S

Skymoons Technology Inc
KOSDAQ:033790

Watchlist Manager
Skymoons Technology Inc
KOSDAQ:033790
Watchlist
Price: 8 000 KRW -6.65%
Market Cap: ₩350.5B

Cash Flow Statement

Cash Flow Statement
Skymoons Technology Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
3 481
6 408
6 055
5 569
3 223
(103)
(1 055)
(1 223)
(1 527)
(1 630)
(1 149)
(1 540)
(2 785)
(2 573)
(711)
740
1 900
2 321
885
(130)
195
(473)
(1 300)
(1 240)
(2 290)
(495)
(1 298)
(1 846)
(1 179)
(2 024)
(419)
1 128
1 229
544
260
(438)
83
204
(489)
(1 197)
(2 081)
(2 057)
(2 355)
(2 243)
(4 758)
(6 268)
(8 446)
(7 713)
(7 809)
(8 064)
(10 842)
(12 907)
(12 319)
(14 996)
(7 087)
(3 929)
(831)
5 083
3 673
3 064
2 240
1 006
1 286
791
1 726
1 773
50
(751)
(1 943)
(1 730)
(1 404)
(2 080)
(2 466)
(4 903)
(6 004)
(4 625)
Depreciation & Amortization
507
579
456
450
408
303
406
409
401
411
406
400
414
428
421
402
349
328
327
329
339
347
347
352
358
342
310
277
240
230
234
207
203
236
299
387
452
475
463
457
457
460
463
453
448
444
447
554
433
428
407
298
405
371
345
315
288
284
284
282
284
293
301
310
313
309
306
304
303
295
287
280
283
297
310
325
Change in Deffered Taxes
142
159
81
108
(428)
(502)
(529)
(637)
(378)
(381)
(382)
(283)
(492)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
22
42
0
88
180
160
160
152
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
296
544
353
107
514
248
547
670
310
575
897
808
1 343
1 022
224
240
(346)
(414)
(387)
(448)
(500)
(650)
(651)
(670)
(421)
(2 051)
(854)
(314)
2
1 916
916
485
(207)
(276)
(273)
(138)
111
92
37
(50)
554
375
536
706
476
805
2 302
2 584
3 234
3 400
3 216
3 443
3 898
4 043
1 991
407
(1 086)
(1 420)
(744)
223
797
799
838
966
320
258
760
550
1 186
1 072
585
1 539
2 223
4 985
7 027
5 214
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
23
(107)
(83)
0
(122)
63
64
97
61
(70)
(78)
(87)
(2)
4
(2)
(9)
(12)
0
1
(10)
(19)
(4)
(2)
(1)
(3)
4
(6)
1
(12)
(29)
(7)
5
16
47
25
47
45
(18)
(19)
(66)
(65)
(21)
(25)
(25)
(39)
(14)
(13)
(12)
(10)
5
9
13
18
9
8
7
4
(6)
71
177
243
131
108
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
9
23
28
34
32
23
21
19
18
17
107
198
274
381
368
472
1 385
547
490
307
(664)
80
75
69
46
28
11
0
0
27
27
27
0
0
0
0
0
0
0
1
3
4
5
Change in Working Capital
4 837
(1 985)
2 857
2 378
(1 873)
4 552
200
(1 466)
(2 303)
(2 055)
(5 480)
(3 752)
(2 845)
(1 956)
4 551
1 943
2 081
(618)
(3 042)
585
765
3 006
2 510
4 381
1 929
59
1 645
(1 222)
945
3 258
(309)
455
(1 070)
(397)
2 327
(814)
4 214
3 465
1 929
3 466
(60)
(1 268)
(3 020)
(1 949)
(1 331)
(521)
(827)
(2 191)
624
651
4 589
4 336
98
4 640
595
503
1 289
(3 278)
(2 627)
(1 854)
(3 778)
(1 634)
(1 445)
(1 151)
(1 003)
(2 307)
(2 725)
(3 538)
(2 045)
(1 520)
(2 114)
(9 396)
(717)
(7 276)
(12 274)
3 758
Cash from Operating Activities
9 262
N/A
5 704
-38%
9 802
+72%
8 612
-12%
1 843
-79%
4 499
+144%
(433)
N/A
(2 248)
-420%
(3 497)
-56%
(3 079)
+12%
(5 708)
-85%
(4 367)
+23%
(4 366)
+0%
(3 478)
+20%
4 176
N/A
3 026
-28%
3 984
+32%
1 617
-59%
(2 218)
N/A
336
N/A
798
+138%
2 229
+179%
905
-59%
2 822
+212%
(425)
N/A
(2 145)
-405%
