Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
C

Cheryong Electric Co Ltd
KOSDAQ:033100

Watchlist Manager
Cheryong Electric Co Ltd
KOSDAQ:033100
Watchlist
Price: 47 250 KRW 8.25% Market Closed
Market Cap: ₩758.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+274%
5Y
+375%
10Y
+253%
Operating Income
+
3Y
+875%
5Y
+1 151%
10Y
+1 398%
Net Income
+
3Y
+709%
5Y
+958%
10Y
+1 141%

Earnings Waterfall
Cheryong Electric Co Ltd

Income Statement
Cheryong Electric Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
270
255
257
252
246
248
237
229
228
213
199
183
167
162
0
0
98
0
0
0
123
45
89
134
176
164
155
134
120
112
102
102
100
101
99
95
94
95
95
93
87
78
73
67
63
71
79
90
52
62
48
57
39
54
46
16
18
10
10
9
8
8
7
7
6
6
5
6
8
12
18
24
28
32
0
0
Revenue
43 269
N/A
43 337
+0%
48 856
+13%
54 262
+11%
57 628
+6%
64 541
+12%
69 329
+7%
69 086
0%
69 021
0%
68 787
0%
68 907
+0%
71 013
+3%
73 666
+4%
73 725
+0%
60 471
-18%
53 329
-12%
43 468
-18%
35 706
-18%
37 787
+6%
32 878
-13%
32 316
-2%
34 597
+7%
34 274
-1%
35 916
+5%
40 762
+13%
40 447
-1%
45 592
+13%
47 893
+5%
51 981
+9%
56 537
+9%
56 675
+0%
57 036
+1%
57 281
+0%
60 806
+6%
62 518
+3%
65 410
+5%
63 388
-3%
57 387
-9%
48 873
-15%
43 005
-12%
39 878
-7%
39 975
+0%
44 737
+12%
49 246
+10%
47 658
-3%
44 011
-8%
39 005
-11%
39 399
+1%
42 494
+8%
42 297
0%
42 954
+2%
41 252
-4%
45 215
+10%
45 543
+1%
49 083
+8%
48 696
-1%
44 196
-9%
46 247
+5%
46 979
+2%
48 062
+2%
48 783
+2%
48 467
-1%
48 600
+0%
61 740
+27%
86 061
+39%
106 874
+24%
139 768
+31%
156 543
+12%
183 941
+18%
218 519
+19%
250 114
+14%
277 742
+11%
262 736
-5%
247 978
-6%
230 763
-7%
231 077
+0%
Gross Profit
Cost of Revenue
(36 045)
(36 388)
(40 743)
(45 012)
(47 779)
(53 559)
(56 695)
(57 128)
(58 005)
(57 819)
(59 000)
(60 285)
(62 643)
(63 221)
(52 614)
(47 142)
(38 435)
(31 386)
(33 296)
(29 049)
(28 694)
(30 814)
(30 301)
(31 520)
(35 886)
(35 295)
(39 132)
(40 687)
(42 836)
(46 503)
(46 044)
(46 529)
(46 434)
(48 311)
(50 157)
(53 660)
(53 326)
(49 882)
(44 676)
(40 035)
(38 260)
(39 275)
(41 905)
(44 295)
(42 276)
(38 033)
(33 948)
(33 270)
(34 053)
(33 585)
(33 550)
(32 493)
(35 113)
(34 920)
(37 069)
(38 010)
(35 447)
(38 396)
(39 781)
(40 632)
(41 157)
(40 296)
(38 870)
(41 141)
(53 725)
(63 034)
(75 360)
(82 787)
(92 739)
(107 876)
(120 804)
(133 547)
(126 911)
(119 758)
(113 366)
(112 058)
Gross Profit
7 223
N/A
6 950
-4%
8 114
+17%
9 250
+14%
9 850
+6%
10 982
+11%
12 634
+15%
11 958
-5%
11 015
-8%
10 968
0%
9 907
-10%
10 729
+8%
11 024
+3%
10 504
-5%
7 857
-25%
6 186
-21%
5 033
-19%
4 320
-14%
4 490
+4%
3 828
-15%
3 622
-5%
3 782
+4%
3 973
+5%
4 396
+11%
4 876
+11%
5 153
+6%
6 461
+25%
7 207
+12%
9 146
+27%
10 034
+10%
10 631
+6%
10 507
-1%
10 847
+3%
12 494
+15%
12 360
-1%
11 749
-5%
10 062
-14%
7 505
-25%
4 197
-44%
2 970
-29%
1 618
-46%
