First Time Loading...
S

SFA Semicon Co Ltd
KOSDAQ:036540

Watchlist Manager
SFA Semicon Co Ltd
KOSDAQ:036540
Watchlist
Price: 5 650 KRW 0.18% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

437.6B
-12%
Revenue
Growth Rates:
1 Year
-37%
3 Years
-24%
5 Years
-4%
7 Years
+2%
10 Years
-19%
-16.7B
-112%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-27%
-12.7B
+7%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
+74%

Earnings Waterfall
SFA Semicon Co Ltd

Revenue
437.6B KRW
Cost of Revenue
-438.3B KRW
Gross Profit
-664.1m KRW
Operating Expenses
-16B KRW
Operating Income
-16.7B KRW
Other Expenses
4B KRW
Net Income
-12.7B KRW

Income Statement
SFA Semicon Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
540 775
N/A
527 000
-3%
519 463
-1%
503 461
-3%
519 128
+3%
558 242
+8%
566 824
+2%
559 695
-1%
516 477
-8%
461 079
-11%
417 435
-9%
405 091
-3%
429 215
+6%
456 986
+6%
467 231
+2%
460 089
-2%
449 558
-2%
436 726
-3%
431 985
-1%
436 168
+1%
457 853
+5%
471 899
+3%
517 861
+10%
567 123
+10%
588 938
+4%
617 732
+5%
621 412
+1%
599 772
-3%
573 078
-4%
569 354
-1%
568 071
0%
596 769
+5%
641 109
+7%
675 650
+5%
709 394
+5%
724 453
+2%
699 412
-3%
642 322
-8%
583 633
-9%
496 761
-15%
437 586
-12%
Gross Profit
Cost of Revenue
(511 641)
(489 509)
(474 225)
(452 571)
(442 367)
(469 656)
(480 982)
(485 680)
(476 893)
(443 191)
(411 244)
(397 482)
(399 456)
(415 290)
(424 169)
(419 187)
(410 673)
(399 807)
(393 886)
(396 959)
(411 087)
(425 972)
(469 320)
(511 502)
(535 798)
(559 036)
(562 634)
(544 553)
(521 803)
(513 818)
(504 079)
(522 198)
(558 585)
(585 037)
(613 829)
(630 864)
(619 540)
(585 928)
(547 638)
(488 394)
(438 250)
Gross Profit
29 134
N/A
37 491
+29%
45 238
+21%
50 889
+12%
76 760
+51%
88 584
+15%
85 840
-3%
74 014
-14%
39 584
-47%
17 888
-55%
6 191
-65%
7 610
+23%
29 759
+291%
41 696
+40%
43 062
+3%
40 901
-5%
38 886
-5%
36 921
-5%
38 101
+3%
39 212
+3%
46 766
+19%
45 928
-2%
48 542
+6%
55 621
+15%
53 140
-4%
58 695
+10%
58 777
+0%
55 218
-6%
51 275
-7%
55 536
+8%
63 992
+15%
74 572
+17%
82 524
+11%
90 613
+10%
95 565
+5%
93 589
-2%
79 872
-15%
56 394
-29%
35 995
-36%
8 367
-77%
(664)
N/A
Operating Income
Operating Expenses
(42 329)
(37 378)
(31 925)
(28 245)
(24 774)
(26 890)
(31 043)
(33 317)
(31 753)
(28 704)
(23 067)
(19 230)
(14 946)
(15 448)
(14 425)
(14 071)
(13 423)
(12 989)
(13 236)
(13 224)
(13 078)
(13 108)
(13 316)
(13 612)
(14 065)
(17 325)
(17 440)
(17 505)
(16 993)
(14 311)
(14 415)
(14 509)
(16 028)
(15 991)
(16 465)
(17 393)
(16 990)
(17 040)
(16 969)
(16 253)
