Watchlist Manager

Watchlist

Price: 2 535 KRW 0.6% Market Closed

Market Cap: ₩133.9B

S	Simmtech Holdings Co Ltd KOSDAQ:036710	KR
	SIIX Corp TSE:7613	JP
A	Asia Pac Financial Investment Company Ltd HKEX:8193	HK
K	Kunekt Corp OTC:KNKT	HK

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	9 789	9 823	9 817	10 266	10 061	0	0	1 689	7 052	0	0	3 457	8 634	4 670	7 607	8 452	11 441	8 837	5 904	3 015	1 404	3 338	5 447	7 635	8 317	8 164	8 429	8 315	8 166	8 463	9 294	10 102	11 676	12 393	12 805	12 717	13 762	14 056	13 848	13 710	11 415	9 823	8 144	7 760	9 825	10 932	11 799	10 624	9 977	9 731	11 521	18 459	17 430	21 659	25 482	29 292	27 710	31 797	0	0	0
Revenue	291 197 N/A	308 594 +6%	325 640 +6%	339 826 +4%	349 184 +3%	157 432 -55%	320 975 +104%	486 622 +52%	631 437 +30%	592 448 -6%	560 209 -5%	536 850 -4%	526 260 -2%	553 008 +5%	584 062 +6%	609 635 +4%	663 839 +9%	523 481 -21%	369 081 -29%	207 400 -44%	156 144 -25%	348 636 +123%	527 234 +51%	723 190 +37%	789 990 +9%	783 833 -1%	796 240 +2%	810 796 +2%	812 441 +0%	865 952 +7%	915 795 +6%	962 977 +5%	1 007 097 +5%	968 003 -4%	952 042 -2%	955 935 +0%	1 000 340 +5%	1 084 988 +8%	1 173 853 +8%	1 217 100 +4%	1 201 710 -1%	1 195 027 -1%	1 198 310 +0%	1 252 697 +5%	1 366 129 +9%	1 499 985 +10%	1 652 476 +10%	1 765 207 +7%	1 710 417 -3%	1 510 646 -12%	1 520 408 +1%	1 351 063 -11%	1 092 958 -19%	1 394 260 +28%	1 224 877 -12%	1 258 135 +3%	1 302 112 +3%	1 325 165 +2%	1 375 418 +4%	1 431 426 +4%	1 528 084 +7%
Gross Profit
Cost of Revenue	(240 938)	(257 763)	(271 697)	(283 966)	(294 531)	(133 218)	(270 526)	(411 724)	(541 530)	(523 964)	(518 195)	(513 979)	(519 808)	(545 655)	(561 818)	(576 964)	(605 675)	(468 258)	(327 585)	(180 362)	(138 631)	(312 864)	(473 058)	(645 385)	(697 873)	(691 141)	(698 321)	(710 866)	(715 566)	(760 178)	(805 552)	(843 658)	(877 246)	(861 578)	(856 209)	(870 927)	(913 810)	(963 729)	(1 014 825)	(1 028 445)	(1 007 217)	(1 000 068)	(1 001 616)	(1 028 215)	(1 079 666)	(1 138 611)	(1 211 718)	(1 264 913)	(1 261 763)	(1 192 716)	(1 359 505)	(1 319 056)	(1 157 697)	(1 473 466)	(1 267 717)	(1 297 962)	(1 296 097)	(1 306 405)	(1 341 172)	(1 374 406)	(1 418 516)