700
-57%
2 832
+305%
4 951
+75%
5 382
+9%
5 977
+11%
5 056
-15%
6 128
+21%
8 441
+38%
8 710
+3%
9 403
+8%
8 758
-7%
10 102
+15%
10 624
+5%
12 014
+13%
10 686
-11%
8 748
-18%
7 849
-10%
7 197
-8%
7 429
+3%
7 626
+3%
8 171
+7%
9 730
+19%
20 599
+112%
32 336
+57%
43 841
+36%
64 408
+47%
73 756
+15%
91 202
+24%
110 643
+21%
129 310
+17%
144 195
+12%
135 825
-6%
128 220
-6%
117 398
-8%
119 020
+1%
Operating Income
Operating Expenses
(4 645)
(4 960)
(5 277)
(5 409)
(5 706)
(5 918)
(5 793)
(5 940)
(6 182)
(6 122)
(6 360)
(6 670)
(6 658)
(6 601)
(5 584)
(4 742)
(4 261)
(3 733)
(4 244)
(4 327)
(4 118)
(4 203)
(4 183)
(4 131)
(4 156)
(4 252)
(4 290)
(4 342)
(4 485)
(4 676)
(4 820)
(4 989)
(5 668)
(5 934)
(6 395)
(6 964)
(6 908)
(6 774)
(6 416)
(6 260)
(5 880)
(6 486)
(6 352)
(5 926)
(6 578)
(6 684)
(6 499)
(6 798)
(5 668)
(5 115)
(5 118)
(4 308)
(4 360)
(4 480)
(4 517)
(4 953)
(4 970)
(5 162)
(5 858)
(6 559)
(7 509)
(8 473)
(9 611)
(13 247)
(16 353)
(18 581)
(20 450)
(19 304)
(21 050)
(23 272)
(28 903)
(34 213)
(37 980)
(40 058)
(41 590)
(47 312)
Selling, General & Administrative
(3 605)
(3 719)
(3 919)
(3 893)
(4 073)
(4 119)
(4 060)
(4 196)
(4 262)
(4 343)
(4 446)
(4 706)
(4 735)
(4 921)
(4 695)
(4 424)
(3 135)
(4 157)
(4 431)
(4 420)
(2 536)
(3 828)
(3 457)
(3 083)
(2 917)
(3 115)
(3 218)
(3 442)
(3 681)
(3 784)
(4 086)
(4 358)
(5 052)
(5 426)
(5 825)
(6 172)
(6 089)
(5 905)
(5 463)
(5 209)
(4 701)
(4 965)
(4 907)
(4 984)
(5 580)
(5 376)
(5 223)
(5 395)
(4 627)
(4 215)
(4 054)
(3 281)
(3 196)
(3 242)
(3 325)
(3 462)
(3 735)
(3 935)
(4 487)
(5 460)
(6 292)
(7 013)
(8 268)
(11 916)
(14 598)
(17 061)
(18 951)
(17 760)
(19 936)
(22 213)
(27 913)
(33 298)
(37 193)
(39 238)
(40 850)
(46 588)
Research & Development
(766)
(920)
(1 089)
(1 246)
(1 362)
(1 577)
(1 551)
(1 595)
(1 805)
(1 583)
(1 647)
(1 689)
(1 637)
(1 609)
0
0
(906)
0
0
0
(762)
(115)
(242)
(383)
(466)
(385)
(313)
(228)
(205)
(365)
(311)
(304)
(375)
(349)
(485)
(700)
(685)
(682)
(747)
(851)
(1 001)
(1 108)
(1 032)
(756)
(807)
(808)
(784)
(939)
(903)
(761)
(915)
(875)
(995)
(1 048)
(991)
(1 270)
(1 005)
(999)
(1 141)
(871)
(985)
(1 226)
(1 104)
(1 089)
(1 515)
(1 283)
(1 266)
(1 312)
(880)
(818)
(739)
(645)
(501)
(515)
(414)
(383)
Depreciation & Amortization
(273)
(322)
(269)
(270)
(271)
(221)
(180)
(146)
(114)
(195)
(267)
(277)
(286)
(220)
0
0
(418)
0
0
0
(819)
(192)
(386)
(587)
(772)
(758)
(766)
(679)
(599)
(529)
(424)
(327)
(242)
(158)
(85)
(92)
(134)
(163)
(182)
(200)
(178)
(166)
(165)
(186)
(190)
(183)
(176)
(148)
(137)
(140)
(150)
(153)
(170)
(192)
(203)
(223)
(229)
(230)
(231)
(228)
(231)
(234)
(239)
(242)
(240)
(237)
(233)
(232)
(235)
(241)
(251)
(270)
(286)
(306)
(326)
(341)
Other Operating Expenses
0
0
0
0
0
0
0
(3)
0
0
0
0
0
148
(889)
(318)
198
424
187
94
0
(68)
(98)
(78)
0
6
7
7
0
0
0
0
0
0
0
0
0
(24)