(16 046)
Selling, General & Administrative
(35 882)
(29 220)
(21 784)
(19 327)
(17 109)
(18 563)
(21 834)
(23 473)
(22 232)
(20 688)
(17 216)
(14 929)
(12 091)
(12 545)
(11 701)
(11 619)
(11 348)
(10 960)
(11 173)
(11 169)
(10 972)
(11 496)
(12 259)
(13 060)
(11 583)
(17 324)
(17 439)
(17 505)
(14 343)
(14 312)
(14 416)
(14 509)
(13 167)
(15 991)
(16 465)
(17 393)
(13 858)
(17 040)
(16 969)
(16 253)
(12 796)
Research & Development
(3 811)
(5 142)
(7 013)
(6 054)
(6 231)
(7 038)
(7 698)
(8 380)
(8 158)
(6 721)
(4 564)
(3 098)
(1 488)
(1 747)
(1 756)
(1 636)
(1 376)
(1 463)
(1 458)
(1 458)
(1 389)
0
0
0
(1 816)
0
0
0
(1 913)
0
0
0
(1 972)
0
0
0
(2 067)
0
0
0
(2 217)
Depreciation & Amortization
(2 637)
(3 017)
(3 130)
(2 865)
(1 434)
(1 289)
(1 511)
(1 464)
(1 363)
(1 295)
(1 286)
(1 202)
(1 367)
(1 156)
(968)
(816)
(700)
(567)
(606)
(598)
(717)
0
0
0
(667)
0
0
0
(737)
0
0
0
(889)
0
0
0
(1 065)
0
0
0
(1 033)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 612)
(1 057)
(552)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(13 195)
N/A
113
N/A
13 313
+11 681%
22 644
+70%
51 986
+130%
61 694
+19%
54 797
-11%
40 696
-26%
7 831
-81%
(10 816)
N/A
(16 875)
-56%
(11 619)
+31%
14 813
N/A
26 248
+77%
28 637
+9%
26 831
-6%
25 462
-5%
23 931
-6%
24 863
+4%
25 986
+5%
33 688
+30%
32 820
-3%
35 225
+7%
42 008
+19%
39 075
-7%
41 371
+6%
41 339
0%
37 714
-9%
34 282
-9%
41 224
+20%
49 576
+20%
60 063
+21%
66 496
+11%
74 622
+12%
79 100
+6%
76 196
-4%
62 881
-17%
39 355
-37%
19 026
-52%
(7 886)
N/A
(16 710)
-112%
Pre-Tax Income
Interest Income Expense
(37 009)
(37 983)
(44 699)
(49 413)
(58 330)
(57 975)
(72 347)
(45 361)
(50 210)
(89 600)
(63 402)
(81 169)
(11 425)
(19 238)
(21 038)
(20 692)
(13 976)
(10 211)
(10 082)
(9 611)
(7 331)
(9 310)
(9 007)
(9 068)
(4 296)
(8 278)
(7 914)
(7 834)
(8 803)
(6 669)
(5 972)
(4 767)
45
(3 649)
(3 046)
(2 374)
2 790
(726)
(666)
(428)
1 119
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1 520)
0
0
0
12 017
0
0
0
0
0
0
0
(7 254)
0
0
0
(8 017)
0
0
0
(2 873)
0
0
0
(50)
0
0
0
(27)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(420)
0
0
0
(3 327)
0
0
0
(2 424)
0
0
0
(738)
0
0
0
4
0
0
0
42
0
0
0
(1 784)
0
0
0
(98)
0
0
0
(15)
0
0
0
(100)
Total Other Income
(21 609)
(23 446)
(24 721)
(24 123)
(2 711)
(2 723)
(112 106)
(113 251)
(94 833)
(46 403)
61 967
60 988
(3 592)
2 442
4 329
6 444
382
(889)
454
94
170
(4 020)
(5 430)
(944)
(400)
(2 820)
(5 096)
(11 035)
70
(7 905)
(6 406)
(2 010)
524
4 047
6 659
8 440
5 760
9 039
8 413
5 270
806
Pre-Tax Income
(71 812)
N/A
(61 314)
+15%