(197)
+91%
(3 104)
-1 475%
9
N/A
3 379
+37 034%
423
-87%
2 274
+438%
156
-93%
107
-31%
2 612
+2 348%
(1 003)
N/A
4 860
N/A
4 236
-13%
1 940
-54%
2 676
+38%
(1 130)
N/A
(2 490)
-120%
(4 376)
-76%
(3 032)
+31%
(5 165)
-70%
(5 539)
-7%
(6 523)
-18%
(6 766)
-4%
(3 518)
+48%
(3 585)
-2%
(2 629)
+27%
(4 830)
-84%
(7 919)
-64%
(5 941)
+25%
(4 156)
+30%
(2 704)
+35%
(340)
+87%
670
N/A
586
-13%
1 715
+193%
(457)
N/A
464
N/A
981
+111%
916
-7%
1 357
+48%
33
-98%
(1 609)
N/A
(3 434)
-114%
(2 500)
+27%
(1 883)
+25%
(2 645)
-40%
(9 657)
-265%
(677)
+93%
(6 898)
-919%
(10 942)
-59%
4 673
N/A
Investing Cash Flow
Capital Expenditures
(434)
(317)
(393)
(412)
(312)
(329)
(418)
(466)
(570)
(413)
(287)
(329)
(234)
(298)
(312)
(208)
(158)
(309)
(316)
(312)
(293)
(167)
(309)
(431)
(442)
(460)
(4 203)
(4 116)
(4 209)
(5 323)
(3 071)
(4 250)
(7 166)
(8 020)
(6 479)
(5 251)
(3 673)
(1 631)
(1 527)
(1 534)
(182)
(304)
(227)
(224)
(527)
(475)
(523)
(1 096)
(708)
(689)
(662)
(82)
(126)
(73)
(55)
(96)
(48)
0
(46)
(14)
(184)
(275)
(268)
(261)
(92)
0
0
0
(13)
(16)
(16)
(42)
(270)
(268)
(269)
(248)
Other Items
(1 180)
(5 270)
(7 261)
(6 462)
(1 885)
(165)
2 421
1 215
(25)
531
642
783
4 935
5 611
3 233
2 536
(3 074)
(2 392)
(768)
1 725
2 723
1 364
(2 250)
(6 537)
(3 590)
1 341
4 207
8 511
9 241
3 458
1 538
(1 487)
(109)
1 492
3 862
4 128
(2 574)
(2 937)
(3 724)
(2 610)
260
3 885
6 424
5 169
(8 830)
(15 094)
(17 780)
(17 861)
(2 868)
4 876
15 669
18 035
17 673
12 335
1 515
911
(3 089)
2 524
2 331
2 032
5 685
52
53
45
45
10
9
9
1
0
0
(230)
(13 323)
(14 682)
(14 589)
(18 088)
Cash from Investing Activities
(1 615)
N/A
(5 586)
-246%
(7 654)
-37%
(6 874)
+10%
(2 196)
+68%
(494)
+78%
2 004
N/A
750
-63%
(595)
N/A
119
N/A
355
+199%
454
+28%
4 702
+937%
5 313
+13%
2 921
-45%
2 328
-20%
(3 232)
N/A
(2 701)
+16%
(1 084)
+60%
1 413
N/A
2 430
+72%
1 197
-51%
(2 559)
N/A
(6 968)
-172%
(4 032)
+42%
881
N/A
4
-100%
4 396
+102 126%
5 032
+14%
(1 865)
N/A
(1 533)
+18%
(5 738)
-274%
(7 275)
-27%
(6 528)
+10%
(2 617)
+60%
(1 123)
+57%
(6 247)
-456%
(4 567)
+27%
(5 251)
-15%
(4 144)
+21%
78
N/A
3 581
+4 467%
6 198
+73%
4 945
-20%
(9 357)
N/A
(15 569)
-66%
(18 303)
-18%
(18 957)
-4%
(3 575)
+81%
4 187
N/A
15 008
+258%
17 953
+20%
17 547
-2%
12 262
-30%
1 460
-88%
815
-44%
(3 138)
N/A
2 476
N/A
2 284
-8%
2 017
-12%
5 501
+173%
(224)
N/A
(215)
+4%
(216)
0%
(46)
+79%
10
N/A
9
-8%
9
N/A
(12)
N/A
(15)
-25%
(15)
N/A
(273)
-1 720%
(13 593)
-4 887%
(14 950)
-10%
(14 858)
+1%
(18 336)
-23%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21 577
21 577
21 777
0
0
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 683
7 677
7 677
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 582
4 592
3 000
3 000
419
(1 592)
0
0
0
0
0
0
18 000
18 000
18 000
18 000
0
0
(2 000)
(18 000)
(18 729)
(18 731)
(16 741)
(741)
(13)
(11)
(1 700)
0
0
0
0
0
(1 353)
(1 353)
(1 353)
0
0
0
0
0
0
69 993
69 991
69 989
69 987
(10)
Cash Paid for Dividends
(833)
0
(889)
(889)
(889)
0
(889)
(889)
(889)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(261)
33
19
(115)
291
(49)
(55)
74
(434)
