First Time Loading...
C

CJ ENM Co Ltd
KOSDAQ:035760

Watchlist Manager
CJ ENM Co Ltd
KOSDAQ:035760
Watchlist
Price: 81 300 KRW 3.44% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

4.4T
-4%
Revenue
Growth Rates:
1 Year
-9%
3 Years
+29%
5 Years
+85%
7 Years
+98%
10 Years
+74%
-14.6B
+78%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-315.9B
-24%
Net Income
Growth Rates:
1 Year
-163%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
CJ ENM Co Ltd

Revenue
4.4T KRW
Cost of Revenue
-2.9T KRW
Gross Profit
1.5T KRW
Operating Expenses
-1.5T KRW
Operating Income
-14.6B KRW
Other Expenses
-301.3B KRW
Net Income
-315.9B KRW

Income Statement
CJ ENM Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 513 495
N/A
2 595 514
+3%
2 653 455
+2%
2 668 292
+1%
2 604 907
-2%
2 533 714
-3%
2 455 240
-3%
2 380 764
-3%
2 308 605
-3%
2 273 487
-2%
2 239 558
-1%
2 226 732
-1%
2 208 596
-1%
2 211 016
+0%
2 219 521
+0%
2 219 972
+0%
2 260 007
+2%
2 278 347
+1%
2 300 192
+1%
2 838 131
+23%
2 360 375
-17%
2 655 881
+13%
3 076 165
+16%
2 907 409
-5%
3 789 724
+30%
2 997 579
-21%
2 829 601
-6%
2 718 345
-4%
3 391 184
+25%
3 372 310
-1%
3 442 700
+2%
3 501 619
+2%
3 552 397
+1%
3 717 771
+5%
4 002 330
+8%
4 323 333
+8%
4 792 238
+11%
4 783 957
0%
4 640 359
-3%
4 572 686
-1%
4 368 361
-4%
Gross Profit
Cost of Revenue
(1 257 722)
(1 315 057)
(1 350 359)
(1 353 266)
(1 295 102)
(1 232 452)
(1 176 077)
(1 126 728)
(1 071 969)
(1 041 543)
(1 014 799)
(994 617)
(999 565)
(998 710)
(992 561)
(991 455)
(988 045)
(1 043 376)
(1 111 790)
(1 547 732)
(1 233 836)
(1 445 362)
(1 754 974)
(1 646 786)
(2 327 644)
(1 757 435)
(1 612 637)
(1 485 930)
(1 907 373)
(1 823 583)
(1 841 237)
(1 844 395)
(1 917 690)
(2 072 127)
(2 320 649)
(2 640 946)
(3 043 415)
(3 096 306)
(3 030 733)
(3 021 981)
(2 851 413)
Gross Profit
1 255 773
N/A
1 280 458
+2%
1 303 097
+2%
1 315 027
+1%
1 309 806
0%
1 301 262
-1%
1 279 163
-2%
1 254 037
-2%
1 236 636
-1%
1 231 945
0%
1 224 759
-1%
1 232 114
+1%
1 209 031
-2%
1 212 304
+0%
1 226 959
+1%
1 228 516
+0%
1 271 962
+4%
1 234 971
-3%
1 188 402
-4%
1 290 398
+9%
1 126 539
-13%
1 210 518
+7%
1 321 190
+9%
1 260 624
-5%
1 462 080
+16%
1 240 145
-15%
1 216 965
-2%
1 232 415
+1%
1 483 811
+20%
1 548 726
+4%
1 601 462
+3%
1 657 223
+3%
1 634 706
-1%
1 645 644
+1%
1 681 681
+2%
1 682 386
+0%
1 748 823
+4%
1 687 651
-3%
1 609 626
-5%
1 550 705
-4%
1 516 948
-2%
Operating Income
Operating Expenses
(997 565)
(1 017 889)
(1 036 718)
(1 065 453)
(1 075 364)
(1 101 567)
(1 064 780)
(1 071 284)
(1 026 982)
(1 031 381)
(1 010 458)
(1 019 236)
(1 030 151)
(1 118 987)
(1 121 833)
(1 122 688)
(1 047 480)
(1 008 530)
(977 030)
(1 051 661)
(944 470)
(1 004 890)
(1 077 784)
(1 033 501)
(1 192 695)
(1 036 363)
(1 027 225)
(1 031 880)
(1 211 743)
(1 222 767)
(1 263 082)
(1 302 071)
(1 337 830)
(1 392 758)
(1 458 989)
(1 521 988)
(1 611 447)
(1 650 245)
(1 658 192)
(1 617 393)
(1 531 548)
Selling, General & Administrative
(953 810)
(970 943)
