Income Statement

Revenue

+34%

+37%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	15	15	15	15	14	14	14	14	14	15	15	16	16	21	0	0	20	3	16	24	38	42	37	37	37	50	45	42	34	20	24	28	32	32	120	112	103	97	3	3	3	0	0	0	0	0	0	0	0	0	8	11	13	16	11	10	9	8	8	8	8	9	10	11	13	19	25	32	35	35	34	31	206	0	0	0
Revenue	47 629 N/A	50 010 +5%	55 962 +12%	59 540 +6%	63 640 +7%	67 727 +6%	70 196 +4%	71 750 +2%	76 212 +6%	85 104 +12%	88 164 +4%	90 768 +3%	92 371 +2%	85 160 -8%	91 881 +8%	97 691 +6%	108 295 +11%	111 381 +3%	115 918 +4%	117 499 +1%	118 401 +1%	120 138 +1%	119 934 0%	123 911 +3%	119 878 -3%	123 985 +3%	115 693 -7%	105 651 -9%	98 859 -6%	89 351 -10%	86 876 -3%	83 454 -4%	85 390 +2%	82 378 -4%	78 693 -4%	80 934 +3%	72 741 -10%	68 505 -6%	64 148 -6%	62 559 -2%	60 606 -3%	60 526 0%	67 808 +12%	67 542 0%	65 866 -2%	65 654 0%	58 841 -10%	58 433 -1%	65 911 +13%	70 040 +6%	78 464 +12%	79 851 +2%	74 990 -6%	79 358 +6%	82 684 +4%	84 948 +3%	90 841 +7%	87 345 -4%	78 425 -10%	76 432 -3%	78 743 +3%	81 180 +3%	85 639 +5%	87 286 +2%	89 066 +2%	96 312 +8%	114 807 +19%	130 989 +14%	138 702 +6%	145 237 +5%	132 542 -9%	114 713 -13%	112 713 -2%	102 586 -9%	107 614 +5%	116 706 +8%
Gross Profit
Cost of Revenue	(36 704)	(38 574)	(42 808)	(45 203)	(47 672)	(50 421)	(52 071)	(53 534)	(57 541)	(63 335)	(65 827)	(67 862)	(68 890)	(64 860)	(70 043)	(73 891)	(80 706)	(82 809)	(86 046)	(86 642)	(88 600)	(91 048)	(91 779)	(96 697)	(95 613)	(99 558)	(93 129)	(85 920)	(79 274)	(71 164)	(69 445)	(65 304)	(65 262)	(62 615)	(59 383)	(60 946)	(55 471)	(51 511)	(47 894)	(47 203)	(46 227)	(46 122)	(50 434)	(50 035)	(47 469)	(47 286)	(43 347)	(41 602)	(46 221)	(49 140)	(54 367)	(55 643)	(52 933)	(57 180)	(60 962)	(63 128)	(68 281)	(65 373)	(57 670)	(56 652)	(57 469)	(59 688)	(62 890)	(63 264)	(63 587)	(67 447)	(82 092)	(95 476)	(102 365)	(105 729)	(95 480)	(81 321)	(80 349)	(73 497)	(75 699)	(81 513)
Gross Profit	10 925 N/A	11 436 +5%	13 154 +15%	14 338 +9%	15 969 +11%	17 307 +8%	18 126 +5%	18 215 +0%	18 671 +3%	21 769 +17%	22 337 +3%	22 907 +3%	23 482 +3%	20 300 -14%	21 838 +8%	23 800 +9%	27 589 +16%	28 571 +4%	29 871 +5%	30 856 +3%	29 801 -3%	29 090 -2%	28 154 -3%	27 212 -3%	24 266 -11%	24 425 +1%	22 563 -8%	19 730 -13%	19 585 -1%	18 187 -7%	17 432 -4%	18 152 +4%	20 128 +11%	19 763 -2%	19 310 -2%	19 987 +4%	17 270 -14%	16 993 -2%	16 253 -4%	15 356 -6%	14 380 -6%	14 406 +0%	17 375 +21%	17 508 +1%	18 397 +5%	18 368 0%	15 494 -16%	16 831 +9%	19 691 +17%	20 900 +6%	24 097 +15%	24 209 +0%	22 057 -9%	22 179 +1%	21 723 -2%	21 819 +0%	22 560 +3%	21 973 -3%	20 755 -6%	19 780 -5%	21 274 +8%	21 492 +1%	22 749 +6%	24 022 +6%	25 479 +6%	28 865 +13%	32 715 +13%	35 513 +9%	36 337 +2%	39 508 +9%	37 062 -6%	33 392 -10%	32 364 -3%	29 090 -10%	31 915 +10%	35 193 +10%
Operating Income
