Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Dongil Technology Ltd banner
D

Dongil Technology Ltd
KOSDAQ:032960

Watchlist Manager
Dongil Technology Ltd
KOSDAQ:032960
Watchlist
Price: 16 300 KRW 5.98% Market Closed
Market Cap: ₩57.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-16%
5Y
-10%
10Y
-21%
Operating Income
+
3Y
-
5Y
-167%
10Y
-
Net Income
+
3Y
-11%
5Y
+126%
10Y
-14%

Earnings Waterfall
Dongil Technology Ltd

Income Statement
Dongil Technology Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
6
10
0
10
0
1
7
8
9
10
4
20
6
5
4
4
0
0
0
0
285
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
35
0
55
0
45
57
53
61
33
41
34
37
41
43
45
41
36
34
32
31
31
0
0
0
Revenue
15 342
N/A
17 263
+13%
19 156
+11%
22 881
+19%
23 381
+2%
25 185
+8%
26 266
+4%
27 369
+4%
31 578
+15%
34 747
+10%
37 441
+8%
40 875
+9%
40 628
-1%
43 801
+8%
49 179
+12%
54 536
+11%
59 889
+10%
60 601
+1%
60 975
+1%
55 752
-9%
52 281
-6%
50 625
-3%
46 615
-8%
46 457
0%
45 547
-2%
42 325
-7%
40 361
-5%
37 892
-6%
35 461
-6%
34 227
-3%
33 497
-2%
32 014
-4%
32 038
+0%
32 369
+1%
34 003
+5%
33 445
-2%
33 099
-1%
32 042
-3%
28 493
-11%
28 256
-1%
28 502
+1%
27 889
-2%
28 387
+2%
28 392
+0%
28 280
0%
30 807
+9%
32 221
+5%
34 064
+6%
34 429
+1%
32 612
-5%
30 883
-5%
28 459
-8%
26 930
-5%
27 097
+1%
28 947
+7%
28 949
+0%
28 952
+0%
27 859
-4%
24 957
-10%
25 031
+0%
25 252
+1%
25 509
+1%
33 543
+31%
32 933
-2%
26 109
-21%
33 167
+27%
26 805
-19%
26 783
0%
26 699
0%
26 248
-2%
24 843
-5%
24 989
+1%
25 235
+1%
25 014
-1%
25 232
+1%
24 105
-4%
24 110
+0%
23 822
-1%
22 315
-6%
22 461
+1%
Gross Profit
Cost of Revenue
(7 972)
(9 271)
(9 852)
(12 117)
(12 859)
(14 059)
(15 671)
(16 690)
(19 268)
(20 908)
(22 152)
(24 042)
(23 556)
(24 504)
(26 845)
(29 292)
(32 614)
(34 074)
(35 097)
(32 621)
(29 208)
(28 387)
(26 409)
(26 839)
(28 453)
(26 718)
(25 170)
(23 171)
(22 372)
(21 632)
(21 631)
(21 213)
(20 724)
(21 103)
(22 328)
(21 806)
(20 759)
(19 902)
(17 163)
(16 766)
(16 632)
(16 005)
(16 576)
(16 641)
(16 806)
(18 015)
(18 652)
(19 436)
(20 136)
(19 584)
(19 149)
(18 449)
(18 171)
(18 476)
(19 216)
(19 140)
(17 951)
(17 076)
(14 828)
(15 064)
(14 794)
(14 642)
(20 118)
(19 060)
(15 717)
(20 014)
(15 837)
(15 708)
(15 980)
(15 789)
(15 281)
(15 605)
(15 610)
(15 210)
(15 344)
(14 871)
(14 706)
(14 668)
(13 659)
(13 410)
Gross Profit
7 370
N/A
7 992
+8%
9 304
+16%
10 764
+16%
10 522
-2%
11 126
+6%
10 595
-5%
10 679
+1%
12 310
+15%
