Balance Sheet

Assets

+7%

+10%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	3 240	2 139	5 002	3 192	4 826	1 738	3 706	5 743	10 027	10 592	2 295	10 990	16 265	29 589	55 643	68 057	50 315	18 965	5 880	4 080	15 335	8 952	10 072	2 267
Cash	0	0	0	0	0	0	0	0	0	0	0	0	8 868	29 192	54 089	13 702	49 502	18 505	2 332	1 330	4 851	1 424	1 022	30
Cash Equivalents	3 240	2 139	5 002	3 192	4 826	1 738	3 706	5 743	10 027	10 592	2 295	10 990	7 397	397	1 554	54 355	813	460	3 548	2 750	10 484	7 528	9 051	2 237
Short-Term Investments	2 608	0	187	5 000	5 000	4 000	13 926	9 569	12 490	20 042	41 725	41 849	38 000	28 015	31 000	25 380	28 500	59 217	3 234	0	0	6 000	4 868	0
Total Receivables	8 585	8 550	9 664	12 300	9 475	6 125	4 023	9 413	5 755	5 939	18 250	7 854	19 623	23 479	19 135	20 300	20 665	17 494	14 802	19 161	15 775	5 555	4 696	1 026
Accounts Receivables	7 601	7 864	8 917	11 045	8 474	5 127	2 518	6 871	4 944	5 324	16 826	6 762	16 475	17 014	15 468	16 610	9 833	9 451	4 300	10 597	7 999	4 368	3 795	237
Other Receivables	984	686	747	1 255	1 001	998	1 505	2 542	811	615	1 424	1 092	3 148	6 465	3 667	3 690	10 832	8 043	10 502	8 564	7 775	1 187	900	789
Inventory	6 964	7 068	7 522	8 416	6 880	7 630	9 119	14 540	11 185	10 568	10 663	8 699	12 318	17 812	9 358	16 126	11 543	9 619	5 022	10 963	17 089	16 760	6 326	319
Other Current Assets	738	424	355	679	579	543	1 484	571	1 594	751	1 041	412	1 809	1 919	1 202	378	482	1 031	93	589	317	87	6 651	6 734
Total Current Assets	22 136	18 181	22 730	29 587	26 760	20 037	32 257	39 835	41 050	47 893	73 975	69 804	88 015	100 813	116 340	130 240	111 504	106 325	29 030	34 794	43 688	35 953	31 617	10 345
PP&E Net	16 710	19 108	22 516	19 177	25 135	35 250	35 246	28 532	26 737	30 162	30 508	28 159	26 158	50 375	57 181	55 069	56 230	53 802	33 754	31 146	31 942	31 393	35 631	70 040
PP&E Gross	16 710	19 108	22 516	19 177	25 135	35 250	35 246	28 532	26 737	30 162	30 508	28 159	26 158	50 375	57 181	55 069	56 230	53 802	33 754	31 146	31 942	31 393	35 631	70 040
Accumulated Depreciation	8 966	10 043	11 385	8 002	9 317	11 207	10 608	17 068	17 924	14 073	17 911	19 608	17 650	19 594	22 612	28 600	29 311	29 918	17 442	19 292	26 198	26 571	23 697	10 842
Intangible Assets	585	1 102	1 202	1 126	1 124	1 228	1 045	1 311	1 312	2 180	2 512	2 457	2 374	6 599	8 244	8 242	8 114	7 740	6 688	6 057	2 273	2 095	2 098	2 098
Goodwill	687	550	412	275	137	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 806	4 306	4 048
Long-Term Investments	5 364	5 658	6 364	1 270	1 210	1 182	2 006	1 641	20	170	0	2 800	2 800	2 800	2 800	2 800	2 800	3 130	100 783	100 028	99 535	98 779	98 023	97 267
Other Long-Term Assets	1 476	367	680	1 025	1 116	1 159	435	832	590	653	762	825	531	1 256	1 326	1 404	1 303	1 274	3 623	3 816	2 993	2 326	2 780	17 709
Other Assets	687	550	412	275	137	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	46 959 N/A	44 965 -4%	53 904 +20%	52 459 -3%	55 482 +6%	58 856 +6%	70 990 +21%	72 151 +2%	69 709 -3%	81 057 +16%	107 757 +33%	104 045 -3%	119 877 +15%	161 843 +35%	185 891 +15%	197 756 +6%	179 951 -9%	172 272 -4%	173 878 +1%	175 841 +1%	180 431 +3%	175 353 -3%	174 456 -1%	201 507 +16%
Liabilities
Accounts Payable	1 568	1 849	1 071	3 530	3 329	2 020	2 176	9 244	3 651	2 860	5 579	2 686	5 206	12 724	11 669	11 856	8 069	2 590	1 278	4 558	5 083	2 122	1 953	266
