K

KCI Ltd
KOSDAQ:036670

Watchlist Manager
KCI Ltd
KOSDAQ:036670
Watchlist
Price: 6 820 KRW Market Closed
Market Cap: 73.4B KRW

Intrinsic Value

The intrinsic value of one KCI Ltd stock under the Base Case scenario is 15 302.53 KRW. Compared to the current market price of 6 820 KRW, KCI Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15 302.53 KRW
Undervaluation 55%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KCI Ltd

Valuation History Unavailable

Historical valuation for KCI Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about KCI Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
KCI Ltd

Current Assets 102.3B
Cash & Short-Term Investments 50.6B
Receivables 19.9B
Other Current Assets 31.9B
Non-Current Assets 44.3B
Long-Term Investments 2.2B
PP&E 39.9B
Intangibles 2.1B
Other Non-Current Assets 214.6m
Efficiency

Free Cash Flow Analysis
KCI Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KCI Ltd

Revenue
110.4B KRW
Cost of Revenue
-73.6B KRW
Gross Profit
36.8B KRW
Operating Expenses
-21B KRW
Operating Income
15.8B KRW
Other Expenses
-829.1m KRW
Net Income
15B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

KCI Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
57/100
Profitability
Score

KCI Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KCI Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
94/100
Solvency
Score

KCI Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KCI Ltd

There are no price targets for KCI Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KCI Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KCI Ltd stock?

The intrinsic value of one KCI Ltd stock under the Base Case scenario is 15 302.53 KRW.

Is KCI Ltd stock undervalued or overvalued?

Compared to the current market price of 6 820 KRW, KCI Ltd is Undervalued by 55%.

Back to Top