Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Fine Semitech Corp banner
F

Fine Semitech Corp
KOSDAQ:036810

Watchlist Manager
Fine Semitech Corp
KOSDAQ:036810
Watchlist
Price: 43 850 KRW 2.45% Market Closed
Market Cap: ₩962.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
+20%
10Y
+33%
Investing Cash Flow
+
3Y
+10%
5Y
-199%
10Y
-226%
Financing Cash Flow
+
3Y
-8%
5Y
+3 884%
10Y
-

Cash Flow Statement
Fine Semitech Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 358
3 744
3 731
3 727
5 249
(2 686)
1 293
(1 301)
(6 013)
9 391
686
2 023
2 646
(5 687)
(1 165)
858
5 920
5 964
6 466
5 097
6 117
6 380
6 045
3 869
854
(1 177)
(1 904)
555
2 925
4 291
4 247
3 472
3 268
0
0
0
0
0
0
0
0
0
0
0
9 755
13 028
20 022
23 429
16 947
19 094
16 668
17 900
18 279
19 613
21 306
21 007
18 687
29 937
32 148
31 001
28 216
10 242
(241)
2 979
40 839
35 897
33 633
27 050
(18 103)
(21 357)
(17 752)
(19 096)
(1 638)
6 293
3 355
(1 896)
Depreciation & Amortization
3 964
3 186
3 941
3 876
3 880
4 053
3 844
3 889
3 691
3 998
2 971
2 614
2 267
2 010
1 888
1 669
1 453
1 418
1 410
1 445
1 642
1 933
2 238
2 651
2 908
3 081
3 222
3 260
3 322
3 404
3 473
3 520
3 538
3 498
3 427
3 377
3 327
3 594
3 917
4 249
4 641
4 712
4 776
4 811
4 778
4 770
4 772
4 789
4 808
5 012
5 181
5 346
6 229
6 630
7 103
7 639
7 528
7 707
8 230
9 031
10 315
11 517
12 705
13 690
14 160
15 219
16 128
16 831
17 851
18 281
18 520
18 935
19 233
20 217
21 370
22 499
Change in Deffered Taxes
(90)
0
(586)
(586)
(649)
0
(146)
0
(442)
0
(756)
(756)
379
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
24
39
39
29
0
0
91
400
492
583
543
0
200
185
233
Other Non-Cash Items
1 232
1 157
(466)
(226)
(44)
3 432
2 338
2 654
4 746
(8 859)
(2 097)
(2 638)
(703)
8 975
5 155
4 541
1 126
1 928
1 899
2 110
2 552
1 958
1 603
2 648
2 517
3 019
3 104
3 223
2 850
3 322
4 208
3 649
3 123
0
0
0
0
0
0
0
0
0
0
0
5 991
10 226
9 643
11 209
5 510
1 925
3 628
2 749
4 969
6 349
9 067
10 003
9 958
(3 680)
(230)
1 413
1 954
15 553
12 588
9 997
(27 161)
(24 844)
(22 470)
(19 484)
13 346
15 456
11 145
12 683
11 720
10 072
14 353
15 163
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53
(321)
167
0
(422)
1 019
(125)
(125)
478
(656)
67
(3)
(56)
14
(48)
0
(9)
(7)
(6)
0
0
21
70
91
1 987
1 992
3 710
4 364
3 357
3 792
2 482
2 585
2 555
2 696
2 715
3 207
2 368
2 591
2 865
2 121
3 418
3 125
2 378
2 920
2 995
3 995
4 006
4 656
5 588
4 712
4 788
3 871
1 966
1 583
1 622
919
(510)
(568)
(196)
948
2 441
2 519
