YeaRimDang Publishing Co Ltd
KOSDAQ:036000
Balance Sheet
Balance Sheet Decomposition
YeaRimDang Publishing Co Ltd
YeaRimDang Publishing Co Ltd
Balance Sheet
YeaRimDang Publishing Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
437
|
14 378
|
5 367
|
430
|
1 697
|
9 932
|
8 169
|
6 692
|
2 326
|
13 873
|
5 262
|
2 698
|
9 177
|
27 909
|
32 104
|
28 355
|
120 692
|
225 006
|
130 456
|
39 434
|
15 813
|
6 362
|
5 389
|
6 917
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
53
|
71
|
154
|
222
|
0
|
145
|
4
|
4
|
2
|
1
|
|
| Cash Equivalents |
437
|
14 378
|
5 367
|
430
|
1 697
|
9 932
|
8 169
|
6 692
|
2 326
|
13 873
|
5 262
|
2 698
|
9 172
|
27 907
|
32 051
|
28 284
|
120 538
|
224 784
|
130 456
|
39 289
|
15 809
|
6 357
|
5 387
|
6 916
|
|
| Short-Term Investments |
22 887
|
6 947
|
24 392
|
3 891
|
0
|
0
|
200
|
0
|
359
|
318
|
981
|
3 072
|
0
|
1 467
|
7 801
|
12 871
|
10 778
|
43 708
|
62 042
|
116 570
|
43 925
|
38 614
|
40 815
|
37 500
|
|
| Total Receivables |
8 405
|
3 953
|
3 012
|
180
|
721
|
1 061
|
521
|
2 496
|
8 968
|
14 782
|
13 038
|
17 398
|
11 909
|
12 711
|
16 739
|
23 057
|
26 353
|
23 162
|
26 502
|
9 656
|
6 690
|
6 411
|
4 863
|
4 779
|
|
| Accounts Receivables |
2 978
|
1 070
|
2 998
|
179
|
717
|
1 059
|
520
|
480
|
8 596
|
14 453
|
11 514
|
9 626
|
11 663
|
11 409
|
16 483
|
19 399
|
24 365
|
22 440
|
26 089
|
8 624
|
4 652
|
4 322
|
2 825
|
2 736
|
|
| Other Receivables |
5 427
|
2 883
|
14
|
1
|
4
|
2
|
1
|
2 016
|
372
|
329
|
1 524
|
7 772
|
246
|
1 302
|
256
|
3 658
|
1 988
|
722
|
413
|
1 032
|
2 038
|
2 089
|
2 038
|
2 043
|
|
| Inventory |
9 095
|
5 870
|
7 934
|
8 553
|
4 292
|
2 811
|
1 490
|
107
|
3 713
|
4 881
|
6 526
|
8 528
|
11 692
|
10 089
|
14 035
|
15 491
|
19 004
|
19 427
|
20 849
|
18 970
|
9 413
|
10 170
|
9 023
|
6 945
|
|
| Other Current Assets |
290
|
1 062
|
2 184
|
1 334
|
639
|
821
|
111
|
116
|
1 511
|
1 821
|
1 305
|
2 241
|
5 422
|
10 159
|
8 164
|
15 912
|
28 625
|
90 802
|
82 245
|
10 333
|
639
|
894
|
1 918
|
1 761
|
|
| Total Current Assets |
41 115
|
32 209
|
42 887
|
14 388
|
7 349
|
14 626
|
10 491
|
9 411
|
16 878
|
35 675
|
27 112
|
33 938
|
38 200
|
62 335
|
78 842
|
95 687
|
205 452
|
402 104
|
322 094
|
194 963
|
76 480
|
62 451
|
62 008
|
57 902
|
|
| PP&E Net |
10 347
|
10 480
|
10 872
|
10 673
|
9 895
|
3 358
|
3 114
|
2 964
|
23 755
|
27 035
|
14 460
|
14 075
|
39 127
|
46 599
|
58 104
|
54 435
|
66 985
|
85 331
|
453 118
|
374 858
|
27 382
|
27 202
|
26 962
|
26 644
|
|
| PP&E Gross |
10 347
|
10 480
|
10 872
|
10 673
|
9 895
|
3 358
|
3 114
|
2 964
|
23 755
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
374 858
|
27 382
|
27 202
|
26 962
|
26 644
|
|
| Accumulated Depreciation |
3 083
|
4 206
|
5 252
|
6 587
|
7 272
|
7 536
|
7 831
|
252
|
2 146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237 566
|
13 192
|
13 604
|
12 852
|
12 597
|
|
| Intangible Assets |
3 537
|
6 150
|
5 439
|
