Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
G

Good People Co Ltd
KOSDAQ:033340

Watchlist Manager
Good People Co Ltd
KOSDAQ:033340
Watchlist
Price: 665 KRW 0.45% Market Closed
Market Cap: ₩166.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-12%
5Y
-32%
10Y
-37%
Operating Income
+
3Y
+17%
5Y
+73%
10Y
-
Net Income
+
3Y
+81%
5Y
+63%
10Y
-

Earnings Waterfall
Good People Co Ltd

Income Statement
Good People Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
844
955
1 012
1 067
1 162
1 234
1 263
1 258
1 187
1 076
997
871
811
0
0
0
608
0
0
0
1 297
0
0
0
956
452
637
0
758
530
515
670
643
605
537
474
408
347
317
295
282
280
277
283
294
306
317
297
257
209
208
171
651
815
906
1 136
859
874
995
0
1 434
1 685
1 805
2 180
1 806
1 803
1 460
1 153
313
457
571
749
902
0
0
0
Revenue
118 976
N/A
119 676
+1%
120 031
+0%
119 690
0%
121 985
+2%
121 663
0%
120 292
-1%
119 627
-1%
114 965
-4%
113 030
-2%
111 028
-2%
111 054
+0%
113 207
+2%
112 025
-1%
112 895
+1%
113 615
+1%
119 972
+6%
125 043
+4%
129 201
+3%
131 927
+2%
128 318
-3%
126 385
-2%
128 987
+2%
131 683
+2%
137 135
+4%
142 755
+4%
143 608
+1%
145 091
+1%
146 157
+1%
141 311
-3%
142 411
+1%
139 755
-2%
135 451
-3%
134 398
-1%
127 998
-5%
125 566
-2%
123 969
-1%
125 865
+2%
126 840
+1%
127 946
+1%
126 643
-1%
126 288
0%
126 874
+0%
123 059
-3%
119 279
-3%
119 717
+0%
121 721
+2%
125 141
+3%
128 374
+3%
125 399
-2%
123 464
-2%
124 814
+1%
126 695
+2%
121 438
-4%
124 679
+3%
116 610
-6%
123 079
+6%
113 279
-8%
97 280
-14%
87 484
-10%
94 383
+8%
83 858
-11%
85 974
+3%
89 765
+4%
80 470
-10%
80 822
+0%
82 014
+1%
84 383
+3%
82 568
-2%
84 460
+2%
85 374
+1%
85 618
+0%
90 184
+5%
86 248
-4%
82 570
-4%
78 745
-5%
Gross Profit
Cost of Revenue
(68 068)
(67 806)
(67 446)
(67 700)
(69 699)
(69 707)
(68 946)
(67 620)
(65 397)
(64 609)
(64 752)
(63 673)
(63 566)
(62 344)
(60 081)
(61 006)
(63 311)
(66 713)
(70 944)
(72 140)
(72 127)
(70 427)
(70 002)
(69 557)
(71 701)
(74 612)
(76 851)
(79 861)
(80 855)
(78 915)
(78 292)
(75 492)
(72 793)
(70 860)
(67 049)
(66 318)
(65 095)
(67 223)
(70 436)
(71 896)
(71 312)
(70 900)
(69 093)
(68 176)
(66 282)
(63 855)
(60 941)
(57 239)
(57 210)
(56 835)
(57 917)
(60 424)
(65 054)
(61 853)
(67 153)
(65 767)
(66 388)
(70 380)
(59 825)
(56 341)
(44 478)
(44 189)
(46 498)
(43 214)
(37 220)
(32 236)
(30 730)
(33 304)
(36 823)
(37 582)
(37 272)
(36 551)
(40 952)