Gross Profit	50 260 N/A	50 831 +1%	53 943 +6%	55 860 +4%	54 653 -2%	24 214 -56%	50 449 +108%	74 897 +48%	89 907 +20%	68 482 -24%	42 012 -39%	22 869 -46%	6 451 -72%	7 352 +14%	22 243 +203%	32 672 +47%	58 164 +78%	55 223 -5%	41 497 -25%	27 039 -35%	17 514 -35%	35 774 +104%	54 177 +51%	77 805 +44%	92 117 +18%	92 693 +1%	97 919 +6%	99 930 +2%	96 874 -3%	105 773 +9%	110 244 +4%	119 319 +8%	129 852 +9%	106 424 -18%	95 831 -10%	85 008 -11%	86 530 +2%	121 260 +40%	159 029 +31%	188 655 +19%	194 493 +3%	194 959 +0%	196 694 +1%	224 483 +14%	286 463 +28%	361 375 +26%	440 759 +22%	500 293 +14%	448 654 -10%	317 930 -29%	160 904 -49%	32 007 -80%	(64 738) N/A	(79 206) -22%	(42 840) +46%	(39 827) +7%	6 015 N/A	18 760 +212%	34 245 +83%	57 020 +67%	109 568 +92%
Operating Income
Operating Expenses	(17 931)	(17 048)	(17 892)	(18 801)	(19 331)	(10 940)	(22 118)	(32 348)	(43 223)	(42 724)	(41 539)	(40 610)	(39 869)	(40 569)	(41 603)	(42 853)	(44 486)	(35 011)	(25 616)	(17 657)	(15 247)	(28 582)	(43 017)	(55 093)	(60 837)	(62 301)	(64 190)	(66 117)	(69 464)	(78 865)	(83 154)	(89 722)	(100 131)	(101 533)	(106 408)	(105 921)	(103 646)	(104 744)	(104 439)	(103 981)	(106 118)	(104 407)	(104 619)	(114 876)	(115 705)	(126 715)	(136 283)	(140 773)	(148 780)	(147 668)	(182 116)	(175 156)	(141 572)	(173 497)	(135 652)	(135 425)	(137 527)	(140 717)	(143 685)	(147 747)	(143 832)
Selling, General & Administrative	(17 344)	(16 299)	(16 683)	(17 236)	(17 237)	(10 940)	(22 118)	(31 483)	(39 475)	(41 034)	(39 848)	(38 975)	(36 495)	(37 439)	(37 489)	(38 954)	(39 975)	(31 470)	(22 968)	(15 865)	(14 002)	(25 955)	(38 577)	(49 117)	(54 455)	(55 989)	(57 960)	(60 158)	(63 511)	(70 218)	(73 668)	(80 478)	(88 844)	(90 116)	(94 147)	(92 988)	(91 577)	(92 640)	(93 067)	(93 828)	(95 448)	(94 089)	(94 252)	(103 077)	(104 948)	(115 774)	(126 821)	(134 574)	(143 823)	(142 976)	(174 272)	(166 351)	(131 771)	(162 861)	(128 114)	(128 617)	(132 917)	(132 934)	(132 320)	(132 400)	(124 827)
Research & Development	(96)	(214)	(624)	(1 015)	(1 544)	0	0	(465)	(2 135)	0	0	(832)	(1 822)	(1 531)	(2 099)	(2 233)	(2 706)	0	0	0	(456)	(1 092)	(1 871)	(2 689)	(3 157)	(3 191)	(3 236)	(3 085)	(3 046)	(3 344)	(3 456)	(3 372)	(6 052)	(7 073)	(8 126)	(9 582)	(7 762)	(7 492)	(7 035)	(6 571)	(6 523)	(6 363)	(6 584)	(7 016)	(7 473)	(6 239)	(4 881)	(3 228)	(1 893)	(1 934)	(4 446)	(5 417)	(7 075)	(7 520)	(5 042)	(4 199)	(1 948)	(5 092)	(8 233)	(11 523)	(15 019)
Depreciation & Amortization	(483)	(528)	(575)	(540)	(544)	0	0	(401)	(1 614)	0	0	(801)	(1 553)	(1 200)	(1 617)	(1 665)	(1 805)	(1 453)	(1 128)	(831)	(789)	(1 537)	(2 264)	(2 981)	(3 224)	(3 121)	(2 995)	(2 875)	(2 907)	(3 893)	(4 620)	(5 875)	(5 235)	(4 347)	(4 137)	(3 352)	(4 307)	(4 612)	(4 337)	(3 634)	(4 147)	(4 007)	(3 871)	(4 267)	(3 284)	(3 361)	(3 204)	(2 972)	(3 064)	(2 758)	(3 398)	(3 388)	(2 726)	(3 525)	(2 905)	(3 018)	(2 662)	(2 690)	(3 132)	(3 825)	(3 985)