(56 105)
+8%
(50 892)
+9%
(9 475)
+81%
996
N/A
(129 656)
N/A
(117 916)
+9%
(142 058)
-20%
(146 819)
-3%
(18 310)
+88%
(31 799)
-74%
9 389
N/A
9 452
+1%
11 928
+26%
12 582
+5%
11 131
-12%
12 831
+15%
15 235
+19%
16 469
+8%
19 277
+17%
19 490
+1%
20 788
+7%
31 996
+54%
26 404
-17%
30 272
+15%
28 328
-6%
18 845
-33%
20 891
+11%
26 651
+28%
37 199
+40%
53 285
+43%
66 918
+26%
75 020
+12%
82 713
+10%
82 262
-1%
71 389
-13%
47 667
-33%
26 773
-44%
(3 044)
N/A
(14 885)
-389%
Net Income
Tax Provision
(5 132)
(6 519)
(7 082)
(6 209)
(3 413)
(6 226)
13 241
22 163
24 992
27 412
12 513
3 758
(1 806)
(1 662)
(4 425)
(5 111)
(1 265)
(2 149)
(2 603)
(3 181)
(6 001)
(5 498)
(6 076)
(7 648)
(5 582)
(6 370)
(5 394)
(2 694)
(3 277)
(4 840)
(7 020)
(10 457)
(11 819)
(14 414)
(16 926)
(17 965)
(25 944)
(20 373)
(14 839)
(10 218)
842
Income from Continuing Operations
(76 945)
(67 835)
(63 189)
(57 103)
(12 888)
(5 229)
(116 415)
(95 753)
(117 066)
(119 409)
(5 797)
(28 041)
7 583
7 791
7 503
7 471
9 866
10 682
12 632
13 288
13 276
13 992
14 713
24 349
20 822
23 903
22 934
16 150
17 614
21 810
30 177
42 828
55 099
60 606
65 787
64 296
45 445
27 294
11 934
(13 261)
(14 044)
Income to Minority Interest
27 295
25 366
24 195
23 978
10 938
11 904
29 584
27 745
22 008
18 525
(552)
(836)
(937)
(455)
(484)
(248)
(417)
(227)
(315)
(33)
(710)
(618)
(630)
(2 032)
(255)
19
(1 328)
(176)
(1 267)
(1 410)
(723)
(1 374)
(2 296)
(2 386)
(2 155)
(2 025)
(2 547)
(1 992)
(1 903)
(344)
1 329
Net Income (Common)
(49 648)
N/A
(42 930)
+14%
(40 809)
+5%
(37 348)
+8%
(18 112)
+52%
(10 060)
+44%
(135 324)
-1 245%
(114 094)
+16%
(132 166)
-16%
(133 995)
-1%
(6 348)
+95%
(28 876)
-355%
6 646
N/A
7 336
+10%
7 019
-4%
7 223
+3%
9 449
+31%
10 455
+11%
12 317
+18%
13 255
+8%
12 566
-5%
13 375
+6%
14 084
+5%
22 318
+58%
20 567
-8%
23 921
+16%
21 605
-10%
15 973
-26%
16 347
+2%
20 399
+25%
29 453
+44%
41 454
+41%
52 803
+27%
58 220
+10%
63 632
+9%
62 271
-2%
42 898
-31%
25 302
-41%
10 031
-60%
(13 605)
N/A
(12 714)
+7%
EPS (Diluted)
-1 034.33
N/A
-933.26
+10%
-1 020.22
-9%
-933.7
+8%
-306.98
+67%
-193.46
+37%
-1 905.97
-885%
-1 584.63
+17%
-1 810.49
-14%
-1 071.96
+41%
-48.83
+95%
-227.37
-366%
50.72
N/A
50.59
0%
47.1
-7%
53.11
+13%
67.97
+28%
72.6
+7%
86.73
+19%
92.04
+6%
87.26
-5%
94.19
+8%
102.05
+8%
157.16
+54%
139.91
-11%
159.47
+14%
142.13
-11%
100.45
-29%
102.16
+2%
124.38
+22%
179.62
+44%
252.22
+40%
322.04
+28%
355.07
+10%
388.08
+9%
379.78
-2%
261.63
-31%
154.31
-41%
61.3
-60%
-82.62
N/A
-77.54
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.