(40 520)
(39 938)
(39 944)
Gross Profit
50 908
N/A
51 869
+2%
52 584
+1%
51 990
-1%
52 287
+1%
51 956
-1%
51 346
-1%
52 007
+1%
49 568
-5%
48 421
-2%
46 276
-4%
47 381
+2%
49 641
+5%
49 680
+0%
52 813
+6%
52 608
0%
56 661
+8%
58 330
+3%
58 256
0%
59 786
+3%
56 191
-6%
55 957
0%
58 985
+5%
62 126
+5%
65 434
+5%
68 143
+4%
66 757
-2%
65 231
-2%
65 302
+0%
62 398
-4%
64 121
+3%
64 264
+0%
62 658
-2%
63 538
+1%
60 949
-4%
59 247
-3%
58 874
-1%
58 641
0%
56 403
-4%
56 050
-1%
55 331
-1%
55 388
+0%
57 781
+4%
54 883
-5%
52 997
-3%
55 863
+5%
60 781
+9%
67 904
+12%
71 165
+5%
68 567
-4%
65 550
-4%
64 392
-2%
61 642
-4%
59 585
-3%
57 526
-3%
50 844
-12%
56 691
+12%
42 900
-24%
37 455
-13%
31 144
-17%
49 905
+60%
39 668
-21%
39 476
0%
46 551
+18%
43 250
-7%
48 586
+12%
51 285
+6%
51 079
0%
45 746
-10%
46 879
+2%
48 102
+3%
49 067
+2%
49 233
+0%
45 728
-7%
42 632
-7%
38 800
-9%
Operating Income
Operating Expenses
(43 119)
(45 251)
(46 835)
(47 062)
(47 167)
(46 565)
(46 139)
(47 307)
(49 721)
(48 527)
(47 579)
(46 301)
(43 422)
(44 088)
(45 656)
(47 445)
(50 525)
(52 699)
(53 898)
(55 914)
(55 125)
(56 552)
(58 525)
(60 597)
(62 441)
(63 500)
(64 037)
(64 166)
(64 625)
(63 144)
(62 631)
(62 135)
(60 248)
(59 516)
(58 543)
(57 278)
(57 657)
(58 261)
(58 845)
(59 354)
(59 487)
(62 225)
(63 485)
(63 259)
(57 939)
(61 091)
(63 984)
(65 910)
(68 632)
(67 708)
(67 901)
(70 093)
(70 833)
(70 784)
(73 100)
(70 004)
(79 616)
(72 424)
(63 589)
(58 431)
(54 901)
(51 034)
(51 860)
(52 807)
(47 565)
(46 455)
(46 392)
(44 378)
(44 457)
(47 358)
(47 812)
(48 692)
(47 936)
(47 384)
(46 221)
(44 009)
Selling, General & Administrative
(40 510)
(42 739)
(44 482)
(44 824)
(44 952)
(44 368)
(43 914)
(45 077)
(47 554)
(46 448)
(45 474)
(44 147)
(41 214)
(42 576)
(44 400)
(46 876)
(48 463)
(52 565)
(53 983)
(55 912)
(52 632)
(57 203)
(59 244)
(61 344)
(59 631)
(61 997)
(61 805)
(62 190)
(61 676)
(61 263)
(60 509)
(59 312)
(57 496)
(56 832)
(55 945)
(54 742)
(55 141)
(55 753)
(56 330)
(56 845)
(57 029)
(56 837)
(56 562)
(56 109)
(55 601)
(59 011)
(61 901)
(63 838)
(66 317)
(65 954)
(65 454)
(67 952)
(62 119)
(59 007)
(60 168)
(54 738)
(71 113)
(61 945)
(53 427)
(48 769)
(53 601)
(44 594)
(46 329)
(47 850)
(46 217)
(43 668)
(44 620)
(45 950)
(43 346)
(43 699)
(43 798)
(44 198)
(45 289)
(44 206)
(42 531)
(39 985)
Depreciation & Amortization
(2 610)
(2 512)
(2 352)