4 719
|
3 999
|
3 283
|
2 568
|
795
|
186
|
3 908
|
6 450
|
7 889
|
25 087
|
21 246
|
24 531
|
24 429
|
22 738
|
21 817
|
21 346
|
17 868
|
1 939
|
2 648
|
2 647
|
2 654
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
173
|
0
|
12 885
|
240
|
430
|
319
|
30 636
|
31 598
|
31 500
|
31 500
|
31 500
|
20 523
|
20 523
|
20 523
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
35
|
35
|
35
|
0
|
151
|
0
|
0
|
0
|
0
|
0
|
111
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
50
|
28
|
38
|
|
| Long-Term Investments |
7 322
|
8 151
|
8 985
|
11 400
|
23 898
|
11 973
|
10 216
|
6 997
|
3 328
|
5 152
|
29 298
|
33 901
|
16 735
|
15 160
|
9 226
|
15 004
|
10 900
|
12 312
|
10 836
|
12 278
|
131 292
|
110 546
|
131 004
|
105 010
|
|
| Other Long-Term Assets |
19
|
973
|
1 118
|
224
|
224
|
224
|
111
|
151
|
4 692
|
2 103
|
1 581
|
3 087
|
9 491
|
14 017
|
20 873
|
24 411
|
29 437
|
54 796
|
135 008
|
238 558
|
6 831
|
8 992
|
4 097
|
4 757
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
173
|
0
|
12 885
|
240
|
430
|
319
|
30 636
|
31 598
|
31 500
|
31 500
|
31 500
|
20 523
|
20 523
|
20 523
|
0
|
0
|
0
|
0
|
|
| Total Assets |
62 376
N/A
|
57 998
-7%
|
69 336
+20%
|
41 403
-40%
|
45 515
+10%
|
33 464
-26%
|
26 327
-21%
|
20 319
-23%
|
61 724
+204%
|
74 113
+20%
|
79 440
+7%
|
93 226
+17%
|
159 275
+71%
|
190 955
+20%
|
223 076
+17%
|
245 466
+10%
|
367 011
+50%
|
596 881
+63%
|
962 926
+61%
|
859 048
-11%
|
243 951
-72%
|
211 888
-13%
|
226 746
+7%
|
197 006
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 036
|
2 915
|
7 698
|
2 565
|
1 625
|
1 872
|
1 197
|
1 286
|
4 665
|
2 450
|
2 271
|
1 706
|
1 830
|
2 447
|
3 921
|
6 335
|
5 062
|
689
|
846
|
1 114
|
1 248
|
1 023
|
724
|
851
|
|
| Accrued Liabilities |
1 008
|
1 302
|
2 008
|
1 125
|
1 253
|
1 135
|
890
|
1 032
|
26
|
25
|
28
|
8
|
572
|
1 836
|
3 403
|
1 787
|
2 454
|
4 297
|
3 896
|
7 195
|
438
|
405
|
541
|
559
|
|
| Short-Term Debt |
3 000
|
0
|
0
|
75
|
10 289
|
584
|
0
|
0
|
8 000
|
6 200
|
6 550
|
8 960
|
19 666
|
3 100
|
5 800
|
4 800
|
6 000
|
0
|
0
|
49 649
|
0
|
0
|
7 000
|
7 000
|
|
| Current Portion of Long-Term Debt |
37
|
238
|
23 058
|
923
|
0
|
0
|
0
|
0
|
251
|
1 500
|
4 249
|
0
|
0
|
195
|
13 564
|
14 376
|
8 816
|
2 116
|
74 011
|
90 950
|
11 417
|
4 789
|
1 234
|
538
|
|
| Other Current Liabilities |
1 110
|
126
|
1 542
|
443
|
441
|
295
|
484
|
300
|
1 652
|
4 955
|
3 121
|
5 796
|
26 325
|
37 281
|
59 192
|
86 759
|
166 041
|
178 614
|
187 003
|
64 473
|
6 222
|
5 028
|
5 521
|
7 621
|
|
| Total Current Liabilities |
7 190
|
4 581
|
34 305
|
5 132
|
13 608
|
3 887
|
2 571
|
2 617
|
14 593
|
15 130
|
16 219
|
16 470
|
48 393
|
44 859
|
85 880
|
114 057
|
188 373
|
185 716
|
265 756
|
213 381
|
19 325
|
11 245
|
15 020
|
16 570
|
|
| Long-Term Debt |
24 587
|
25 405
|
3 829
|
2 538
|
0
|
0
|
0
|
0
|
5 749
|
4 249
|
977
|
977
|
7 397
|
19 960
|
8 369
|
0
|
0
|
0
|
286 891
|
224 811
|
