 866
+4%
|
3 127
+9%
|
3 606
+15%
|
3 472
-4%
|
3 312
-5%
|
3 191
-4%
|
2 223
-30%
|
1 981
-11%
|
2 499
+26%
|
1 732
-31%
|
744
-57%
|
369
-50%
|
(1 449)
N/A
|
(1 999)
-38%
|
(1 288)
+36%
|
(1 696)
-32%
|
(2 759)
-63%
|
(1 940)
+30%
|
(650)
+67%
|
(893)
-37%
|
1 796
N/A
|
1 664
-7%
|
1 366
-18%
|
1 933
+41%
|
1 722
-11%
|
2 020
+17%
|
2 147
+6%
|
2 500
+16%
|
2 474
-1%
|
2 410
-3%
|
2 024
-16%
|
1 981
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 277)
|
(1 289)
|
(1 305)
|
(1 610)
|
(1 525)
|
(1 587)
|
(1 586)
|
(1 651)
|
(1 890)
|
(1 929)
|
(1 893)
|
(1 974)
|
(2 450)
|
(2 185)
|
(2 028)
|
(1 595)
|
(915)
|
(932)
|
(1 214)
|
(1 572)
|
(1 579)
|
(1 935)
|
(2 304)
|
(2 514)
|
(2 818)
|
(2 748)
|
(2 652)
|
(2 560)
|
(2 427)
|
(2 350)
|
(2 240)
|
(2 323)
|
(2 536)
|
(2 599)
|
(2 845)
|
(2 267)
|
(1 085)
|
(730)
|
833
|
874
|
425
|
319
|
(302)
|
(285)
|
(269)
|
(164)
|
(165)
|
(149)
|
(140)
|
(155)
|
(202)
|
(259)
|
(300)
|
(333)
|
(358)
|
(380)
|
(484)
|
(509)
|
(551)
|
(630)
|
(574)
|
(627)
|
(633)
|
(685)
|
(984)
|
(1 168)
|
(1 324)
|
(1 347)
|
(1 187)
|
(1 048)
|
(1 072)
|
(1 121)
|
(1 133)
|
(1 076)
|
(1 038)
|
(1 030)
|
|
| Non-Reccuring Items |
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(895)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(224)
|
0
|
(227)
|
(187)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
0
|
(370)
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1 422
|
1 706
|
1 712
|
1 722
|
309
|
23
|
20
|
37
|
31
|
46
|
42
|
49
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
1
|
19
|
0
|
71
|
16
|
4
|
0
|
3 256
|
(332)
|
(348)
|
(370)
|
4 355
|
4 681
|
39 715
|
39 841
|
35 114
|
0
|
101
|
(22)
|
(19)
|
0
|
0
|
(35)
|
(34)
|
(39)
|
(39)
|
0
|
(5)
|
0
|
0
|
0
|
(1 091)
|
0
|
0
|
4 361
|
5 452
|
0
|
5 466
|
15
|
27
|
32
|
18
|
17
|
24
|
3 452
|
3 452
|
0
|
3 433
|
0
|
0
|
0
|
12
|
16
|
16
|
17
|
|
| Total Other Income |
269
|
264
|
240
|
216
|
446
|
1 100
|
1 979
|
3 142
|
3 221
|
2 582
|
1 815
|
608
|
357
|
298
|
84
|
37
|
0
|
0
|
0
|
0
|
26
|
97
|
101
|
94
|
(116)
|
(117)
|
(122)
|
(97)
|
(59)
|
2 732
|
2 785
|
2 836
|
(1 247)
|
(699)
|
(708)
|
(743)
|
(7 814)
|
27 279
|
(7 865)
|
(7 849)
|
121
|
85
|
86
|
92
|
83
|
89
|
75
|
169
|
88
|
84
|
156
|
88
|
3 150
|
2 079
|
(7 330)
|
(6 245)
|