13 839
+12%
15 289
+10%
16 833
+10%
17 073
+1%
19 297
+13%
22 334
+16%
25 244
+13%
27 274
+8%
26 526
-3%
25 876
-2%
23 128
-11%
23 073
0%
22 237
-4%
20 206
-9%
19 619
-3%
17 093
-13%
15 607
-9%
15 191
-3%
14 721
-3%
13 089
-11%
12 595
-4%
11 866
-6%
10 800
-9%
11 314
+5%
11 264
0%
11 672
+4%
11 637
0%
12 340
+6%
12 140
-2%
11 331
-7%
11 491
+1%
11 870
+3%
11 883
+0%
11 810
-1%
11 750
-1%
11 474
-2%
12 792
+11%
13 569
+6%
14 628
+8%
14 294
-2%
13 028
-9%
11 735
-10%
10 011
-15%
8 759
-13%
8 623
-2%
9 732
+13%
9 810
+1%
11 001
+12%
10 782
-2%
10 128
-6%
9 966
-2%
10 458
+5%
10 867
+4%
13 425
+24%
13 873
+3%
10 393
-25%
13 153
+27%
10 968
-17%
11 076
+1%
10 719
-3%
10 459
-2%
9 562
-9%
9 384
-2%
9 625
+3%
9 805
+2%
9 888
+1%
9 234
-7%
9 404
+2%
9 154
-3%
8 657
-5%
9 050
+5%
Operating Income
Operating Expenses
(5 219)
(5 314)
(5 797)
(6 395)
(5 907)
(6 228)
(6 173)
(6 175)
(7 174)
(7 642)
(8 668)
(9 753)
(8 044)
(9 421)
(9 627)
(9 575)
(12 403)
(12 221)
(12 009)
(11 949)
(11 719)
(11 484)
(11 523)
(10 351)
(10 098)
(9 377)
(8 983)
(9 710)
(9 360)
(8 872)
(8 360)
(8 221)
(8 188)
(8 092)
(8 367)
(8 645)
(9 215)
(9 413)
(9 319)
(9 801)
(10 085)
(10 033)
(9 926)
(10 205)
(10 392)
(11 049)
(11 791)
(12 488)
(11 906)
(11 826)
(11 844)
(10 632)
(10 123)
(9 876)
(9 664)
(9 637)
(10 081)
(10 858)
(9 944)
(10 268)
(10 266)
(10 174)
(12 589)
(12 489)
(10 317)
(11 820)
(10 811)
(10 413)
(9 617)
(11 391)
(8 944)
(9 149)
(9 202)
(9 248)
(9 198)
(9 055)
(9 213)
(9 317)
(10 059)
(9 848)
Selling, General & Administrative
(4 900)
(5 031)
(5 476)
(6 047)
(5 576)
(5 890)
(5 718)
(5 700)
(6 586)
(6 955)
(8 076)
(9 138)
(7 445)
(8 875)
(9 097)
(9 009)
(11 834)
(11 682)
(11 610)
(11 582)
(11 474)
(11 217)
(11 124)
(10 201)
(9 522)
(9 063)
(8 659)
(9 099)
(8 642)
(8 247)
(7 717)
(7 582)
(7 629)
(7 550)
(7 809)
(8 068)
(8 630)
(8 703)
(8 576)
(9 106)
(9 369)
(9 384)
(9 343)
(9 413)
(9 596)
(10 122)
(10 634)
(11 230)
(10 671)
(10 360)
(10 393)
(9 339)
(8 758)
(8 655)
(8 468)
(8 513)
(8 950)
(8 938)
(8 715)
(8 952)
(8 921)
(8 865)
(11 251)
(11 209)
(9 284)
(11 287)
(9 780)
(9 444)
(8 783)
(8 822)
(8 214)
(8 397)
(8 256)
(8 197)
(8 148)
(8 011)
(8 318)
(8 456)
(8 315)
(8 132)
Research & Development
(251)
(219)
(261)
(288)
(270)
(278)
(398)
(421)
(536)
(637)
(536)
(551)
(528)
(469)
(454)
(493)
(501)
(481)
(477)
(492)
(382)
(399)
(432)
(363)
(392)
(469)
(450)
(494)
(543)
(466)
(483)
(497)
(438)
(416)
(417)
(429)
(414)
(514)
(546)
(478)
(499)
(449)
