BITComputer
KOSDAQ:032850
Balance Sheet
Balance Sheet Decomposition
BITComputer
BITComputer
Balance Sheet
BITComputer
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 854
|
2 967
|
1 342
|
4 028
|
1 869
|
2 427
|
1 551
|
1 798
|
1 290
|
4 357
|
5 815
|
3 473
|
3 513
|
5 690
|
5 586
|
5 216
|
6 274
|
1 700
|
2 136
|
8 782
|
7 849
|
7 232
|
7 503
|
6 429
|
|
| Cash Equivalents |
4 854
|
2 967
|
1 342
|
4 028
|
1 869
|
2 427
|
1 551
|
1 798
|
1 290
|
4 357
|
5 815
|
3 473
|
3 513
|
5 690
|
5 586
|
5 216
|
6 274
|
1 700
|
2 136
|
8 782
|
7 849
|
7 232
|
7 503
|
6 429
|
|
| Short-Term Investments |
909
|
1 395
|
10 213
|
1 573
|
2 935
|
2 398
|
2 432
|
1 029
|
1 098
|
2 182
|
3 714
|
3 282
|
4 669
|
4 618
|
7 300
|
7 784
|
6 962
|
9 140
|
10 906
|
6 334
|
11 672
|
13 053
|
17 113
|
20 042
|
|
| Total Receivables |
13 180
|
10 065
|
9 472
|
9 874
|
10 578
|
10 135
|
13 763
|
12 790
|
10 144
|
9 900
|
11 491
|
11 876
|
13 396
|
9 730
|
5 013
|
4 446
|
5 609
|
7 112
|
8 896
|
4 554
|
3 256
|
4 526
|
5 615
|
5 260
|
|
| Accounts Receivables |
11 596
|
8 966
|
8 361
|
6 545
|
8 643
|
8 907
|
12 637
|
12 639
|
9 957
|
9 662
|
9 342
|
9 673
|
11 503
|
8 489
|
3 788
|
3 584
|
4 765
|
6 013
|
4 728
|
3 484
|
2 917
|
3 977
|
4 986
|
4 751
|
|
| Other Receivables |
1 584
|
1 099
|
1 111
|
3 329
|
1 935
|
1 228
|
1 126
|
151
|
187
|
238
|
2 149
|
2 203
|
1 893
|
1 241
|
1 225
|
862
|
844
|
1 099
|
4 168
|
1 070
|
339
|
549
|
629
|
509
|
|
| Inventory |
346
|
1 018
|
920
|
1 133
|
544
|
438
|
247
|
323
|
292
|
72
|
36
|
265
|
182
|
9
|
54
|
10
|
35
|
726
|
540
|
366
|
51
|
205
|
1 762
|
189
|
|
| Other Current Assets |
948
|
145
|
61
|
581
|
714
|
101
|
596
|
671
|
670
|
361
|
415
|
1 404
|
1 178
|
718
|
540
|
713
|
131
|
883
|
357
|
1 013
|
3 161
|
3 228
|
3 674
|
3 643
|
|
| Total Current Assets |
20 237
|
15 590
|
22 007
|
17 190
|
16 640
|
15 499
|
18 590
|
16 611
|
12 910
|
16 873
|
21 471
|
20 301
|
22 938
|
20 765
|
18 492
|
18 169
|
19 011
|
19 560
|
22 834
|
21 050
|
25 989
|
28 244
|
35 667
|
35 563
|
|
| PP&E Net |
15 200
|
20 434
|
11 238
|
10 564
|
9 776
|
9 392
|
9 426
|
9 252
|
24 144
|
12 367
|
15 799
|
15 416
|
15 049
|
14 696
|
17 678
|
15 430
|
15 515
|
15 294
|
17 810
|
17 463
|
20 934
|
21 792
|
20 288
|
19 487
|
|
| PP&E Gross |
15 200
|
20 434
|
11 238
|
10 564
|
9 776
|
9 392
|
9 426
|
9 252
|
24 144
|
12 367
|
15 799
|
15 416
|
15 049
|
14 696
|
17 678
|
15 430
|
15 515
|
15 294
|
17 810
|
17 463
|
20 934
|
21 792
|
20 288
|
19 487
|
|
| Accumulated Depreciation |
4 715
|
4 562
|
4 808
|
5 092
|
6 054
|
4 640
|
4 908
|
4 644
|
4 229
|
2 540
|
2 892
|
3 491
|
4 035
|
4 376
|
4 621
|
4 094
|
3 373
|
3 836
|
5 219
|
4 302
|
5 111
|
6 545
|
6 530
|
7 006
|
|