(987 581)
(1 010 648)
(1 023 914)
(1 017 273)
(1 011 110)
(984 781)
(971 230)
(970 062)
(953 903)
(962 251)
(973 646)
(996 722)
(1 015 109)
(1 030 314)
(973 954)
(1 008 531)
(977 030)
(1 051 661)
(903 796)
(989 303)
(1 045 994)
(983 098)
(1 124 496)
(975 555)
(963 429)
(967 987)
(1 136 567)
(1 149 788)
(1 190 626)
(1 229 615)
(1 272 700)
(1 320 325)
(1 375 861)
(1 429 685)
(1 500 106)
(1 528 607)
(1 532 990)
(1 489 924)
(1 400 039)
Research & Development
(1 918)
(1 877)
(1 903)
(1 869)
(1 878)
(1 838)
(1 884)
(1 896)
(1 661)
(1 775)
(1 758)
(2 069)
(2 154)
0
0
0
(1 867)
0
0
0
(5 048)
(2 160)
(4 520)
(6 805)
(8 503)
(7 543)
(7 231)
(5 829)
(5 017)
(4 689)
(3 716)
(3 827)
(4 463)
(4 928)
(6 723)
(8 123)
(8 975)
(8 607)
(7 176)
(6 326)
(5 683)
Depreciation & Amortization
(41 836)
(45 070)
(47 233)
(50 398)
(49 572)
(50 487)
(51 786)
(52 559)
(54 091)
(54 516)
(54 796)
(54 914)
(54 350)
0
0
0
(49 762)
0
0
0
(33 554)
(13 115)
(26 469)
(42 164)
(57 412)
(49 882)
(53 200)
(54 568)
(67 101)
(66 182)
(66 391)
(66 177)
(57 763)
(63 753)
(71 902)
(78 835)
(96 147)
(105 065)
(108 038)
(109 846)
(106 142)
Other Operating Expenses
0
0
0
(2 538)
0
(31 969)
0
(32 048)
0
(5 028)
0
0
0
(122 265)
(106 724)
(92 374)
(21 897)
0
0
0
(2 071)
(311)
(800)
(1 433)
(2 284)
(3 384)
(3 366)
(3 497)
(3 058)
(2 107)
(2 348)
(2 451)
(2 904)
(3 752)
(4 502)
(5 344)
(6 219)
(7 966)
(9 989)
(11 296)
(19 684)
Operating Income
258 209
N/A
262 569
+2%
266 379
+1%
249 574
-6%
234 441
-6%
199 694
-15%
214 382
+7%
182 751
-15%
209 655
+15%
200 564
-4%
214 302
+7%
212 881
-1%
178 880
-16%
93 318
-48%
105 126
+13%
105 827
+1%
224 482
+112%
226 440
+1%
211 372
-7%
238 737
+13%
182 070
-24%
205 630
+13%
243 408
+18%
227 124
-7%
269 385
+19%
203 782
-24%
189 738
-7%
200 534
+6%
272 068
+36%
325 959
+20%
338 381
+4%
355 153
+5%
296 876
-16%
252 886
-15%
222 692
-12%
160 399
-28%
137 376
-14%
37 406
-73%
(48 566)
N/A
(66 688)
-37%
(14 600)
+78%
Pre-Tax Income
Interest Income Expense
(16 644)
(14 192)
(20 717)
(23 338)
(25 644)
(25 179)
(20 136)
(20 272)
(21 299)
(18 584)
(18 136)
(20 123)
(25 891)
(28 796)
(28 016)
(20 243)
(6 663)
621
2 247
4 449
5 790
5 385
20 347
37 831
28 937
48 559
45 062
37 662
49 198
51 790
58 950
63 186
69 490
46 679
(10 081)
(91 413)
(249 695)
(277 244)
(289 904)
(260 196)
(213 072)
Non-Reccuring Items
(2 365)
(2 563)
(2 537)
0
(32 165)
0
(32 050)
0
(5 028)
0
(6 380)
(6 380)
(79 983)
0
0
0
(821)
0
0
0
(2 863)
0
0
0
(78 416)
0
0
0
(80 694)
0
0
0
(28 066)
0
0
0
(120 960)
0
0
0
(43 843)
Gain/Loss on Disposition of Assets
(190)
305
(1 366)
(2 852)
(5 829)
(6 373)
(3 905)
(4 360)
(5 379)
(4 898)
(6 219)
(4 471)
(1 125)
0
0
0
(15 255)
0
0
0
11 171
0
0
0
(2 064)
0
0
0
(51 925)
0
0
0
(3 488)
0
0
0
(30 994)
0
0
0
(13 454)
Total Other Income
(8 226)
(10 330)
(10 004)
(13 956)
(13 952)
(18 760)
(19 355)
(16 999)
(15 628)
(7 894)
(6 659)
(4 713)
(9 746)
(12 313)
(17 171)
(29 273)
(17 419)
(14 364)
(14 139)
(7 159)
(32 279)
(45 420)
(50 925)
(70 795)