Other Operating Expenses	(8)	(8)	(11)	(10)	(7)	0	0	0	0	(1 690)	(1 691)	0	0	(399)	(398)	0	0	(2 088)	(1 520)	(961)	0	0	(305)	(306)	0	0	0	0	0	(1 410)	(1 410)	3	0	3	0	0	0	0	0	52	0	52	87	(515)	0	(1 341)	(1 377)	0	0	0	0	0	0	409	409	409	0	0	0	0	0
Operating Income	32 329 N/A	33 782 +4%	36 051 +7%	37 060 +3%	35 322 -5%	13 274 -62%	28 331 +113%	42 549 +50%	46 684 +10%	25 759 -45%	474 -98%	(17 739) N/A	(33 418) -88%	(33 216) +1%	(19 358) +42%	(10 180) +47%	13 679 N/A	20 214 +48%	15 882 -21%	9 382 -41%	2 266 -76%	7 190 +217%	11 158 +55%	22 710 +104%	31 280 +38%	30 390 -3%	33 727 +11%	33 811 +0%	27 411 -19%	26 907 -2%	27 088 +1%	29 596 +9%	29 720 +0%	4 890 -84%	(10 577) N/A	(20 913) -98%	(17 115) +18%	16 517 N/A	54 591 +231%	84 675 +55%	88 375 +4%	90 552 +2%	92 075 +2%	109 607 +19%	170 758 +56%	234 660 +37%	304 476 +30%	359 520 +18%	299 874 -17%	170 262 -43%	(21 212) N/A	(143 148) -575%	(206 311) -44%	(252 703) -22%	(178 492) +29%	(175 252) +2%	(131 513) +25%	(121 956) +7%	(109 440) +10%	(90 728) +17%	(34 264) +62%
Pre-Tax Income
Interest Income Expense	(7 328)	(5 720)	(4 396)	(4 641)	(8 802)	(1 857)	(4 112)	(7 199)	(12 708)	(7 729)	(7 038)	(6 525)	(4 228)	(7 422)	(8 818)	(8 251)	(10 764)	(7 358)	(4 053)	(1 688)	(18 436)	(19 893)	(24 825)	(17 309)	(4 026)	(5 575)	(2 028)	(15 323)	(14 812)	(15 457)	(16 510)	(13 826)	(13 299)	(13 815)	(13 474)	(11 052)	(13 749)	(12 663)	(12 234)	(16 574)	(15 318)	(17 876)	(21 760)	(9 633)	(17 848)	(14 818)	(10 692)	(744)	(8 454)	(3 712)	(14 005)	(36 308)	(22 243)	(35 081)	(40 723)	16 904	35 988	29 467	23 271	(19 014)	(118 170)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	(396)	(31 334)	0	0	0	0	0	0	0	0	(307)	0	0	(307)	0	0	(897)	(1 412)	0	0	(674)	(5 205)	(5 211)	(5 211)	(5 052)	(2 989)	(3 045)	(2 126)	(2 983)	0	(489)	(1 408)	0	(1 927)	0	0	667	2 043	1 641	1 238	(805)	(403)	(403)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(89)	(100)	(16)	(36)	(25)	0	0	(626)	(3 832)	0	0	(434)	(1 702)	(869)	(1 357)	(1 380)	(1 034)	(600)	(112)	345	(357)	(750)	(1 210)	(1 701)	(3 791)	(3 717)	(3 789)	(3 621)	(1 874)	(2 379)	(2 691)	(3 418)	(4 210)	(4 527)	(4 568)	(4 635)	(3 554)	(3 295)	(3 223)	(2 871)	(2 512)	(1 621)	(752)	49	(2 937)	(2 937)	(2 897)	(2 755)	(2 013)	(1 945)	(1 827)	(1 939)	214	596	429	629	926	550	13 555	14 191	14 004
