Geumhwa PSC Co Ltd
KOSDAQ:036190
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Geumhwa PSC Co Ltd
KOSDAQ:036190
|
KR |
|
P
|
ParTec AG
F:JY0
|
DE |
|
I
|
Imagine Lithium Inc
XTSX:ILI
|
CA |
Balance Sheet
Balance Sheet Decomposition
Geumhwa PSC Co Ltd
Geumhwa PSC Co Ltd
Balance Sheet
Geumhwa PSC Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
3 455
|
2 695
|
8 386
|
16 992
|
21 004
|
23 281
|
24 232
|
32 113
|
42 243
|
30 584
|
50 454
|
52 641
|
91 871
|
70 830
|
|
| Cash |
487
|
392
|
697
|
0
|
155
|
305
|
187
|
489
|
6
|
35
|
307
|
22
|
35
|
29
|
|
| Cash Equivalents |
2 968
|
2 303
|
7 689
|
16 992
|
20 849
|
22 976
|
24 045
|
31 624
|
42 237
|
30 549
|
50 147
|
52 619
|
91 836
|
70 801
|
|
| Short-Term Investments |
60 247
|
55 000
|
43 061
|
52 260
|
74 616
|
107 369
|
118 082
|
110 965
|
89 950
|
99 257
|
45 005
|
69 258
|
80 338
|
51 821
|
|
| Total Receivables |
9 921
|
31 194
|
39 643
|
50 543
|
47 800
|
25 961
|
34 186
|
39 357
|
34 832
|
32 936
|
109 513
|
104 214
|
73 771
|
145 926
|
|
| Accounts Receivables |
7 920
|
27 802
|
37 056
|
47 252
|
45 817
|
24 362
|
32 114
|
38 075
|
32 974
|
31 697
|
105 531
|
98 891
|
71 915
|
141 791
|
|
| Other Receivables |
2 001
|
3 392
|
2 587
|
3 291
|
1 983
|
1 599
|
2 072
|
1 282
|
1 858
|
1 239
|
3 983
|
5 323
|
1 856
|
4 135
|
|
| Inventory |
0
|
212
|
651
|
572
|
832
|
1 036
|
1 140
|
1 218
|
1 293
|
1 607
|
1 821
|
2 891
|
5 293
|
4 863
|
|
| Other Current Assets |
185
|
506
|
663
|
910
|
476
|
435
|
376
|
356
|
792
|
941
|
5 751
|
3 113
|
7 957
|
24 334
|
|
| Total Current Assets |
73 807
|
89 607
|
92 403
|
121 278
|
144 729
|
158 082
|
178 016
|
184 009
|
169 109
|
165 325
|
212 545
|
232 117
|
259 230
|
297 773
|
|
| PP&E Net |
14 032
|
15 533
|
19 289
|
24 594
|
26 614
|
25 380
|
25 554
|
24 172
|
24 660
|
28 039
|
70 735
|
86 197
|
93 134
|
92 594
|
|
| PP&E Gross |
14 032
|
15 533
|
19 289
|
24 594
|
26 614
|
25 380
|
25 554
|
24 172
|
24 660
|
28 039
|
70 735
|
86 197
|
93 134
|
92 594
|
|
| Accumulated Depreciation |
5 529
|
7 868
|
9 818
|
10 874
|
11 259
|
12 771
|
13 674
|
16 662
|
17 120
|
13 485
|
21 945
|
24 119
|
25 400
|
30 879
|
|
| Intangible Assets |
1 879
|
4 246
|
2 998
|
1 830
|
1 859
|
1 927
|
1 993
|
2 536
|
2 516
|
2 210
|
6 686
|
6 957
|
7 255
|
7 072
|
|
| Goodwill |
0
|
12 099
|
13 116
|
12 416
|
9 796
|
6 191
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
|
| Note Receivable |
773
|
4 036
|
6 042
|
9 498
|
9 098
|
8 391
|
8 629
|
8 726
|
9 510
|
14 396
|
16 405
|
12 566
|
65
|
3 929
|
|
| Long-Term Investments |
14 992
|
17 331
|
23 831
|
19 170
|
21 132
|
27 611
|
41 036
|
56 106
|
80 591
|
85 598
|
75 021
|
72 114
|
75 377
|
55 457
|
|
| Other Long-Term Assets |
0
|
80
|
378
|
215
|
1 808
|
2 838
|
1 297
|
152
|
1 716
|
6 189
|
19 703
|
14 530
|
20 732
|
27 819
|
|
| Other Assets |
0
|
12 099
|
13 116
|
12 416
|
9 796
|
6 191
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