Operating Expenses	(5 955)	(6 168)	(6 211)	(6 243)	(6 431)	(6 586)	(6 788)	(6 901)	(7 153)	(7 169)	(7 001)	(6 990)	(7 399)	(7 583)	(7 917)	(8 024)	(8 317)	(8 374)	(8 603)	(8 842)	(9 340)	(9 718)	(10 172)	(10 622)	(10 949)	(11 369)	(10 945)	(10 732)	(10 175)	(9 927)	(10 040)	(10 119)	(10 147)	(10 220)	(10 387)	(10 914)	(10 733)	(10 840)	(10 831)	(10 403)	(9 950)	(9 867)	(10 555)	(10 832)	(10 925)	(11 044)	(10 531)	(10 475)	(10 580)	(10 763)	(11 027)	(11 154)	(11 947)	(12 189)	(12 088)	(12 180)	(12 225)	(12 036)	(11 883)	(11 876)	(12 741)	(12 982)	(13 309)	(13 908)	(13 509)	(13 765)	(14 512)	(15 019)	(15 527)	(15 777)	(16 030)	(16 438)	(17 162)	(19 205)	(22 044)	(23 593)
Selling, General & Administrative	(5 905)	(6 117)	(6 160)	(6 191)	(6 376)	(6 527)	(6 726)	(6 836)	(7 086)	(7 104)	(6 939)	(6 932)	(7 343)	(7 561)	(7 949)	(8 053)	(8 427)	(8 486)	(8 670)	(8 898)	(9 187)	(9 524)	(9 978)	(10 397)	(10 770)	(10 901)	(10 476)	(10 262)	(9 985)	(9 737)	(9 840)	(9 907)	(9 921)	(9 906)	(10 065)	(10 593)	(10 506)	(10 612)	(10 616)	(10 180)	(9 716)	(9 622)	(10 296)	(10 573)	(10 667)	(10 635)	(10 120)	(10 063)	(10 310)	(10 487)	(10 581)	(10 597)	(11 241)	(11 409)	(11 362)	(11 460)	(11 513)	(11 325)	(11 163)	(11 150)	(12 017)	(12 266)	(12 613)	(13 221)	(12 825)	(13 089)	(13 838)	(14 343)	(14 848)	(15 091)	(15 341)	(15 752)	(16 411)	(18 396)	(21 200)	(22 708)
Depreciation & Amortization	(50)	(51)	(51)	(53)	(56)	(59)	(62)	(64)	(66)	(65)	(62)	(58)	(56)	(58)	0	(55)	(67)	(53)	(97)	(113)	(152)	(166)	(166)	(172)	(179)	(187)	(187)	(189)	(190)	(190)	(201)	(212)	(226)	(230)	(238)	(236)	(227)	(227)	(214)	(223)	(234)	(245)	(259)	(260)	(258)	(262)	(264)	(264)	(271)	(275)	(445)	(556)	(705)	(780)	(726)	(720)	(712)	(711)	(720)	(726)	(724)	(715)	(696)	(687)	(683)	(676)	(674)	(676)	(678)	(686)	(689)	(686)	(750)	(809)	(844)	(885)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	38	32	86	178	167	164	169	0	(28)	(28)	(53)	0	(281)	(282)	(281)	0	0	0	0	0	(84)	(84)	(85)	0	0	0	0	0	0	0	0	0	(147)	(147)	(148)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	4 970 N/A	5 268 +6%	6 943 +32%	8 094 +17%	9 537 +18%	10 721 +12%	11 338 +6%	11 316 0%	11 518 +2%	14 601 +27%	15 337 +5%	15 917 +4%	16 083 +1%	12 717 -21%	13 921 +9%	15 776 +13%	19 272 +22%	20 198 +5%	21 269 +5%	22 015 +4%	20 461 -7%	19 371 -5%	17 981 -7%	16 589 -8%	13 316 -20%	13 057 -2%	11 620 -11%	9 000 -23%	9 410 +5%	8 261 -12%	7 391 -11%	8 032 +9%	9 981 +24%	9 543 -4%	8 923 -6%	9 074 +2%	6 537 -28%	6 154 -6%	5 423 -12%	4 954 -9%	4 430 -11%	4 539 +2%	6 821 +50%	6 676 -2%	7 472 +12%	7 324 -2%	4 963 -32%	6 356 +28%	9 110 +43%	10 138 +11%	13 071 +29%	13 055 0%	10 110 -23%	9 988 -1%	9 633 -4%	9 638 +0%	10 335 +7%	9 937 -4%	8 872 -11%	7 904 -11%	8 533 +8%	8 510 0%	9 440 +11%	10 114 +7%	11 970 +18%	15 100 +26%	18 203 +21%	20 493 +13%	20 810 +2%	23 731 +14%	21 032 -11%	16 954 -19%	15 203 -10%	9 885 -35%	9 871 0%	11 600 +18%
Pre-Tax Income