(2 237)
(2 216)
(2 197)
(2 225)
(2 230)
(2 167)
(2 079)
(2 105)
(2 154)
(2 208)
0
0
0
(2 290)
0
0
0
(2 493)
0
0
0
(2 810)
(1 502)
(2 231)
0
(2 949)
(2 137)
(2 121)
(2 822)
(2 753)
(2 682)
(2 596)
(2 533)
(2 516)
(2 508)
(2 515)
(2 510)
(2 459)
(2 455)
(2 399)
(2 349)
(2 337)
(2 346)
(2 349)
(2 338)
(2 316)
(1 755)
(2 447)
(2 141)
(8 289)
(10 638)
(11 794)
(14 128)
(8 502)
(8 239)
(7 932)
(7 432)
(1 300)
(6 202)
(5 359)
(4 788)
(1 348)
(2 864)
(1 776)
(512)
(1 111)
(1 482)
(1 837)
(2 316)
(2 646)
(3 179)
(3 690)
(4 024)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 512)
(1 256)
(569)
228
(134)
85
(2)
0
651
719
747
0
0
0
(1 976)
0
256
0
0
0
0
0
(3)
0
0
0
0
0
(2 933)
(4 524)
(4 801)
0
266
266
266
0
0
0
0
(425)
(1 139)
(1 138)
(1 138)
0
(2 240)
(2 230)
(2 230)
0
(237)
(173)
(169)
0
78
4
2 084
0
(2 177)
(2 177)
(2 177)
0
0
0
0
Operating Income
7 789
N/A
6 618
-15%
5 750
-13%
4 929
-14%
5 120
+4%
5 391
+5%
5 207
-3%
4 700
-10%
(153)
N/A
(106)
+31%
(1 303)
-1 129%
1 080
N/A
6 219
+476%
5 593
-10%
7 158
+28%
5 164
-28%
6 136
+19%
5 632
-8%
4 359
-23%
3 873
-11%
1 066
-72%
(595)
N/A
460
N/A
1 529
+232%
2 993
+96%
4 643
+55%
2 720
-41%
1 064
-61%
676
-36%
(748)
N/A
1 487
N/A
2 126
+43%
2 409
+13%
4 020
+67%
2 405
-40%
1 970
-18%
1 217
-38%
380
-69%
(2 442)
N/A
(3 305)
-35%
(4 156)
-26%
(6 837)
-65%
(5 704)
+17%
(8 376)
-47%
(4 941)
+41%
(5 229)
-6%
(3 204)
+39%
1 992
N/A
2 532
+27%
857
-66%
(2 353)
N/A
(5 701)
-142%
(9 192)
-61%
(11 198)
-22%
(15 574)
-39%
(19 161)
-23%
(22 924)
-20%
(29 525)
-29%
(26 134)
+11%
(27 287)
-4%
(4 996)
+82%
(11 365)
-127%
(12 385)
-9%
(6 256)
+49%
(4 315)
+31%
2 131
N/A
4 892
+130%
6 700
+37%
1 288
-81%
(480)
N/A
290
N/A
375
+29%
1 297
+246%
(1 656)
N/A
(3 589)
-117%
(5 209)
-45%
Pre-Tax Income
Interest Income Expense
(1 166)
(1 270)
(1 349)
(1 388)
(1 363)
(1 436)
(1 910)
(1 835)
(1 526)
(1 315)
(1 201)
(1 501)
(1 259)
(1 339)
(766)
(372)
(327)
(352)
(619)
(593)
(929)
(975)
(949)
(1 081)
(714)
(662)
(521)
(476)
(400)
(363)
(451)
(404)
(370)
(292)
(175)
(110)
4
(39)
76
72
67
138
(202)
(134)
(253)
(356)
(176)
(261)
(160)
16
(54)
(43)
(290)
(622)
(390)
(316)
(143)
853
518
220
(1 169)
373
215
148
(1 363)
(1 040)
(436)
35
718
473
233
168
(303)
(312)
(144)
(410)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(144)
0
0
0
0
0
0
0
0
0
257
0
257
0
0
0
0
0
15
15
15
(2 565)
(989)
(712)
(5 514)
0
0
0
265
0
0
0
0
0