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
102
208
336
392
422
442
507
692
494
933
86
1 228
1 191
507
2 583
1 298
1 774
1 792
1 120
0
962
1 208
300
679
659
802
1 406
1 113
1 034
986
773
824
795
699
633
560
545
606
516
445
444
423
525
786
960
933
1 093
1 261
1 454
1 908
2 300
2 183
2 743
3 371
3 835
3 466
3 456
3 033
3 203
3 647
4 289
4 696
5 372
Change in Working Capital
(3 713)
(3 496)
930
(397)
(556)
2 133
(2 613)
(2 632)
221
(690)
53
(213)
(2 891)
(3 449)
392
(2 108)
(6 519)
(6 735)
(9 541)
(10 570)
(10 558)
(8 814)
(8 800)
(5 570)
(2 636)
959
2 686
(5 258)
(4 389)
(11 594)
(12 586)
(5 123)
1 109
12 069
11 674
14 039
11 867
2 641
3 167
1 667
10 100
(8 808)
(4 639)
3 166
(23 400)
(7 478)
(8 048)
(12 327)
2 717
3 582
(579)
(8 763)
(12 405)
(12 737)
(16 155)
(17 377)
(8 819)
(14 802)
(14 721)
(18 015)
(17 966)
(23 487)
(32 458)
(29 125)
(29 393)
(15 605)
32
6 652
(4 952)
(14 934)
(30 403)
(42 831)
(34 701)
(26 978)
(16 020)
(10 148)
Cash from Operating Activities
2 752
N/A
4 503
+64%
7 551
+68%
6 395
-15%
7 880
+23%
6 283
-20%
4 715
-25%
2 594
-45%
2 203
-15%
3 398
+54%
988
-71%
1 029
+4%
1 698
+65%
2 227
+31%
6 962
+213%
5 654
-19%
1 979
-65%
2 575
+30%
233
-91%
(1 918)
N/A
(247)
+87%
1 457
N/A
1 086
-25%
3 597
+231%
3 642
+1%
5 881
+61%
7 108
+21%
1 779
-75%
4 709
+165%
(576)
N/A
(658)
-14%
5 519
N/A
11 038
+100%
19 358
+75%
17 518
-10%
19 241
+10%
15 195
-21%
6 236
-59%
7 084
+14%
5 917
-16%
14 741
+149%
(4 096)
N/A
138
N/A
7 977
+5 680%
(2 877)
N/A
20 545
N/A
26 388
+28%
27 098
+3%
29 982
+11%
29 612
-1%
24 897
-16%
17 232
-31%
17 072
-1%
19 855
+16%
21 323
+7%
21 273
0%
27 354
+29%
19 163
-30%
25 427
+33%
23 430
-8%
22 519
-4%
13 826
-39%
(7 406)
N/A
(2 460)
+67%
(1 555)
+37%
10 667
N/A
27 322
+156%
31 048
+14%
8 142
-74%
(2 554)
N/A
(18 489)
-624%
(30 310)
-64%
(5 386)
+82%
9 604
N/A
23 057
+140%
25 617
+11%
Investing Cash Flow
Capital Expenditures
(3 524)
(3 267)
(5 708)
(6 764)
(7 182)
(8 926)
(15 276)
(14 002)
(13 434)
(11 782)
(2 289)
(2 791)
(2 154)
(2 494)
(2 249)
(3 483)
(5 721)
(6 495)
(11 836)
(14 814)
(16 105)
(20 570)
(27 953)
(19 258)
(18 482)
(13 055)
(1 950)
(6 475)
(6 641)
(7 543)
(8 112)
(7 457)
(7 482)
(9 733)
(12 199)
(17 575)
(17 721)
(16 216)
(12 808)
(8 295)
(5 868)
(4 430)
(5 420)
(4 696)
(5 744)
(6 582)
(6 438)
(6 936)
(8 670)
(12 525)
(17 355)
(26 336)
(29 257)
(26 337)
(22 599)
(17 198)
(28 656)
(42 241)
(69 148)
(72 804)
(83 878)
(74 074)
(56 789)
(56 191)
(34 924)
(34 113)
(30 415)
(28 700)
(30 735)
(28 854)
(40 309)