Interest Income Expense	12 393	14 540	14 046	15 442	13 767	10 956	10 459	7 677	11 056	11 798	11 471	13 875	12 484	11 204	8 381	5 042	1 934	1 752	1 519	1 701	1 823	1 274	3 592	3 171	2 857	2 724	2 515	2 420	2 563	2 582	2 273	2 524	2 555	2 492	3 015	3 097	2 968	2 827	3 828	3 397	4 068	3 630	3 595	3 955	3 006	3 768	4 591	4 626	5 101	9 394	5 523	5 969	5 592	6 911	6 652	6 026	5 511	5 619	5 458	6 062	6 884	7 857	8 098	8 179	7 227	8 578	8 943	12 465	13 456	8 732	8 951	8 818	9 085	8 517	7 366	3 355
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	13	20	11	(16)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	(84)	0	0	0	0	0	0	0	0	0	0	0	(148)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(61)	(56)	(49)	6	1	(4)	1	(5)	24	23	58	65	31	0	0	0	0	0	0	0	(13)	(13)	(11)	(4)	8	(36)	232	250	(451)	(398)	(863)	(888)	(195)	(467)	(134)	1 737	1 830	2 102	1 905	34	(48)	2 461	2 521	0	1 665	(787)	(685)	(685)	169	114	19	25	120	653	1 187	1 384	1 408	878	511	308	74	94	36	41	163	140	76	74	153	164	196	188	97	0	0	0
Total Other Income	2 231	2 227	230	236	168	152	144	149	121	101	78	209	210	236	179	3	(8)	8	0	(7)	72	169	202	367	297	463	450	295	31	(84)	(28)	(13)	169	137	84	66	(155)	(139)	(91)	(93)	145	(302)	(337)	2 228	(338)	131	121	103	(254)	(232)	(217)	(237)	98	77	91	88	49	28	(23)	14	89	111	156	119	146	129	88	96	54	41	42	34	(116)	34	(43)	(26)
Pre-Tax Income	19 532 N/A	21 978 +13%	21 169 -4%	23 778 +12%	23 474 -1%	21 826 -7%	21 942 +1%	19 137 -13%	22 720 +19%	26 522 +17%	26 943 +2%	30 065 +12%	28 808 -4%	24 170 -16%	22 481 -7%	20 834 -7%	21 219 +2%	21 969 +4%	22 772 +4%	23 693 +4%	22 342 -6%	20 801 -7%	21 766 +5%	20 124 -8%	16 478 -18%	16 208 -2%	14 817 -9%	11 965 -19%	11 553 -3%	10 361 -10%	8 773 -15%	9 655 +10%	12 426 +29%	11 705 -6%	11 888 +2%	13 974 +18%	11 180 -20%	10 944 -2%	11 066 +1%	8 293 -25%	8 594 +4%	10 329 +20%	12 600 +22%	12 859 +2%	11 657 -9%	10 436 -10%	8 990 -14%	10 399 +16%	14 126 +36%	19 413 +37%	18 395 -5%	18 812 +2%	15 920 -15%	17 631 +11%	17 565 0%	17 138 -2%	17 304 +1%	16 463 -5%	14 819 -10%	14 288 -4%	15 581 +9%	16 573 +6%	17 730 +7%	18 453 +4%	19 506 +6%	23 947 +23%	27 310 +14%	33 128 +21%	34 474 +4%	32 669 -5%	30 220 -7%	25 994 -14%	24 269 -7%	18 435 -24%	17 194 -7%	14 928 -13%
Net Income
Tax Provision	(4 809)	(5 510)	(5 818)	(6 556)	(6 501)	(6 028)	(6 090)	(5 320)	(483)	(1 121)	(667)	(961)	(5 823)	(4 760)	(4 660)	(4 588)	(4 981)	(5 145)	(5 362)	(5 526)	(5 145)	(4 786)	(4 706)	(4 272)	(3 415)	(3 358)	(3 042)	(2 413)	(2 352)	(2 090)	(1 743)	(1 937)	(2 430)	(2 271)	(2 281)	(2 739)	(2 079)	(2 028)	(2 223)	(1 397)	(1 560)	(2 049)	(2 329)	(2 605)	(2 503)	(2 112)	(1 742)	(2 054)	(2 802)	(3 725)	(3 772)	(3 865)	(3 341)	(3 695)	(3 670)	(3 551)	(3 971)	(3 822)	(3 568)	(3 568)	(3 825)	(3 731)	(4 048)	(4 195)	(3 997)	(5 082)	(4 734)	(5 615)	(5 259)	(5 029)	(5 373)	(4 462)	(5 070)	(5 322)	(3 930)	(3 801)