(28 285)
(112 885)
(133 489)
(139 052)
(45 966)
(173 834)
(172 338)
(143 536)
(38 949)
(100 024)
(108 235)
(113 083)
(63 307)
(172 149)
(163 828)
(170 602)
(50 149)
Pre-Tax Income
230 783
N/A
235 788
+2%
231 753
-2%
209 426
-10%
156 851
-25%
149 381
-5%
138 935
-7%
141 120
+2%
162 321
+15%
169 188
+4%
176 909
+5%
177 194
+0%
62 135
-65%
52 209
-16%
59 939
+15%
56 311
-6%
184 324
+227%
212 697
+15%
199 481
-6%
236 028
+18%
163 889
-31%
165 594
+1%
212 829
+29%
194 160
-9%
189 557
-2%
139 456
-26%
101 312
-27%
99 144
-2%
142 681
+44%
203 916
+43%
224 993
+10%
274 803
+22%
295 864
+8%
199 540
-33%
104 376
-48%
(44 098)
N/A
(327 580)
-643%
(411 987)
-26%
(502 298)
-22%
(497 486)
+1%
(335 119)
+33%
Net Income
Tax Provision
(66 688)
(65 968)
(63 159)
(65 451)
(51 064)
(51 638)
(48 113)
(42 881)
(50 302)
(49 757)
(57 542)
(49 779)
(29 552)
(27 817)
(31 341)
(35 192)
(40 882)
(39 710)
(34 093)
(42 817)
(20 985)
(34 798)
(38 473)
(30 874)
(85 300)
(36 314)
(29 945)
(38 381)
(77 051)
(87 451)
(94 826)
(102 769)
(68 302)
(51 385)
(34 387)
(15 967)
150 765
144 644
136 711
135 257
(61 656)
Income from Continuing Operations
164 095
169 819
168 593
143 975
105 787
97 743
90 822
98 238
112 019
119 430
119 367
127 416
32 583
24 393
28 598
21 120
143 442
172 988
165 389
193 211
142 904
130 795
174 355
163 285
104 257
103 142
71 367
60 764
65 630
116 466
130 167
172 034
227 562
148 155
69 989
(60 065)
(176 815)
(267 343)
(365 587)
(362 229)
(396 775)
Income to Minority Interest
(30 785)
(32 274)
(32 149)
(27 438)
(11 065)
(10 313)
(12 533)
(15 231)
(27 278)
(29 888)
(27 200)
(26 573)
(9 154)
(4 859)
(750)
4 352
(12 580)
(11 549)
(12 694)
(22 646)
(2 547)
(6 432)
813
9 731
(2 010)
5 828
(3 233)
(3 822)
(8 703)
(12 855)
(28 608)
(32 229)
(34 112)
(21 524)
893
9 190
56 732
71 862
96 919
107 797
80 893
Net Income (Common)
134 782
N/A
137 546
+2%
136 445
-1%
116 538
-15%
94 722
-19%
87 430
-8%
78 289
-10%
83 007
+6%
84 741
+2%
89 541
+6%
92 166
+3%
100 842
+9%
23 429
-77%
19 534
-17%
27 848
+43%
25 472
-9%
130 862
+414%
161 439
+23%
152 694
-5%
170 564
+12%
162 632
-5%
145 767
-10%
185 038
+27%
172 061
-7%
104 247
-39%
88 609
-15%
59 308
-33%
58 941
-1%
56 926
-3%
103 612
+82%
101 560
-2%
139 806
+38%
193 450
+38%
126 631
-35%
70 883
-44%
(50 875)
N/A
(120 083)
-136%
(195 481)
-63%
(268 668)
-37%
(254 432)
+5%
(315 882)
-24%
EPS (Diluted)
22 463.66
N/A
22 924.33
+2%
22 740.83
-1%
19 423
-15%
15 787
-19%
14 571.66
-8%
13 048.16
-10%
13 834.5
+6%
14 123.5
+2%
14 923.5
+6%
15 361
+3%
16 807
+9%
3 904.83
-77%
3 255.66
-17%
4 641.33
+43%
4 245.33
-9%
21 810.33
+414%
26 906.5
+23%
25 449
-5%
8 528.2
-66%
12 510.15
+47%
7 288.35
-42%
9 251.9
+27%
8 603.04
-7%
5 212.35
-39%
4 430.45
-15%
2 965.4
-33%
2 947.05
-1%
2 846.3
-3%
4 933.9
+73%
4 899.26
-1%
6 744.74
+38%
9 332.07
+38%
6 108.7
-35%
3 419.4
-44%
-2 454.22
N/A
-5 792.82
-136%
-9 430.02
-63%
-12 961.44
-37%
-12 272.91
+5%
-15 238.18
-24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.