S

Solborn Inc
KOSDAQ:035610

Watchlist Manager
Solborn Inc
KOSDAQ:035610
Watchlist
Price: 3 475 KRW -1.14% Market Closed
Market Cap: 95B KRW

Intrinsic Value

The intrinsic value of one Solborn Inc stock under the Base Case scenario is 7 648.3 KRW. Compared to the current market price of 3 475 KRW, Solborn Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 648.3 KRW
Undervaluation 55%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Solborn Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Solborn Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Solborn Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Solborn Inc.

Explain Valuation
Compare Solborn Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Solborn Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Solborn Inc

Current Assets 202.3B
Cash & Short-Term Investments 172.2B
Receivables 24.7B
Other Current Assets 5.4B
Non-Current Assets 153.8B
Long-Term Investments 125.3B
PP&E 12.9B
Intangibles 979.8m
Other Non-Current Assets 14.5B
Current Liabilities 38.4B
Accounts Payable 4.6B
Accrued Liabilities 4.4B
Short-Term Debt 582.5m
Other Current Liabilities 28.8B
Non-Current Liabilities 103.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 102B
Efficiency

Free Cash Flow Analysis
Solborn Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Solborn Inc

Revenue
129.8B KRW
Cost of Revenue
-42.3B KRW
Gross Profit
87.5B KRW
Operating Expenses
-55.7B KRW
Operating Income
31.8B KRW
Other Expenses
-2.5B KRW
Net Income
29.3B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Solborn Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Healthy Operating Margin
59/100
Profitability
Score

Solborn Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Solborn Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
82/100
Solvency
Score

Solborn Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Solborn Inc

There are no price targets for Solborn Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Solborn Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Solborn Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Solborn Inc stock?

The intrinsic value of one Solborn Inc stock under the Base Case scenario is 7 648.3 KRW.

Is Solborn Inc stock undervalued or overvalued?

Compared to the current market price of 3 475 KRW, Solborn Inc is Undervalued by 55%.

Back to Top