5 991
|
|
| Total Assets |
105 483
N/A
|
142 932
+36%
|
158 058
+11%
|
189 002
+20%
|
215 036
+14%
|
230 421
+7%
|
262 516
+14%
|
281 693
+7%
|
294 094
+4%
|
307 749
+5%
|
407 087
+32%
|
430 473
+6%
|
461 785
+7%
|
490 635
+6%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
689
|
1 298
|
3 798
|
6 899
|
3 780
|
2 645
|
2 803
|
2 790
|
3 439
|
1 881
|
8 191
|
3 387
|
20 288
|
29 065
|
|
| Accrued Liabilities |
3 641
|
8 669
|
12 134
|
4 442
|
4 276
|
7 501
|
8 972
|
3 873
|
11 971
|
12 919
|
21 980
|
21 476
|
15 317
|
14 881
|
|
| Short-Term Debt |
0
|
0
|
0
|
36
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
4 600
|
1 571
|
416
|
3 286
|
24 388
|
17 477
|
7 762
|
|
| Other Current Liabilities |
5 876
|
11 739
|
4 723
|
23 071
|
32 276
|
31 265
|
21 575
|
27 482
|
12 798
|
9 298
|
27 914
|
22 185
|
23 489
|
29 672
|
|
| Total Current Liabilities |
10 206
|
21 706
|
20 654
|
34 448
|
40 633
|
41 411
|
36 351
|
38 745
|
29 779
|
24 514
|
61 372
|
71 436
|
76 572
|
81 381
|
|
| Long-Term Debt |
0
|
0
|
0
|
2 264
|
2 635
|
2 935
|
2 399
|
275
|
2 205
|
3 770
|
36 090
|
21 251
|
15 298
|
14 595
|
|
| Deferred Income Tax |
1 323
|
1 880
|
1 659
|
1 275
|
1 340
|
1 164
|
1 212
|
440
|
2 237
|
2 731
|
4 487
|
4 101
|
5 128
|
5 160
|
|
| Minority Interest |
0
|
0
|
360
|
370
|
369
|
319
|
278
|
0
|
621
|
612
|
504
|
9
|
9
|
9
|
|
| Other Liabilities |
1 649
|
1 729
|
2 219
|
1 964
|
1 719
|
1 853
|
1 828
|
2 823
|
2 314
|
2 349
|
2 969
|
3 344
|
3 865
|
4 342
|
|
| Total Liabilities |
13 178
N/A
|
25 315
+92%
|
24 892
-2%
|
40 321
+62%
|
46 696
+16%
|
47 682
+2%
|
42 068
-12%
|
42 283
+1%
|
37 156
-12%
|
33 976
-9%
|
105 421
+210%
|
100 141
-5%
|
100 873
+1%
|
105 486
+5%
|
|
| Equity | |||||||||||||||
| Common Stock |
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
|
| Retained Earnings |
88 143
|
106 610
|
120 971
|
137 215
|
156 828
|
172 784
|
211 502
|
230 047
|
250 360
|
266 796
|
295 427
|
323 025
|
353 739
|
377 464
|
|
| Additional Paid In Capital |
1 885
|
6 495
|
6 495
|
6 521
|
6 521
|
6 521
|
6 521
|
6 535
|
6 535
|
6 535
|
6 535
|
6 535
|
6 535
|
1 733
|
|
| Unrealized Security Profit/Loss |
563
|
1 557
|
2 690
|
1 818
|
1 795
|
439
|
609
|
241
|
473
|
213
|
990
|
166
|
338
|
167
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 509
|
2 509
|
2 509
|
2 509
|
|
| Other Equity |
1 286
|
45
|
10
|
127
|
196
|
6
|
35
|
68
|
2 484
|
2 346
|
202
|
446
|
484
|
5 293
|
|
| Total Equity |
92 305
N/A
|
117 617
+27%
|
133 166
+13%
|
148 681
+12%
|
168 340
+13%
|
182 738
+9%
|
220 449
+21%
|
239 410
+9%
|
256 938
+7%
|
273 773
+7%
|
301 665
+10%
|
330 331
+10%
|
360 912
+9%
|
385 149
+7%
|
|
| Total Liabilities & Equity |
105 483
N/A
|
142 932
+36%
|
158 058
+11%
|
189 002
+20%
|
215 036
+14%
|
230 421
+7%
|
262 516
+14%
|
281 693
+7%
|
294 094
+4%
|
307 749
+5%
|
407 087
+32%
|
430 473
+6%
|
461 785
+7%
|
490 635
+6%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|