Total Other Income	726	757	471	541	(185)	(794)	(1 671)	(1 873)	(1 626)	(11 183)	(3 370)	(2 112)	35 010	6 183	(2 370)	(3 135)	(830)	(1 012)	3 709	4 127	3 364	4 980	1 961	1 432	1 595	1 315	1 617	2 249	3 699	3 447	3 022	3 187	2 537	1 814	1 852	279	(4 044)	(3 624)	(4 151)	(1 747)	2 548	1 624	1 610	928	(5 031)	(5 548)	(8 468)	(7 131)	(2 859)	566	2 277	982	6 208	6 273	4 301	5 111	(6 453)	(9 694)	(8 008)	(10 834)	(19 782)
Pre-Tax Income	25 638 N/A	28 720 +12%	32 110 +12%	32 923 +3%	26 310 -20%	10 623 -60%	22 548 +112%	32 851 +46%	28 518 -13%	6 847 -76%	(9 934) N/A	(27 206) -174%	(35 672) -31%	(35 324) +1%	(31 903) +10%	(22 946) +28%	1 050 N/A	11 244 +971%	15 425 +37%	12 164 -21%	(13 163) N/A	(8 782) +33%	(12 917) -47%	5 132 N/A	24 751 +382%	22 415 -9%	29 529 +32%	16 219 -45%	13 011 -20%	12 520 -4%	10 911 -13%	14 866 +36%	9 543 -36%	(16 850) N/A	(31 978) -90%	(41 374) -29%	(41 452) 0%	(6 111) +85%	32 855 N/A	60 499 +84%	73 094 +21%	72 190 -1%	69 765 -3%	100 951 +45%	143 015 +42%	211 357 +48%	282 418 +34%	349 558 +24%	288 591 -17%	166 810 -42%	(33 529) N/A	(181 219) -440%	(222 534) -23%	(281 318) -26%	(214 485) +24%	(152 608) +29%	(101 052) +34%	(101 634) -1%	(80 623) +21%	(106 384) -32%	(158 213) -49%
Net Income
Tax Provision	(4 136)	(4 554)	(4 900)	(5 560)	(3 358)	(2 751)	(5 660)	(8 815)	(8 787)	(4 198)	1 236	5 683	8 121	7 247	4 090	1 574	650	(179)	(3 495)	(2 390)	(6 697)	(7 673)	(3 433)	(6 508)	(3 902)	(3 989)	(4 640)	(2 723)	(3 241)	(2 948)	(3 296)	(3 274)	(7 997)	(5 242)	(4 692)	(5 946)	2 831	(1 263)	(5 339)	(7 513)	(19 616)	(20 243)	(24 425)	(25 229)	(36 447)	(53 356)	(75 665)	(105 869)	(102 141)	(76 993)	(34 059)	(55)	26 226	30 097	19 121	18 957	(11 267)	(10 637)	(5 328)	(13 436)	7 127
Income from Continuing Operations	21 502	24 168	27 212	27 364	22 952	7 872	16 888	24 036	19 731	2 650	(8 697)	(21 523)	(27 550)	(28 077)	(27 813)	(21 371)	1 700	11 066	11 932	9 776	(19 860)	(16 453)	(16 350)	(1 376)	20 849	18 425	24 890	13 497	9 770	9 572	7 615	11 592	1 546	(22 091)	(36 669)	(47 319)	(38 621)	(7 373)	27 516	52 985	53 478	51 946	45 339	75 722	106 568	158 000	206 752	243 689	186 450	89 817	(67 589)	(181 273)	(196 307)	(251 221)	(195 364)	(133 650)	(112 319)	(112 270)	(85 951)	(119 821)	(151 086)