0
0
(714)
0
0
0
(21 703)
0
0
0
(5 777)
0
0
0
2 093
2 084
2 084
0
(2 186)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(592)
(639)
(650)
(342)
(185)
(259)
52
55
143
101
(125)
(164)
(228)
0
0
0
0
0
0
0
(266)
0
0
0
83
(31)
(58)
0
(157)
(180)
(194)
(199)
(285)
0
(306)
(359)
(322)
(329)
(216)
(264)
(329)
(316)
(311)
(165)
(73)
(45)
(51)
(142)
(159)
(147)
(102)
(117)
(147)
(146)
150
144
(89)
146
(69)
3
2 374
(181)
(262)
(319)
47
1 833
1 848
2 072
1 960
342
0
244
223
58
(27)
(119)
Total Other Income
457
544
517
551
(67)
46
195
174
(2 703)
(2 634)
(2 456)
(3 029)
(123)
(390)
(644)
(22)
0
(1)
0
0
313
(48)
316
286
(177)
164
51
9
770
514
480
542
352
104
96
166
151
5 062
180
139
5 023
185
4 781
4 749
312
501
790
735
295
90
115
184
(192)
(189)
(129)
(368)
(23 287)
253
124
(265)
(8 862)
(32 433)
(32 204)
(31 410)
(2 824)
2 272
2 301
2 670
1 045
833
960
88
(831)
(849)
(839)
(1 483)
Pre-Tax Income
6 488
N/A
5 252
-19%
4 267
-19%
3 749
-12%
3 505
-7%
3 741
+7%
3 543
-5%
3 093
-13%
(4 238)
N/A
(3 954)
+7%
(5 084)
-29%
(3 612)
+29%
4 610
N/A
3 864
-16%
5 748
+49%
4 770
-17%
5 665
+19%
5 279
-7%
3 740
-29%
3 280
-12%
184
-94%
(1 618)
N/A
(173)
+89%
734
N/A
2 185
+198%
4 114
+88%
2 449
-40%
597
-76%
1 146
+92%
(776)
N/A
1 323
N/A
2 066
+56%
2 107
+2%
3 832
+82%
2 035
-47%
1 682
-17%
1 065
-37%
2 509
+136%
(3 391)
N/A
(4 071)
-20%
(4 908)
-21%
(6 830)
-39%
(1 435)
+79%
(3 924)
-173%
(4 691)
-20%
(5 128)
-9%
(2 642)
+48%
2 323
N/A
2 509
+8%
815
-68%
(2 393)
N/A
(5 677)
-137%
(10 535)
-86%
(12 156)
-15%
(15 945)
-31%
(19 701)
-24%
(68 147)
-246%
(28 273)
+59%
(25 561)
+10%
(27 329)
-7%
(18 431)
+33%
(43 606)
-137%
(44 635)
-2%
(37 837)
+15%
(6 362)
+83%
7 281
N/A
10 689
+47%
11 477
+7%
2 825
-75%
1 169
-59%
1 483
+27%
875
-41%
386
-56%
(2 759)
N/A
(4 599)
-67%
(7 220)
-57%
Net Income
Tax Provision
(1 297)
(1 045)
(661)
(510)
(488)
(598)
(652)
(359)
608
650
927
327
(1 485)
(1 308)
(1 671)
(1 455)
(1 220)
(1 355)
(912)
(591)
(489)
(202)
(528)
(712)
(569)
(749)
(595)
(340)
(313)
81
(212)
(144)
(536)
(842)
(537)
(452)
(56)
539
892
486
735
261
(36)
880
(5 218)
(5 304)
(4 317)
(4 883)
1 108
1 106
136
101
158
158
172
173
(106)
76
64
67
(630)
0
0
0
129
129
0
129
(46)
(46)
(46)
(46)
(45)
(45)
(45)
0
Income from Continuing Operations
5 191
4 206
3 605
3 239
3 018
3 142
2 891
2 733
(3 630)
(3 306)
(4 159)
(3 286)
3 125
2 554
4 076
3 314
4 445
3 925
2 828
2 689