(389)
(597)
(575)
(598)
(732)
(742)
(658)
(846)
(784)
(589)
(629)
(493)
(543)
(527)
(522)
(496)
(410)
(485)
(529)
(483)
(498)
(426)
(323)
(414)
(387)
(332)
(271)
(232)
(171)
(204)
(392)
(499)
(501)
(489)
(331)
(289)
(300)
(268)
Depreciation & Amortization
(67)
(65)
(62)
(62)
(60)
(60)
(57)
(54)
(51)
(50)
(57)
(64)
(71)
(77)
(74)
(71)
(69)
(65)
(64)
(61)
(150)
(148)
(155)
(166)
(183)
(217)
(231)
(248)
(175)
(158)
(158)
(141)
(121)
(123)
(137)
(145)
(172)
(196)
(198)
(216)
(217)
(199)
(193)
(195)
(221)
(328)
(424)
(514)
(578)
(618)
(666)
(704)
(735)
(728)
(652)
(596)
(610)
(604)
(818)
(831)
(817)
(826)
(841)
(854)
(710)
(849)
(643)
(637)
(564)
(566)
(569)
(559)
(554)
(552)
(549)
(555)
(564)
(572)
(575)
(579)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
142
186
287
280
188
380
0
372
357
131
0
0
0
0
0
(3)
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(820)
0
0
0
0
0
0
0
729
0
0
0
(1 770)
10
10
0
0
0
0
0
0
(869)
(869)
Operating Income
2 152
N/A
2 678
+24%
3 507
+31%
4 369
+25%
4 615
+6%
4 899
+6%
4 423
-10%
4 505
+2%
5 137
+14%
6 197
+21%
6 621
+7%
7 080
+7%
9 028
+28%
9 876
+9%
12 707
+29%
15 670
+23%
14 871
-5%
14 308
-4%
13 871
-3%
11 182
-19%
11 354
+2%
10 754
-5%
8 683
-19%
9 268
+7%
6 996
-25%
6 230
-11%
6 208
0%
5 011
-19%
3 729
-26%
3 723
0%
3 506
-6%
2 580
-26%
3 125
+21%
3 173
+2%
3 306
+4%
2 991
-10%
3 124
+4%
2 725
-13%
2 011
-26%
1 690
-16%
1 785
+6%
1 851
+4%
1 884
+2%
1 545
-18%
1 082
-30%
1 744
+61%
1 779
+2%
2 142
+20%
2 387
+11%
1 203
-50%
(108)
N/A
(621)
-475%
(1 363)
-119%
(1 254)
+8%
67
N/A
171
+155%
919
+437%
(75)
N/A
186
N/A
(299)
N/A
191
N/A
695
+264%
837
+20%
1 385
+66%
75
-95%
1 333
+1 674%
157
-88%
662
+321%
1 102
+66%
(932)
N/A
617
N/A
235
-62%
423
+80%
557
+32%
690
+24%
179
-74%
192
+7%
(163)
N/A
(1 403)
-759%
(797)
+43%
Pre-Tax Income
Interest Income Expense
3 697
3 345
3 277
3 117
2 765
3 269
4 688
5 915
4 486
3 546
2 812
871
176
3 560
5 282
6 061
8 518
6 040
4 444
6 500
7 892
8 202
8 692
2 151
1 283
1 743
(2 100)
4 346
3 154
2 894
4 560
2 254
1 703
278
2 808
1 955
1 140
1 982
1 644
1 374
1 630
3 022
1 642
3 051
4 269
1 081
1 727
1 796
1 573
2 370
2 271
959
(1 193)
(364)
(1 226)
(488)
1 085
(554)
(1 360)
509
348
4 289
10 175
10 877
7 106
8 310
3 882
1 714
821
1 749
3 257
3 321
1 258
(327)
(1 136)
(3 284)
(212)
(631)
213
3 097
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(29)
0
0
(20)
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(820)
(820)
(820)
0
0