Income from Continuing Operations	14 723	16 467	15 351	17 222	16 972	15 797	15 851	13 816	22 236	25 401	26 276	29 104	22 985	19 411	17 822	16 247	16 238	16 825	17 411	18 167	17 197	16 014	17 059	15 853	13 063	12 851	11 776	9 553	9 201	8 272	7 031	7 718	9 996	9 434	9 607	11 236	9 101	8 916	8 843	6 895	7 034	8 279	10 269	10 252	9 154	8 323	7 248	8 345	11 324	15 688	14 623	14 946	12 579	13 936	13 896	13 589	13 333	12 641	11 251	10 720	11 755	12 842	13 682	14 258	15 510	18 865	22 576	27 513	29 214	27 640	24 847	21 533	19 199	13 113	13 265	11 127
Net Income (Common)	14 723 N/A	16 467 +12%	15 351 -7%	17 222 +12%	16 972 -1%	15 797 -7%	15 851 +0%	13 816 -13%	22 236 +61%	25 401 +14%	26 276 +3%	29 104 +11%	22 985 -21%	19 411 -16%	17 822 -8%	16 247 -9%	16 238 0%	16 825 +4%	17 411 +3%	18 167 +4%	17 197 -5%	16 014 -7%	17 059 +7%	15 853 -7%	13 063 -18%	12 851 -2%	11 776 -8%	9 553 -19%	9 201 -4%	8 272 -10%	7 031 -15%	7 718 +10%	9 996 +30%	9 434 -6%	9 607 +2%	11 236 +17%	9 101 -19%	8 916 -2%	8 843 -1%	6 895 -22%	7 034 +2%	8 279 +18%	10 269 +24%	10 252 0%	9 154 -11%	8 323 -9%	7 248 -13%	8 345 +15%	11 324 +36%	15 688 +39%	14 623 -7%	14 946 +2%	12 579 -16%	13 936 +11%	13 896 0%	13 589 -2%	13 333 -2%	12 641 -5%	11 251 -11%	10 720 -5%	11 755 +10%	12 842 +9%	13 682 +7%	14 258 +4%	15 510 +9%	18 865 +22%	22 576 +20%	27 513 +22%	29 214 +6%	27 640 -5%	24 847 -10%	21 533 -13%	19 199 -11%	13 113 -32%	13 265 +1%	11 127 -16%
EPS (Diluted)	920.18 N/A	1 029.18 +12%	959.43 -7%	1 076.37 +12%	1 060.75 -1%	987.31 -7%	990.68 +0%	863.5 -13%	1 389.75 +61%	1 587.56 +14%	1 642.25 +3%	1 819 +11%	1 436.56 -21%	1 213.18 -16%	1 113.87 -8%	1 015.43 -9%	1 014.87 0%	1 051.56 +4%	1 088.18 +3%	1 135.43 +4%	1 074.81 -5%	1 000.87 -7%	1 066.18 +7%	990.81 -7%	816.43 -18%	803.18 -2%	736 -8%	597.06 -19%	575.06 -4%	517 -10%	439.43 -15%	482.37 +10%	624.75 +30%	589.62 -6%	600.43 +2%	702.25 +17%	568.81 -19%	557.25 -2%	552.68 -1%	430.93 -22%	439.62 +2%	517.43 +18%	641.81 +24%	640.75 0%	572.12 -11%	520.18 -9%	453 -13%	521.56 +15%	707.75 +36%	980.5 +39%	913.93 -7%	934.12 +2%	786.18 -16%	871 +11%	868.5 0%	849.31 -2%	833.31 -2%	802.63 -4%	714.34 -11%	680.65 -5%	746.35 +10%	815.37 +9%	868.7 +7%	905.26 +4%	984.74 +9%	1 197.78 +22%	1 433.39 +20%	1 746.84 +22%	1 854.88 +6%	1 754.91 -5%	1 577.59 -10%	1 367.15 -13%	1 218.99 -11%	832.6 -32%	842.2 +1%	706.46 -16%

Income Statement Balance Sheet Cash Flow Statement

Young Poong Precision Corp
KOSDAQ:036560

Income Statement

Earnings Waterfall
Young Poong Precision Corp

Income Statement
Young Poong Precision Corp

See Also

Company

Help

Tools

Stocks

Young Poong Precision Corp KOSDAQ:036560

Income Statement

Earnings Waterfall Young Poong Precision Corp

Income Statement Young Poong Precision Corp

See Also

Company

Help

Tools

Stocks

Young Poong Precision Corp
KOSDAQ:036560

Earnings Waterfall
Young Poong Precision Corp

Income Statement
Young Poong Precision Corp