2 934
|
109
|
141
|
166
|
|
| Deferred Income Tax |
610
|
0
|
150
|
819
|
714
|
375
|
0
|
0
|
0
|
0
|
0
|
0
|
3 479
|
2 679
|
2 559
|
2 613
|
0
|
4 662
|
4 370
|
4 785
|
7 965
|
2 384
|
1 501
|
1 425
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 837
|
17 815
|
18 884
|
23 216
|
45 247
|
146 381
|
118 058
|
99 193
|
73 525
|
63 171
|
70 699
|
56 003
|
|
| Other Liabilities |
277
|
433
|
406
|
382
|
234
|
189
|
218
|
22
|
1 852
|
2 505
|
4 888
|
6 812
|
13 492
|
17 788
|
20 683
|
14 692
|
25 001
|
33 217
|
73 446
|
188 717
|
8 691
|
11 098
|
8 626
|
748
|
|
| Total Liabilities |
32 664
N/A
|
30 418
-7%
|
38 691
+27%
|
8 871
-77%
|
14 556
+64%
|
4 450
-69%
|
2 789
-37%
|
2 639
-5%
|
22 194
+741%
|
21 884
-1%
|
22 084
+1%
|
24 259
+10%
|
86 599
+257%
|
103 102
+19%
|
136 375
+32%
|
154 577
+13%
|
258 621
+67%
|
369 976
+43%
|
748 520
+102%
|
730 887
-2%
|
112 438
-85%
|
88 005
-22%
|
95 988
+9%
|
74 912
-22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 623
|
4 734
|
4 734
|
4 734
|
4 734
|
4 734
|
4 734
|
4 734
|
10 534
|
10 534
|
10 534
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
11 617
|
|
| Retained Earnings |
7 309
|
4 348
|
8 198
|
9 950
|
8 135
|
6 272
|
762
|
5 095
|
22 193
|
19 602
|
26 988
|
31 368
|
35 145
|
39 622
|
38 469
|
43 487
|
62 176
|
77 626
|
65 127
|
26 277
|
24 504
|
16 349
|
25 596
|
16 347
|
|
| Additional Paid In Capital |
17 780
|
20 892
|
20 901
|
20 911
|
20 906
|
20 906
|
20 904
|
20 888
|
26 779
|
26 779
|
26 779
|
32 676
|
32 676
|
37 214
|
37 214
|
35 613
|
35 132
|
138 197
|
138 197
|
90 802
|
95 105
|
94 712
|
94 432
|
95 689
|
|
| Unrealized Security Profit/Loss |
0
|
824
|
127
|
62
|
178
|
96
|
132
|
147
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
823
|
1 740
|
348
|
1 021
|
|
| Treasury Stock |
0
|
1 570
|
2 688
|
2 741
|
2 741
|
2 741
|
2 741
|
2 741
|
16 769
|
3 260
|
5 611
|
5 611
|
5 611
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
627
|
260
|
253
|
253
|
253
|
253
|
3 324
|
1 425
|
1 333
|
1 084
|
1 151
|
600
|
599
|
171
|
535
|
535
|
535
|
535
|
535
|
535
|
539
|
539
|
|
| Total Equity |
29 712
N/A
|
27 580
-7%
|
30 645
+11%
|
32 532
+6%
|
30 959
-5%
|
29 014
-6%
|
23 538
-19%
|
17 680
-25%
|
39 530
+124%
|
52 229
+32%
|
57 356
+10%
|
68 967
+20%
|
72 676
+5%
|
87 853
+21%
|
86 702
-1%
|
90 888
+5%
|
108 390
+19%
|
226 905
+109%
|
214 407
-6%
|
128 161
-40%
|
131 513
+3%
|
123 883
-6%
|
130 758
+6%
|
122 093
-7%
|
|
| Total Liabilities & Equity |
62 376
N/A
|
57 998
-7%
|
69 336
+20%
|
41 403
-40%
|
45 515
+10%
|
33 464
-26%
|
26 327
-21%
|
20 319
-23%
|
61 724
+204%
|
74 113
+20%
|
79 440
+7%
|
93 226
+17%
|
159 275
+71%
|
190 955
+20%
|
223 076
+17%
|
245 466
+10%
|
367 011
+50%
|
596 881
+63%
|
962 926
+61%
|
859 048
-11%
|
243 951
-72%
|
211 888
-13%
|
226 746
+7%
|
197 006
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
18
|
20
|
20
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|