(24)
0
0
(247)
(248)
0
0
(317)
(316)
(316)
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 579
N/A
1 990
-23%
2 837
+43%
3 842
+35%
4 144
+8%
5 065
+22%
6 842
+35%
6 018
-12%
4 834
-20%
4 845
+0%
3 546
-27%
4 057
+14%
4 366
+8%
3 901
-11%
2 271
-42%
1 443
-36%
773
-46%
587
-24%
247
-58%
(497)
N/A
(496)
+0%
(418)
+16%
(208)
+50%
265
N/A
720
+172%
900
+25%
2 170
+141%
2 865
+32%
4 660
+63%
5 358
+15%
5 811
+8%
5 518
-5%
5 179
-6%
6 561
+27%
5 966
-9%
4 787
-20%
3 154
-34%
733
-77%
(2 218)
N/A
(3 290)
-48%
(4 261)
-30%
(5 787)
-36%
(3 520)
+39%
(975)
+72%
(1 196)
-23%
(707)
+41%
(1 443)
-104%
(670)
+54%
2 773
N/A
3 596
+30%
4 285
+19%
4 450
+4%
5 741
+29%
6 144
+7%
7 498
+22%
5 734
-24%
3 779
-34%
2 688
-29%
1 339
-50%
870
-35%
117
-87%
(302)
N/A
119
N/A
7 352
+6 060%
15 983
+117%
25 260
+58%
43 958
+74%
54 452
+24%
70 152
+29%
87 371
+25%
100 407
+15%
109 982
+10%
97 845
-11%
88 162
-10%
75 808
-14%
71 708
-5%
Pre-Tax Income
Interest Income Expense
166
167
702
727
765
928
551
598
616
537
476
528
624
704
640
646
466
331
293
166
166
161
148
115
(9)
18
33
31
266
280
276
410
523
585
680
717
562
409
291
(76)
78
67
129
359
110
228
287
277
461
531
481
625
527
547
568
506
181
360
445
598
929
777
892
1 803
(332)
303
620
905
2 231
3 661
5 404
3 582
6 712
5 990
3 259
6 743
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
0
0
68
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
(272)
(248)
0
0
0
(317)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(90)
(91)
(91)
(87)
(7)
(42)
(42)
(66)
7
9
7
36
5
0
0
0
0
0
0
0
0
58
58
58
58
0
0
0
(3)
0
0
0
0
0
(17)
(16)
(6)
0
23
0
12
6
10
16
16
0
6
0
0
0
0
0
0
0
0
1
1
0
0
1
1
0
0
0
0
0
1
0
1
7
7
10
16
10
10
0
Total Other Income
(67)
529
412
486
569
108
310
574
869
1 072
1 104
843
823
512
335
202
(1)
0
0
0
187
262
238
254
6
(12)
(2)
67
76
175
155
46
29
(73)
(35)
94
88
118
171
108
181
170
129
125
11
77
57
103
105
51
12
28
34
(3)
38
(52)
(31)
35
44
64
33
(23)
(30)
(29)
(115)
(72)
(69)
(363)
(515)
(522)
(474)
(159)
(1 744)
(1 744)
(1 741)
(1 600)
Pre-Tax Income
2 588
N/A
2 595
+0%
3 859
+49%
4 966
+29%
5 470
+10%
6 059
+11%
7 659
+26%
7 123
-7%
6 326
-11%
6 463
+2%
5 132
-21%
5 463
+6%
5 818
+6%
5 117
-12%
3 246
-37%
2 291
-29%
1 255
-45%
918
-27%
540
-41%
(331)
N/A
(74)
+78%
63
N/A
236
+275%
691
+193%
781
+13%
906
+16%
2 200
+143%
2 961
+35%
4 999
+69%
5 811
+16%
6 240
+7%
5 974
-4%
5 731
-4%
7 074
+23%
6 595
-7%
5 582
-15%
3 774
-32%
1 260
-67%
(1 733)
N/A
(3 530)
-104%
(4 238)
-20%
(5 543)
-31%
(3 252)
+41%
(477)
+85%
(1 376)
-188%
(402)
+71%
(1 094)
-172%
(290)
+73%
3 339
N/A
4 179
+25%
4 779
+14%
5 104
+7%
6 302
+23%
6 686
+6%
8 102
+21%
6 189
-24%
3 929
-37%
3 082
-22%
1 829
-41%
1 533
-16%
1 079
-30%
452
-58%
982
+117%
9 126
+829%
15 537
+70%
25 491
+64%
44 509
+75%
54 995
+24%
71 869
+31%
90 518
+26%
105 343
+16%
113 415
+8%