(305)
(1 821)
(702)
20
1 617
3 365
1 855
259
833
(694)
1 111
1 923
1 571
2 991
1 499
1 229
1 009
3 045
(2 502)
(3 587)
(4 173)
(6 569)
(1 471)
(3 043)
(9 909)
(10 432)
(6 958)
(2 560)
3 617
1 922
(2 257)
(5 577)
(10 377)
(11 999)
(15 774)
(19 529)
(68 252)
(28 198)
(25 498)
(27 263)
(19 060)
(43 606)
(44 635)
(37 837)
(6 233)
7 409
10 817
11 606
2 780
1 123
1 437
829
341
(2 804)
(4 644)
(7 265)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
4
8
9
12
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5 191
N/A
4 206
-19%
3 605
-14%
3 239
-10%
3 018
-7%
3 142
+4%
2 891
-8%
2 733
-5%
(3 630)
N/A
(3 306)
+9%
(4 159)
-26%
(3 286)
+21%
3 125
N/A
2 554
-18%
4 076
+60%
3 314
-19%
4 439
+34%
3 919
-12%
2 822
-28%
2 683
-5%
(305)
N/A
(1 816)
-495%
(693)
+62%
30
N/A
1 629
+5 330%
3 373
+107%
1 859
-45%
262
-86%
833
+218%
(694)
N/A
1 111
N/A
1 923
+73%
1 571
-18%
2 991
+90%
1 499
-50%
1 229
-18%
1 009
-18%
3 045
+202%
(2 502)
N/A
(3 587)
-43%
(4 173)
-16%
(6 569)
-57%
(1 471)
+78%
(3 043)
-107%
(9 909)
-226%
(10 432)
-5%
(6 958)
+33%
(2 560)
+63%
3 617
N/A
1 922
-47%
(2 257)
N/A
(5 577)
-147%
(10 377)
-86%
(11 999)
-16%
(15 774)
-31%
(19 529)
-24%
(68 252)
-249%
(28 198)
+59%
(25 498)
+10%
(27 263)
-7%
(19 060)
+30%
(43 606)
-129%
(44 635)
-2%
(37 837)
+15%
(6 233)
+84%
7 409
N/A
10 817
+46%
11 606
+7%
2 780
-76%
1 123
-60%
1 437
+28%
829
-42%
341
-59%
(2 804)
N/A
(4 644)
-66%
(7 265)
-56%
EPS (Diluted)
370.78
N/A
300.42
-19%
257.5
-14%
231.35
-10%
215.57
-7%
224.42
+4%
206.5
-8%
182.2
-12%
-259.28
N/A
-206.62
+20%
-259.93
-26%
-205.37
+21%
195.31
N/A
159.62
-18%
254.75
+60%
207.12
-19%
277.43
+34%
244.93
-12%
72.35
-70%
121.95
+69%
-16.94
N/A
-82.54
-387%
-30.13
+63%
1.07
N/A
60.33
+5 538%
108.8
+80%
56.33
-48%
9.35
-83%
26.03
+178%
-21.68
N/A
34.71
N/A
60.09
+73%
49.09
-18%
93.46
+90%
45.42
-51%
37.24
-18%
30.57
-18%
92.27
+202%
-75.81
N/A
-108.69
-43%
-126.45
-16%
-199.06
-57%
-44.57
+78%
-92.21
-107%
-300.27
-226%
-316.12
-5%
-210.84
+33%
-75.29
+64%
106.38
N/A
49.28
-54%
-57.87
N/A
-143
-147%
-266.07
-86%
-342.82
-29%
-543.93
-59%
-454.16
+17%
-1 484.12
-227%
-629.5
+58%
-463.41
+26%
-598.5
-29%
-381.91
+36%
-873.72
-129%
-894.34
-2%
-1 516.46
-70%
-102.34
+93%
76.42
N/A
216.74
+184%
119.7
-45%
28.67
-76%
11.58
-60%
14.83
+28%
8.55
-42%
3.51
-59%
-28.92
N/A
-47.9
-66%
-74.94
-56%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.