(59 487)
(68 846)
(75 798)
(68 333)
(50 902)
Other Items
1 851
(648)
3 854
3 563
3 424
8 136
2 531
1 711
1 667
9 478
14 171
16 319
19 935
12 258
4 940
6 710
4 938
(1 810)
3 656
314
342
7 309
5 406
5 093
2 561
572
854
2 422
6 058
5 660
6 281
3 958
4 889
3 909
705
2 211
(5 424)
(4 891)
(3 750)
(5 185)
(2 035)
(1 273)
704
489
(151)
(1 521)
(3 190)
(886)
(341)
(1 695)
5 589
4 379
5 728
7 421
24
418
(4 785)
(15 160)
(12 200)
(14 148)
478
11 118
9 607
238
(13 253)
(12 216)
(13 477)
413
12 025
11 029
21 659
(1 217)
(9 387)
(9 223)
(18 820)
769
Cash from Investing Activities
(1 673)
N/A
(3 914)
-134%
(1 855)
+53%
(3 201)
-73%
(3 758)
-17%
(792)
+79%
(12 744)
-1 509%
(12 291)
+4%
(11 767)
+4%
(2 303)
+80%
11 882
N/A
13 528
+14%
17 781
+31%
9 764
-45%
2 691
-72%
3 228
+20%
(782)
N/A
(8 304)
-962%
(8 179)
+2%
(14 500)
-77%
(15 763)
-9%
(13 261)
+16%
(22 546)
-70%
(14 165)
+37%
(15 920)
-12%
(12 482)
+22%
(1 096)
+91%
(4 052)
-270%
(583)
+86%
(1 883)
-223%
(1 831)
+3%
(3 499)
-91%
(2 593)
+26%
(5 824)
-125%
(11 494)
-97%
(15 364)
-34%
(23 145)
-51%
(21 107)
+9%
(16 559)
+22%
(13 480)
+19%
(7 902)
+41%
(5 702)
+28%
(4 714)
+17%
(4 206)
+11%
(5 896)
-40%
(8 104)
-37%
(9 629)
-19%
(7 823)
+19%
(9 011)
-15%
(14 219)
-58%
(11 767)
+17%
(21 957)
-87%
(23 529)
-7%
(18 917)
+20%
(22 574)
-19%
(16 780)
+26%
(33 442)
-99%
(57 402)
-72%
(81 349)
-42%
(86 953)
-7%
(83 400)
+4%
(62 956)
+25%
(47 182)
+25%
(55 953)
-19%
(48 177)
+14%
(46 329)
+4%
(43 892)
+5%
(28 287)
+36%
(18 710)
+34%
(17 824)
+5%
(18 649)
-5%
(60 704)
-226%
(78 233)
-29%
(85 021)
-9%
(87 153)
-3%
(50 133)
+42%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
500
(287)
(2 324)
(1 282)
(1 782)
(1 254)
0
(722)
(722)
(463)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300
299
1 050
539
4 039
3 923
3 122
0
(167)
(50)
0
0
0
0
0
0
(345)
(393)
(393)
0
686
734
734
349
(385)
346
346
43 718
43 746
43 015
43 015
0
(1 479)
(1 911)
15 580
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 078
(1 260)
(4 129)
(6 432)
(3 303)
(3 896)
10 231
10 769
14 516
683
(13 664)
(12 428)
(16 120)
(9 740)
(9 046)
(8 358)
676
6 385
9 185
15 362
14 603
12 215
26 700
14 768
19 141
15 696
(1 764)
4 333
(2 726)
(2 512)
(1 757)
(1 632)
(5 199)
(7 305)
(5 649)
(6 018)
5 181
7 144
6 979
19 938
4 926
13 126
7 943
(8 443)
(3 013)
(10 866)
(9 853)
(5 644)
(3 213)
(2 355)
(3 416)
268
(1 465)
(1 585)
913
2 804
16 281
22 688
30 680
26 115
38 207
32 637
53 698
52 831
13 697
13 680
2 207
3 774
22 111
23 123
23 418
74 820
88 096