102 829
-9%
92 418
-10%
77 335
-16%
76 850
-1%
Net Income
Tax Provision
(316)
(313)
(441)
(607)
(986)
(1 157)
(1 494)
(1 343)
(1 133)
(1 071)
(854)
(928)
(1 119)
(956)
(554)
(389)
(169)
(110)
(28)
97
4
(40)
(21)
(81)
69
96
(200)
(314)
(895)
(889)
(1 088)
(960)
(696)
(1 115)
(904)
(719)
(223)
205
546
349
1 547
1 782
1 956
1 996
823
800
566
373
(414)
(651)
(712)
(1 030)
(719)
(753)
(1 169)
(486)
(404)
(270)
106
141
94
116
134
(1 669)
(3 057)
(4 997)
(9 481)
(12 044)
(15 485)
(19 935)
(23 380)
(25 063)
(22 908)
(19 513)
(16 521)
(16 503)
Income from Continuing Operations
2 272
2 282
3 418
4 360
4 485
4 902
6 165
5 780
5 193
5 392
4 278
4 535
4 700
4 159
2 689
1 899
1 086
808
513
(233)
(70)
23
215
610
849
1 002
2 000
2 647
4 104
4 922
5 152
5 014
5 035
5 959
5 691
4 863
3 551
1 464
(1 188)
(3 182)
(2 691)
(3 761)
(1 296)
1 519
(553)
397
(529)
83
2 925
3 528
4 067
4 073
5 583
5 933
6 933
5 703
3 525
2 813
1 935
1 674
1 173
569
1 117
7 457
12 480
20 494
35 028
42 951
56 384
70 582
81 963
88 352
79 921
72 906
60 814
60 347
Net Income (Common)
2 272
N/A
2 282
+0%
3 418
+50%
4 360
+28%
4 485
+3%
4 902
+9%
6 165
+26%
5 780
-6%
5 193
-10%
5 392
+4%
4 278
-21%
4 535
+6%
4 700
+4%
4 159
-12%
4 193
+1%
3 711
-11%
3 341
-10%
3 226
-3%
2 059
-36%
1 145
-44%
993
-13%
923
-7%
483
-48%
738
+53%
849
+15%
1 002
+18%
2 000
+100%
2 647
+32%
4 104
+55%
4 922
+20%
5 152
+5%
5 014
-3%
5 035
+0%
5 959
+18%
5 691
-4%
4 863
-15%
3 551
-27%
1 464
-59%
(1 188)
N/A
(3 182)
-168%
(2 691)
+15%
(3 761)
-40%
(1 296)
+66%
1 519
N/A
(553)
N/A
397
N/A
(529)
N/A
83
N/A
2 925
+3 424%
3 528
+21%
4 067
+15%
4 073
+0%
5 583
+37%
5 933
+6%
6 933
+17%
5 703
-18%
3 525
-38%
2 813
-20%
1 935
-31%
1 674
-13%
1 173
-30%
569
-52%
1 117
+96%
7 457
+568%
12 480
+67%
20 494
+64%
35 028
+71%
42 951
+23%
56 384
+31%
70 582
+25%
81 963
+16%
88 352
+8%
79 921
-10%
72 906
-9%
60 814
-17%
60 347
-1%
EPS (Diluted)
252.44
N/A
253.55
+0%
379.77
+50%
436
+15%
448.5
+3%
408.5
-9%
560.45
+37%
525.45
-6%
432.75
-18%
414.76
-4%
329.07
-21%
348.84
+6%
361.53
+4%
319.92
-12%
322.53
+1%
285.46
-11%
257
-10%
248.15
-3%
66.41
-73%
88.07
+33%
49.65
-44%
71
+43%
37.15
-48%
56.76
+53%
65.3
+15%
77.07
+18%
153.84
+100%
203.61
+32%
315.69
+55%
378.61
+20%
396.3
+5%
385.69
-3%
387.3
+0%
372.43
-4%
355.68
-4%
303.93
-15%
221.93
-27%
91.5
-59%
-74.25
N/A
-198.87
-168%
-168.18
+15%
-235.06
-40%
-81
+66%
94.93
N/A
-34.56
N/A
24.81
N/A
-33.06
N/A
5.19
N/A
182.81
+3 422%
220.5
+21%
254.18
+15%
254.56
+0%
348.93
+37%
370.81
+6%
433.31
+17%
316.83
-27%
220.31
-30%
175.12
-21%
120.45
-31%
104.25
-13%
73.06
-30%
35.4
-52%
69.53
+96%
464.23
+568%
776.96
+67%
1 275.91
+64%
2 180.77
+71%
2 674.02
+23%
3 510.3
+31%
4 394.26
+25%
5 102.78
+16%
5 500.57
+8%
4 975.67
-10%
4 538.9
-9%
3 786.09
-17%
3 757.05
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.