107
645
(33)
3
133
(352)
190
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235
235
235
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(5)
(5)
(5)
(67)
(66)
(62)
(46)
125
122
118
103
(90)
(90)
0
0
(2)
8
8
6
8
(2)
(2)
0
0
(4)
67
(38)
Cash from Financing Activities
(1 094)
N/A
(801)
+27%
(870)
-9%
(1 003)
-15%
(598)
+40%
(938)
-57%
(944)
-1%
(815)
+14%
(1 323)
-62%
(782)
+41%
645
N/A
(33)
N/A
3
N/A
133
+4 200%
(352)
N/A
190
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 582
N/A
4 592
+78%
3 000
-35%
3 235
+8%
654
-80%
(1 357)
N/A
0
N/A
(235)
N/A
(235)
N/A
(235)
N/A
0
N/A
0
N/A
39 577
N/A
39 577
N/A
39 777
+1%
39 777
N/A
200
-99%
200
N/A
(2 006)
N/A
(18 005)
-798%
(18 733)
-4%
(18 736)
0%
(16 808)
+10%
(807)
+95%
(75)
+91%
(57)
+24%
(1 575)
-2 683%
(1 578)
0%
(1 582)
0%
(1 597)
-1%
(90)
+94%
(90)
+0%
(1 443)
-1 503%
(1 443)
N/A
(1 355)
+6%
(1 345)
+1%
8
N/A
6
-26%
8
+43%
(2)
N/A
7 681
N/A
77 670
+911%
77 668
0%
77 662
0%
70 048
-10%
(48)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(0)
(2)
(2)
(2)
(3)
(2)
(1)
(2)
(4)
(10)
(11)
61
(6)
20
20
(50)
17
(6)
(11)
(9)
(5)
(10)
1
0
(6)
6
29
11
12
0
(31)
(15)
(13)
0
(0)
0
2
0
(11)
68
89
(26)
8
(113)
(129)
(28)
(65)
(41)
(5)
24
70
35
159
Net Change in Cash
6 553
N/A
(683)
N/A
1 278
N/A
734
-43%
(951)
N/A
3 067
N/A
627
-80%
(2 314)
N/A
(5 415)
-134%
(3 742)
+31%
(4 708)
-26%
(3 947)
+16%
339
N/A
1 969
+480%
6 746
+243%
5 544
-18%
752
-86%
(1 297)
N/A
(3 544)
-173%
1 548
N/A
3 228
+109%
3 426
+6%
(1 653)
N/A
(4 146)
-151%
(4 458)
-8%
(1 267)
+72%
(195)
+85%
1 289
N/A
5 039
+291%
1 513
-70%
1 470
-3%
1 125
-23%
(4 130)
N/A
(3 197)
+23%
711
N/A
(3 489)
N/A
(1 367)
+61%
(547)
+60%
(3 597)
-558%
(1 687)
+53%
(1 058)
+37%
1 080
N/A
41 390
+3 732%
41 485
+0%
25 244
-39%
18 670
-26%
(24 626)
N/A
(25 528)
-4%
(9 093)
+64%
(17 374)
-91%
(6 344)
+63%
(5 600)
+12%
(7 180)
-28%
5 483
N/A
(2 785)
N/A
(1 959)
+30%
(5 053)
-158%
1 567
N/A
1 289
-18%
2 138
+66%
4 955
+132%
140
-97%
(609)
N/A
(654)
-7%
(71)
+89%
(1 295)
-1 730%
(1 705)
-32%
(3 549)
-108%
(2 532)
+29%
(1 965)
+22%
4 980
N/A
67 735
+1 260%
63 421
-6%
55 884
-12%
44 283
-21%
(13 552)
N/A
Free Cash Flow
Free Cash Flow
8 828
N/A
5 388
-39%
9 409
+75%
8 200
-13%
1 532
-81%
4 170
+172%
(850)
N/A
(2 714)
-219%
(4 067)
-50%
(3 492)
+14%
(5 995)
-72%
(4 696)
+22%
(4 599)
+2%
(3 776)
+18%
3 865
N/A
2 818
-27%
3 826
+36%
1 308
-66%
(2 534)
N/A
23
N/A
505
+2 058%
2 062
+308%
597
-71%
2 391
+301%
(867)
N/A
(2 605)
-201%
(4 400)
-69%
(7 220)
-64%
(4 200)
+42%
(1 944)
+54%
(2 648)
-36%
(1 976)
+25%
(7 010)
-255%
(7 913)
-13%
(3 867)
+51%
(6 254)
-62%
1 187
N/A
2 605
+119%
413
-84%
1 142
+176%
(1 311)
N/A
(2 794)
-113%
(4 602)
-65%
(3 256)
+29%
(5 692)
-75%
(6 014)
-6%
(7 047)
-17%
(7 861)
-12%
(4 225)
+46%
(4 274)
-1%
(3 291)
+23%
(4 912)
-49%
(8 044)
-64%
(6 015)
+25%
(4 211)
+30%
(2 801)
+33%
(388)
+86%
670
N/A
539
-19%
1 701
+215%
(641)
N/A
189
N/A
713
+277%
655
-8%
1 265
+93%
33
-97%
(1 609)
N/A
(3 434)
-114%
(2 512)
+27%
(1 899)
+24%
(2 661)
-40%
(9 699)
-264%
(947)
+90%
(7 166)
-656%
(11 210)
-56%
4 425
N/A