| Intangible Assets |
162
|
55
|
59
|
46
|
127
|
218
|
211
|
208
|
480
|
640
|
697
|
715
|
416
|
385
|
354
|
334
|
827
|
772
|
778
|
3 447
|
2 762
|
2 305
|
2 058
|
1 957
|
|
| Goodwill |
0
|
304
|
236
|
169
|
514
|
1 302
|
703
|
1 072
|
714
|
740
|
740
|
1 487
|
1 108
|
740
|
740
|
740
|
1 005
|
1 005
|
1 005
|
4 394
|
3 858
|
3 387
|
2 861
|
2 998
|
|
| Note Receivable |
4 603
|
1 406
|
1 818
|
1 670
|
1 276
|
704
|
528
|
1 136
|
894
|
785
|
369
|
401
|
168
|
618
|
563
|
210
|
26
|
357
|
599
|
251
|
501
|
640
|
1 076
|
1 674
|
|
| Long-Term Investments |
10 433
|
7 923
|
5 493
|
3 751
|
4 066
|
3 377
|
1 607
|
1 761
|
1 903
|
14 707
|
12 210
|
12 095
|
11 251
|
10 033
|
8 181
|
13 865
|
13 987
|
15 277
|
17 458
|
20 292
|
16 343
|
16 414
|
16 240
|
15 921
|
|
| Other Long-Term Assets |
453
|
2 359
|
6 194
|
4 842
|
4 399
|
4 339
|
4 165
|
4 273
|
1 817
|
2 734
|
3 128
|
3 634
|
3 841
|
4 188
|
4 017
|
3 477
|
3 264
|
3 796
|
2 002
|
3 653
|
1 344
|
1 502
|
1 916
|
1 999
|
|
| Other Assets |
0
|
304
|
236
|
169
|
514
|
1 302
|
703
|
1 072
|
714
|
740
|
740
|
1 487
|
1 108
|
740
|
740
|
740
|
1 005
|
1 005
|
1 005
|
4 394
|
3 858
|
3 387
|
2 861
|
2 998
|
|
| Total Assets |
51 088
N/A
|
48 070
-6%
|
47 044
-2%
|
38 232
-19%
|
36 798
-4%
|
34 831
-5%
|
35 228
+1%
|
34 312
-3%
|
42 861
+25%
|
48 846
+14%
|
54 413
+11%
|
54 048
-1%
|
54 771
+1%
|
51 426
-6%
|
50 024
-3%
|
52 225
+4%
|
53 636
+3%
|
56 061
+5%
|
62 487
+11%
|
70 551
+13%
|
71 732
+2%
|
74 284
+4%
|
80 107
+8%
|
79 599
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 104
|
3 140
|
2 102
|
1 903
|
2 574
|
3 085
|
5 282
|
2 895
|
2 071
|
2 898
|
3 751
|
4 930
|
7 933
|
5 228
|
2 400
|
2 193
|
1 586
|
3 254
|
2 835
|
1 835
|
929
|
987
|
3 773
|
1 977
|
|
| Accrued Liabilities |
376
|
133
|
1 736
|
132
|
137
|
303
|
284
|
269
|
424
|
502
|
376
|
314
|
298
|
396
|
409
|
503
|
514
|
554
|
594
|
1 061
|
915
|
1 143
|
1 056
|
1 170
|
|
| Short-Term Debt |
6 435
|
4 000
|
900
|
600
|
1 828
|
2 199
|
3 739
|
6 920
|
1 100
|
1 000
|
1 000
|
1 002
|
1 000
|
1 000
|
700
|
0
|
0
|
0
|
1 000
|
2 000
|
1 500
|
1 000
|
750
|
0
|
|
| Current Portion of Long-Term Debt |
495
|
625
|
2 851
|
2 814
|
1 008
|
800
|
2 418
|
328
|
224
|
0
|
445
|
1 778
|
1 778
|
1 778
|
1 778
|
1 778
|
1 778
|
889
|
868
|
401
|
692
|
693
|
539
|
532
|
|
| Other Current Liabilities |
1 953
|
1 615
|
2 949
|
2 445
|
1 638
|
1 120
|
1 748
|
2 251
|
1 765
|
2 321
|
4 581
|
3 435
|
3 482
|
3 130
|
2 356
|
3 640
|
5 102
|
6 867
|
3 408
|
4 931
|
4 148
|
3 199
|
5 815
|
3 860
|
|
| Total Current Liabilities |
12 363
|
9 512
|
10 537
|
7 895
|
7 185
|
7 508
|
13 471
|
12 664
|
5 584
|
6 721
|
10 152
|
11 460
|
14 492
|
11 532
|
7 643
|
8 114
|
8 980
|