(542)
(1 957)
(1 079)
(1 079)
(537)
729
0
267
267
(1 780)
0
(1 541)
(1 541)
(217)
(217)
6
6
(869)
(869)
0
0
Gain/Loss on Disposition of Assets
(127)
(127)
(127)
(253)
(172)
(172)
(172)
(48)
(21)
(21)
(30)
0
(9)
0
0
0
(54)
0
0
0
0
0
0
0
(61)
0
0
(1)
(28)
(28)
(29)
(28)
(1)
(1)
0
0
0
0
0
0
0
0
1
2
5
0
17
16
3 541
3 542
3 527
3 527
(1)
27
30
30
31
0
0
0
2
2
3
0
(19)
0
0
(20)
(3)
(2)
(2)
1
2
1
1
1
(0)
(0)
(0)
0
Total Other Income
(165)
(145)
(269)
(289)
(71)
(111)
(1)
184
297
349
329
153
142
110
166
299
318
276
130
(48)
0
(70)
1
2
390
48
145
178
219
256
321
345
305
254
153
176
337
263
257
308
374
589
643
615
475
531
641
705
948
960
931
1 000
811
797
913
948
891
851
777
760
1 988
1 008
922
716
401
586
652
785
1 034
781
780
872
794
1 196
1 222
1 229
1 316
1 267
1 266
1 102
Pre-Tax Income
5 556
N/A
5 750
+3%
6 387
+11%
6 944
+9%
7 137
+3%
7 886
+10%
8 938
+13%
10 557
+18%
9 898
-6%
10 071
+2%
9 733
-3%
8 104
-17%
9 337
+15%
13 546
+45%
18 155
+34%
22 030
+21%
23 653
+7%
20 624
-13%
18 445
-11%
17 633
-4%
19 217
+9%
18 886
-2%
17 376
-8%
11 401
-34%
8 608
-24%
8 021
-7%
4 253
-47%
9 534
+124%
7 074
-26%
6 847
-3%
8 360
+22%
5 153
-38%
5 129
0%
3 705
-28%
6 268
+69%
5 123
-18%
4 601
-10%
4 972
+8%
3 913
-21%
3 374
-14%
3 790
+12%
5 461
+44%
4 170
-24%
5 212
+25%
5 832
+12%
3 356
-42%
4 164
+24%
4 658
+12%
8 450
+81%
8 074
-4%
6 620
-18%
4 865
-27%
(1 748)
N/A
(793)
+55%
(1 036)
-31%
(158)
+85%
2 105
N/A
221
-90%
(398)
N/A
427
N/A
571
+34%
4 916
+761%
10 859
+121%
12 442
+15%
8 293
-33%
10 229
+23%
4 959
-52%
3 408
-31%
1 173
-66%
1 596
+36%
3 111
+95%
2 888
-7%
2 259
-22%
1 210
-46%
782
-35%
(1 868)
N/A
427
N/A
(396)
N/A
76
N/A
3 402
+4 366%
Net Income
Tax Provision
(1 131)
(1 112)
(1 279)
(1 374)
(1 547)
(1 880)
(2 040)
(2 469)
(2 178)
(2 146)
(1 980)
(1 755)
(2 056)
(2 973)
(4 181)
(4 635)
(4 722)
(3 935)
(3 318)
(3 260)
(3 911)
(3 774)
(3 460)
(2 025)
(1 458)
(1 395)
(458)
(1 645)
(785)
(737)
(1 093)
(580)
(644)
(308)
(1 024)
(601)
(454)
(573)
(338)
(226)
(281)
(596)
(296)
(361)
(514)
64
(10)
(408)
(1 178)
(1 201)
(1 002)
(695)
964
821
825
789
(26)
408
668
300
(482)
(952)
(1 593)
(1 822)
(526)
(869)
(424)
6
(127)
(118)
(440)
(292)
(74)
117
288
860
349
557
478
(276)
Income from Continuing Operations
4 425
4 638
5 108
5 570
5 590
6 006
6 899
8 089
7 720
7 925
7 752
6 349
7 281
10 575
13 977
17 397
18 931
16 691
15 128
14 374
15 306
15 112
13 916
9 376
7 150
6 625
3 793
7 887
6 290
6 109
7 267
4 573
4 485
3 397
5 244