Income to Minority Interest	0	0	0	0	0	0	0	(56)	(89)	(125)	(145)	(102)	(75)	(69)	(82)	(114)	(153)	(102)	(58)	(45)	(1 398)	(3 480)	(3 585)	(11 370)	(14 221)	(13 070)	(16 318)	(10 633)	(8 267)	(7 530)	(6 166)	(7 550)	(862)	13 080	21 401	27 696	23 782	5 808	(13 537)	(28 030)	(30 062)	(29 932)	(28 052)	(52 545)	(79 176)	(115 694)	(160 991)	(185 336)	(153 328)	(94 403)	(1 954)	68 549	97 598	115 534	93 631	62 319	34 096	43 371	40 996	59 224	113 273
Net Income (Common)	21 502 N/A	24 168 +12%	27 212 +13%	27 364 +1%	22 952 -16%	7 872 -66%	16 888 +115%	23 980 +42%	19 731 -18%	2 524 -87%	(8 844) N/A	(21 626) -145%	(27 625) -28%	(28 147) -2%	(27 896) +1%	(21 487) +23%	1 547 N/A	11 560 +647%	16 476 +43%	154 438 +837%	123 544 -20%	124 177 +1%	120 170 -3%	(12 746) N/A	6 628 N/A	5 356 -19%	8 573 +60%	2 866 -67%	1 421 -50%	1 961 +38%	1 368 -30%	3 960 +189%	643 -84%	(9 052) N/A	(15 309) -69%	(19 665) -28%	(14 859) +24%	(1 586) +89%	13 957 N/A	24 934 +79%	23 416 -6%	22 013 -6%	17 286 -21%	23 177 +34%	26 851 +16%	41 224 +54%	44 679 +8%	57 271 +28%	32 966 -42%	(4 358) N/A	(69 316) -1 491%	(112 497) -62%	(98 741) +12%	(135 719) -37%	(101 765) +25%	(71 363) +30%	(78 255) -10%	(68 931) +12%	(44 987) +35%	(60 628) -35%	(37 813) +38%
EPS (Diluted)	1 791.83 N/A	2 014 +12%	2 093.23 +4%	2 280.33 +9%	1 912.66 -16%	562.28 -71%	1 125.86 +100%	1 598.66 +42%	1 409.35 -12%	168.26 -88%	-589.6 N/A	-1 441.73 -145%	-1 841.66 -28%	-1 876.46 -2%	-1 859.73 +1%	-1 432.46 +23%	103.13 N/A	770.66 +647%	1 098.4 +43%	10 295.86 +837%	4 575.7 -56%	3 547.91 -22%	3 433.42 -3%	-364.17 N/A	189.37 N/A	153.02 -19%	244.94 +60%	49.41 -80%	40.6 -18%	54.47 +34%	36 -34%	94.28 +162%	18.37 -81%	-266.23 N/A	-478.4 -80%	-614.53 -28%	-424.54 +31%	-44.05 +90%	348.92 N/A	498.68 +43%	616.21 +24%	569.29 -8%	447.21 -21%	599.23 +34%	542.75 -9%	854.44 +57%	543.93 -36%	1 155.58 +112%	609.42 -47%	-94.04 N/A	-1 495.91 -1 491%	-2 427.81 -62%	-2 131 +12%	-2 932.53 -38%	-2 209.22 +25%	-1 539.27 +30%	-1 687.01 -10%	-1 488.08 +12%	-980.18 +34%	-1 272.32 -30%	-783.69 +38%

Income Statement Balance Sheet Cash Flow Statement

Simmtech Holdings Co Ltd
KOSDAQ:036710

Income Statement

Earnings Waterfall
Simmtech Holdings Co Ltd

Income Statement
Simmtech Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Simmtech Holdings Co Ltd KOSDAQ:036710

Income Statement

Earnings Waterfall Simmtech Holdings Co Ltd

Income Statement Simmtech Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Simmtech Holdings Co Ltd
KOSDAQ:036710

Earnings Waterfall
Simmtech Holdings Co Ltd

Income Statement
Simmtech Holdings Co Ltd