11 564
|
8 704
|
10 228
|
8 184
|
7 022
|
11 933
|
7 539
|
|
| Long-Term Debt |
2 888
|
7 212
|
3 985
|
2 428
|
1 236
|
2 362
|
552
|
224
|
12 000
|
12 000
|
11 555
|
9 778
|
8 000
|
6 222
|
4 444
|
2 667
|
889
|
0
|
3 410
|
3 531
|
3 847
|
2 294
|
905
|
393
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
285
|
334
|
348
|
149
|
|
| Other Liabilities |
1 308
|
1 293
|
1 215
|
1 955
|
2 459
|
2 511
|
2 217
|
1 989
|
1 553
|
1 734
|
1 462
|
2 503
|
2 282
|
2 417
|
2 019
|
1 540
|
1 386
|
2 424
|
1 329
|
2 128
|
727
|
1 842
|
1 055
|
1 267
|
|
| Total Liabilities |
16 559
N/A
|
18 017
+9%
|
15 737
-13%
|
12 277
-22%
|
10 879
-11%
|
12 381
+14%
|
16 241
+31%
|
14 876
-8%
|
19 137
+29%
|
20 455
+7%
|
23 170
+13%
|
23 740
+2%
|
24 773
+4%
|
20 171
-19%
|
14 106
-30%
|
12 321
-13%
|
11 254
-9%
|
13 988
+24%
|
13 443
-4%
|
15 887
+18%
|
13 042
-18%
|
11 492
-12%
|
14 241
+24%
|
9 347
-34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 993
|
6 585
|
6 585
|
6 585
|
6 585
|
7 933
|
7 933
|
8 020
|
8 045
|
8 045
|
8 045
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
8 312
|
|
| Retained Earnings |
4 406
|
373
|
1 348
|
3 952
|
854
|
3 717
|
3 312
|
104
|
4 330
|
8 403
|
11 083
|
10 466
|
10 137
|
11 395
|
15 972
|
20 120
|
22 508
|
22 143
|
29 113
|
34 734
|
38 641
|
42 747
|
46 814
|
53 123
|
|
| Additional Paid In Capital |
24 829
|
25 438
|
24 575
|
24 575
|
21 441
|
19 341
|
15 624
|
12 568
|
12 606
|
12 606
|
12 606
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
12 891
|
|
| Unrealized Security Profit/Loss |
47
|
1 089
|
52
|
0
|
0
|
150
|
0
|
0
|
0
|
593
|
769
|
79
|
61
|
62
|
25
|
146
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1 242
|
1 253
|
1 253
|
1 253
|
1 253
|
1 257
|
1 257
|
1 257
|
1 257
|
1 257
|
1 257
|
1 272
|
1 272
|
1 272
|
1 272
|
1 272
|
1 272
|
1 272
|
1 272
|
1 272
|
1 200
|
1 200
|
2 224
|
4 224
|
|
| Other Equity |
592
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
46
|
43
|
74
|
151
|
|
| Total Equity |
34 530
N/A
|
30 054
-13%
|
31 306
+4%
|
25 955
-17%
|
25 918
0%
|
22 450
-13%
|
18 988
-15%
|
19 436
+2%
|
23 724
+22%
|
28 391
+20%
|
31 243
+10%
|
30 308
-3%
|
29 997
-1%
|
31 255
+4%
|
35 919
+15%
|
39 905
+11%
|
42 382
+6%
|
42 073
-1%
|
49 043
+17%
|
54 665
+11%
|
58 690
+7%
|
62 792
+7%
|
65 866
+5%
|
70 252
+7%
|
|
| Total Liabilities & Equity |
51 088
N/A
|
48 070
-6%
|
47 044
-2%
|
38 232
-19%
|
36 798
-4%
|
34 831
-5%
|
35 228
+1%
|
34 312
-3%
|
42 861
+25%
|
48 846
+14%
|
54 413
+11%
|
54 048
-1%
|
54 771
+1%
|
51 426
-6%
|
50 024
-3%
|
52 225
+4%
|
53 636
+3%
|
56 061
+5%
|
62 487
+11%
|
70 551
+13%
|
71 732
+2%
|
74 284
+4%
|
80 107
+8%
|
79 599
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|