Accrued Liabilities	0	0	4	484	406	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	113	9	189	231
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7 901	6 000	6 000	6 000
Current Portion of Long-Term Debt	8 230	8 440	12 031	15 131	10 039	13 855	1 028	1 473	1 197	863	913	0	0	0	2 330	3	1	0	0	0	14	15	15	15
Other Current Liabilities	2 801	1 173	2 791	1 297	3 428	2 979	25 172	6 222	1 801	3 565	2 110	2 503	3 724	12 363	11 059	12 445	5 668	2 511	1 796	1 964	4 331	4 366	4 327	11 669
Total Current Liabilities	12 599	11 463	15 897	20 443	17 201	18 855	28 377	16 938	6 649	7 287	8 602	5 189	8 930	25 088	25 058	24 304	13 738	5 102	3 074	6 522	17 443	12 512	12 484	18 181
Long-Term Debt	90	90	2 544	90	90	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	188	184	19 181
Other Liabilities	480	405	541	754	695	504	359	171	175	514	616	619	105	579	799	832	1 003	1 018	4 009	3 839	3 039	2 294	4 315	4 195
Total Liabilities	13 169 N/A	11 958 -9%	18 982 +59%	21 287 +12%	17 986 -16%	19 358 +8%	28 737 +48%	17 109 -40%	6 824 -60%	7 801 +14%	9 218 +18%	5 808 -37%	9 035 +56%	25 671 +184%	25 856 +1%	25 136 -3%	14 742 -41%	6 120 -58%	7 082 +16%	10 361 +46%	20 482 +98%	14 995 -27%	16 984 +13%	41 556 +145%
Equity
Common Stock	6 750	4 950	4 950	4 359	3 800	3 800	3 800	3 800	3 800	3 800	4 800	4 800	4 800	9 600	9 600	9 600	9 600	9 600	9 600	9 600	9 600	9 600	9 600	9 600
Retained Earnings	19 153	24 788	23 374	26 360	33 004	30 411	32 508	40 865	50 359	60 514	61 577	64 351	74 874	100 180	123 435	138 976	129 863	130 675	132 423	131 998	125 205	125 257	122 402	124 566
Additional Paid In Capital	5 848	5 848	5 848	5 848	6 586	6 586	6 586	6 586	6 586	6 586	28 932	28 932	29 146	24 770	24 770	24 770	24 770	24 770	24 770	24 770	24 770	24 770	24 770	24 770
Unrealized Security Profit/Loss	0	0	44	108	136	116	4	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	92	92	92	92	92	92	92	92	92	344	2 086	481	1 988	1 988	4 691	0	0	0	0	238	0	0	0
Other Equity	2 039	2 487	886	5 410	5 938	1 323	546	3 892	2 232	2 447	3 575	2 239	2 503	3 610	4 217	3 965	976	1 107	3	888	612	731	700	1 015
Total Equity	33 791 N/A	33 007 -2%	34 922 +6%	31 172 -11%	37 496 +20%	39 498 +5%	42 253 +7%	55 042 +30%	62 885 +14%	73 255 +16%	98 539 +35%	98 237 0%	110 842 +13%	136 173 +23%	160 035 +18%	172 620 +8%	165 209 -4%	166 152 +1%	166 796 +0%	165 480 -1%	159 949 -3%	160 358 +0%	157 472 -2%	159 951 +2%
Total Liabilities & Equity	46 959 N/A	44 965 -4%	53 904 +20%	52 459 -3%	55 482 +6%	58 856 +6%	70 990 +21%	72 151 +2%	69 709 -3%	81 057 +16%	107 757 +33%	104 045 -3%	119 877 +15%	161 843 +35%	185 891 +15%	197 756 +6%	179 951 -9%	172 272 -4%	173 878 +1%	175 841 +1%	180 431 +3%	175 353 -3%	174 456 -1%	201 507 +16%
Shares Outstanding
Common Shares Outstanding	3	2	2	2	15	15	15	15	15	15	19	19	19	19	19	19	18	18	18	18	17	17	17	17

Income Statement Balance Sheet Cash Flow Statement

Bluecom Co Ltd
KOSDAQ:033560

Balance Sheet

Balance Sheet Decomposition
Bluecom Co Ltd

Balance Sheet
Bluecom Co Ltd

See Also

Company

Help

Tools

Stocks

Bluecom Co Ltd KOSDAQ:033560

Balance Sheet

Balance Sheet Decomposition Bluecom Co Ltd

Balance Sheet Bluecom Co Ltd

See Also

Company

Help

Tools

Stocks

Bluecom Co Ltd
KOSDAQ:033560

Balance Sheet Decomposition
Bluecom Co Ltd

Balance Sheet
Bluecom Co Ltd