(5 880)
|
(388)
|
3 534
|
3 581
|
125
|
130
|
103
|
19
|
(2)
|
(16)
|
(34)
|
3 425
|
116
|
171
|
160
|
161
|
30
|
266
|
255
|
253
|
|
| Pre-Tax Income |
(6 204)
N/A
|
(5 744)
+7%
|
(6 110)
-6%
|
(6 063)
+1%
|
(5 752)
+5%
|
(5 194)
+10%
|
(4 283)
+18%
|
(2 954)
+31%
|
2 854
N/A
|
1 848
-35%
|
1 373
-26%
|
(94)
N/A
|
(732)
-679%
|
(179)
+76%
|
356
N/A
|
(676)
N/A
|
421
N/A
|
628
+49%
|
1 271
+102%
|
2 231
+76%
|
2 074
-7%
|
1 002
-52%
|
(376)
N/A
|
272
N/A
|
395
+45%
|
1 103
+179%
|
2 122
+92%
|
1 865
-12%
|
5 245
+181%
|
3 946
-25%
|
3 279
-17%
|
3 024
-8%
|
3 227
+7%
|
3 411
+6%
|
36 995
+985%
|
37 600
+2%
|
26 726
-29%
|
28 411
+6%
|
(4 153)
N/A
|
(4 125)
+1%
|
3 297
N/A
|
2 818
-15%
|
2 469
-12%
|
2 525
+2%
|
2 646
+5%
|
3 014
+14%
|
3 478
+15%
|
3 492
+0%
|
3 256
-7%
|
3 073
-6%
|
2 177
-29%
|
1 809
-17%
|
4 258
+135%
|
3 478
-18%
|
(7 314)
N/A
|
(1 896)
+74%
|
(2 361)
-25%
|
(2 896)
-23%
|
7 162
N/A
|
1 271
-82%
|
(3 143)
N/A
|
(2 405)
+23%
|
(1 162)
+52%
|
(1 542)
-33%
|
834
N/A
|
3 932
+371%
|
3 460
-12%
|
4 010
+16%
|
4 084
+2%
|
1 143
-72%
|
1 235
+8%
|
1 540
+25%
|
1 383
-10%
|
1 616
+17%
|
1 257
-22%
|
1 221
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 441
|
1 342
|
1 498
|
1 313
|
1 296
|
1 400
|
799
|
552
|
(1 066)
|
(1 060)
|
(561)
|
(215)
|
174
|
93
|
(67)
|
(91)
|
(151)
|
(2)
|
(336)
|
(272)
|
(542)
|
(511)
|
(48)
|
(194)
|
(189)
|
(421)
|
(516)
|
(521)
|
(414)
|
(215)
|
(103)
|
70
|
(433)
|
(383)
|
(8 495)
|
(8 524)
|
(6 186)
|
(6 560)
|
1 372
|
1 157
|
(755)
|
(665)
|
(656)
|
(644)
|
(667)
|
(647)
|
(658)
|
(605)
|
(682)
|
(695)
|
(560)
|
(507)
|
(955)
|
(765)
|
(521)
|
(1 672)
|
(782)
|
(777)
|
(834)
|
354
|
539
|
503
|
298
|
394
|
398
|
(715)
|
(756)
|
(834)
|
(1 256)
|
(179)
|
(101)
|
(98)
|
(146)
|
(189)
|
(182)
|
(145)
|
|
| Income from Continuing Operations |
(4 763)
|
(4 402)
|
(4 612)
|
(4 750)
|
(4 456)
|
(3 795)
|
(3 484)
|
(2 402)
|
1 788
|
788
|
811
|
(311)
|
(558)
|
(87)
|
288
|
(766)
|
271
|
628
|
936
|
1 959
|
1 531
|
491
|
(423)
|
79
|
206
|
682
|
1 606
|
1 344
|
4 832
|
3 731
|
3 175
|
3 093
|
2 794
|
3 026
|
28 500
|
29 076
|
20 540
|
21 852
|
(2 781)
|
(2 968)
|
2 542
|
2 155
|
1 815
|
1 883
|
1 979
|
2 368
|
2 821
|
2 887
|
2 574
|
2 377
|
1 616
|
1 303
|
3 303
|
2 714
|
(7 834)
|
(3 568)
|