4 523
4 148
4 399
3 575
3 147
3 509
4 866
3 874
4 852
5 318
3 419
4 154
4 249
7 272
6 873
5 618
4 171
(783)
29
(210)
630
2 079
628
269
727
89
3 964
9 266
10 619
7 766
9 361
4 534
3 414
1 047
1 478
2 671
2 596
2 185
1 327
1 071
(1 008)
775
161
554
3 126
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(17)
(3)
(4)
(6)
(8)
(8)
(8)
(5)
(5)
35
100
205
306
385
451
496
510
506
501
577
354
461
545
498
(46)
(116)
(197)
(232)
548
507
836
787
759
725
391
665
714
639
521
206
136
135
148
93
70
69
60
60
44
44
24
24
1
1
13
13
Net Income (Common)
4 425
N/A
4 638
+5%
5 108
+10%
5 570
+9%
5 590
+0%
6 006
+7%
6 899
+15%
8 089
+17%
7 720
-5%
7 925
+3%
7 752
-2%
6 349
-18%
7 281
+15%
10 575
+45%
13 977
+32%
17 397
+24%
18 931
+9%
16 691
-12%
15 128
-9%
14 374
-5%
15 303
+6%
15 108
-1%
13 912
-8%
9 372
-33%
7 132
-24%
6 605
-7%
3 772
-43%
7 864
+108%
6 281
-20%
6 101
-3%
7 259
+19%
4 568
-37%
4 480
-2%
3 432
-23%
5 344
+56%
4 728
-12%
4 454
-6%
4 785
+7%
4 027
-16%
3 644
-10%
4 019
+10%
5 372
+34%
4 376
-19%
5 429
+24%
5 672
+4%
3 881
-32%
4 699
+21%
4 749
+1%
7 226
+52%
6 759
-6%
5 423
-20%
3 940
-27%
(236)
N/A
536
N/A
626
+17%
1 417
+126%
2 838
+100%
1 352
-52%
659
-51%
1 391
+111%
803
-42%
4 603
+473%
9 787
+113%
10 825
+11%
7 902
-27%
9 496
+20%
4 682
-51%
3 507
-25%
1 116
-68%
1 547
+39%
2 732
+77%
2 656
-3%
2 229
-16%
1 371
-38%
1 094
-20%
(985)
N/A
776
N/A
162
-79%
567
+251%
3 139
+453%
EPS (Diluted)
350.71
N/A
376.92
+7%
424.97
+13%
480.07
+13%
439.51
-8%
501.83
+14%
552.02
+10%
671.61
+22%
624.02
-7%
707.81
+13%
617.45
-13%
553.46
-10%
608.84
+10%
931.57
+53%
1 214.44
+30%
1 507.75
+24%
1 644.24
+9%
1 354.08
-18%
1 285.08
-5%
1 227.54
-4%
1 308.23
+7%
2 295.63
+75%
1 390.67
-39%
1 016.37
-27%
805.71
-21%
1 053.79
+31%
601.83
-43%
1 254.71
+108%
997.95
-20%
924.97
-7%
1 096.38
+19%
689.79
-37%
679.24
-2%
520.35
-23%
810.29
+56%
716.89
-12%
675.33
-6%
690.98
+2%
581.55
-16%
558.63
-4%
615.18
+10%
998.17
+62%
816.75
-18%
1 013.29
+24%
1 057.27
+4%
723.63
-32%
876.22
+21%
884.95
+1%
1 348.4
+52%
1 292.16
-4%
1 036.52
-20%
753.06
-27%
-45.44
N/A
137.1
N/A
160.12
+17%
362.34
+126%
711.83
+96%
345.68
-51%
168.51
-51%
355.7
+111%
205.33
-42%
1 177.13
+473%
2 503.11
+113%
2 768.62
+11%
2 020.97
-27%
2 427.88
+20%
1 196.97
-51%
897.28
-25%
299.74
-67%
395.67
+32%
698.12
+76%
679.47
-3%
570.12
-16%
350.82
-38%
279.61
-20%
-251.86
N/A
198.5
N/A
41.26
-79%
145
+251%
802.82
+454%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.