(3 143)
|
(3 673)
|
6 328
|
1 626
|
(2 604)
|
(1 902)
|
(864)
|
(1 149)
|
1 232
|
3 217
|
2 704
|
3 176
|
2 828
|
964
|
1 133
|
1 441
|
1 237
|
1 427
|
1 074
|
1 076
|
|
| Net Income (Common) |
(4 763)
N/A
|
(4 402)
+8%
|
(4 612)
-5%
|
(4 750)
-3%
|
(4 456)
+6%
|
(3 795)
+15%
|
(3 484)
+8%
|
(2 402)
+31%
|
1 788
N/A
|
788
-56%
|
811
+3%
|
(311)
N/A
|
(558)
-79%
|
(87)
+84%
|
288
N/A
|
(766)
N/A
|
271
N/A
|
628
+132%
|
936
+49%
|
1 959
+109%
|
1 531
-22%
|
491
-68%
|
(423)
N/A
|
79
N/A
|
206
+161%
|
682
+231%
|
1 606
+135%
|
1 344
-16%
|
4 832
+260%
|
3 731
-23%
|
3 175
-15%
|
3 093
-3%
|
2 794
-10%
|
3 026
+8%
|
28 500
+842%
|
29 076
+2%
|
20 540
-29%
|
21 852
+6%
|
(2 781)
N/A
|
(2 968)
-7%
|
2 542
N/A
|
2 155
-15%
|
1 815
-16%
|
1 883
+4%
|
1 979
+5%
|
2 368
+20%
|
2 821
+19%
|
2 887
+2%
|
2 574
-11%
|
2 377
-8%
|
1 616
-32%
|
1 303
-19%
|
3 303
+153%
|
2 714
-18%
|
(7 834)
N/A
|
(3 568)
+54%
|
(3 143)
+12%
|
(3 673)
-17%
|
6 328
N/A
|
1 626
-74%
|
(2 604)
N/A
|
(1 902)
+27%
|
(864)
+55%
|
(1 149)
-33%
|
1 232
N/A
|
3 217
+161%
|
2 704
-16%
|
3 176
+17%
|
2 828
-11%
|
964
-66%
|
1 133
+18%
|
1 441
+27%
|
1 237
-14%
|
1 427
+15%
|
1 074
-25%
|
1 076
+0%
|
|
| EPS (Diluted) |
-595.37
N/A
|
-440.2
+26%
|
-461.2
-5%
|
-365.38
+21%
|
-405.09
-11%
|
-271.07
+33%
|
-232.26
+14%
|
-160.13
+31%
|
127.71
N/A
|
56.28
-56%
|
57.92
+3%
|
-22.21
N/A
|
-39.85
-79%
|
-6.21
+84%
|
20.58
N/A
|
-54.72
N/A
|
19.35
N/A
|
44.85
+132%
|
66.85
+49%
|
139.91
+109%
|
109.34
-22%
|
35.07
-68%
|
-30.21
N/A
|
5.64
N/A
|
14.73
+161%
|
48.71
+231%
|
114.71
+135%
|
96
-16%
|
345.14
+260%
|
266.5
-23%
|
226.78
-15%
|
220.92
-3%
|
199.57
-10%
|
216.14
+8%
|
2 035.71
+842%
|
2 076.85
+2%
|
1 467.14
-29%
|
1 365.75
-7%
|
-173.81
N/A
|
-185.5
-7%
|
158.87
N/A
|
134.68
-15%
|
113.43
-16%
|
117.68
+4%
|
123.68
+5%
|
148
+20%
|
176.31
+19%
|
180.43
+2%
|
160.87
-11%
|
148.56
-8%
|
101
-32%
|
81.43
-19%
|
206.43
+154%
|
169.62
-18%
|
-522.26
N/A
|
-237.86
+54%
|
-209.53
+12%
|
-244.69
-17%
|
421.56
N/A
|
107.15
-75%
|
-171.55
N/A
|
-126.74
+26%
|
-55.7
+56%
|
-74.05
-33%
|
79.44
N/A
|
214.29
+170%
|
174.29
-19%
|
204.78
+17%
|
182.33
-11%
|
62.12
-66%
|
73.07
+18%
|
92.93
+27%
|
79.74
-14%
|
91.98
+15%
|
69.26
-25%
|
69.38
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