88 730
77 031
47 794
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 019)
(1 019)
(1 019)
(1 019)
(1 152)
(1 152)
(1 152)
(1 152)
0
(1 152)
(1 152)
(1 152)
0
(1 398)
(1 398)
(1 398)
0
(1 452)
(1 452)
(1 452)
0
(1 459)
(1 459)
(1 462)
0
(1 822)
(1 822)
(1 819)
0
(2 563)
(2 563)
(2 563)
0
(1 960)
(1 960)
(1 960)
0
(980)
(980)
(980)
0
0
0
Other
(2 047)
185
0
180
(2 357)
1 426
0
0
(2 408)
0
0
0
(3 558)
0
(208)
(336)
(392)
(468)
(442)
(507)
(692)
(905)
(1 662)
(1 218)
(1 228)
(1 312)
(716)
(1 451)
(1 298)
(1 298)
(854)
(1 120)
167
227
(19)
889
(679)
(459)
(802)
(1 406)
(913)
(1 034)
(786)
(573)
(824)
(795)
(699)
(633)
440
455
424
514
(515)
(514)
(523)
(625)
2 091
3 859
4 730
5 335
2 289
155
(1 143)
(2 274)
(2 158)
(2 718)
(3 346)
(1 238)
(108)
(99)
325
(2 435)
(3 641)
(4 270)
(4 636)
(5 287)
Cash from Financing Activities
(969)
N/A
(1 080)
-11%
(4 129)
-282%
(5 937)
-44%
(5 948)
0%
(4 974)
+16%
8 952
N/A
8 991
+0%
10 854
+21%
44
-100%
(14 385)
N/A
(13 150)
+9%
(20 141)
-53%
(10 202)
+49%
(9 252)
+9%
(8 693)
+6%
285
N/A
5 918
+1 976%
8 743
+48%
14 856
+70%
13 911
-6%
11 310
-19%
25 038
+121%
13 550
-46%
17 913
+32%
14 384
-20%
(2 480)
N/A
2 882
N/A
(4 024)
N/A
(3 810)
+5%
(2 311)
+39%
(2 454)
-6%
(3 982)
-62%
(7 556)
-90%
(2 647)
+65%
(2 224)
+16%
6 605
N/A
9 165
+39%
4 858
-47%
17 330
+257%
2 861
-83%
12 092
+323%
6 005
-50%
(10 168)
N/A
(4 988)
+51%
(12 813)
-157%
(12 295)
+4%
(8 066)
+34%
(4 563)
+43%
(3 689)
+19%
(3 756)
-2%
64
N/A
(2 698)
N/A
(3 204)
-19%
(1 456)
+55%
1 067
N/A
17 257
+1 517%
68 805
+299%
77 335
+12%
72 642
-6%
81 692
+12%
31 001
-62%
48 514
+56%
46 083
-5%
24 556
-47%
23 979
-2%
13 960
-42%
18 067
+29%
20 044
+11%
21 065
+5%
22 762
+8%
71 405
+214%
83 476
+17%
83 480
+0%
72 395
-13%
42 507
-41%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(26)
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
4
1
0
(1)
(1)
(3)
170
170
174
178
(34)
(31)
42
(82)
(16)
25
(109)
78
(42)
(16)
(158)
(244)
(367)
(488)
(253)
(132)
38
(22)
269
510
(461)
(455)
(923)
(1 243)
(60)
(79)
206
60
230
385
(91)
287
Net Change in Cash
110
N/A
(491)
N/A
1 567
N/A
(2 743)
N/A
(1 826)
+33%
517
N/A
923
+79%
(706)
N/A
1 290
N/A
1 139
-12%
(1 515)
N/A
1 407
N/A
(662)
N/A
1 785
N/A
401
-78%
189
-53%
1 482
+684%
163
-89%
797
+389%
(1 562)
N/A
(2 099)
-34%
(494)
+76%
3 578
N/A
2 982
-17%
5 635
+89%
7 783
+38%
3 532
-55%
609
-83%
102
-83%
(6 269)
N/A
(4 804)
+23%
(434)
+91%
4 463
N/A
5 978
+34%
3 381
-43%
1 654
-51%
(1 345)
N/A
(5 707)
-324%
(4 618)
+19%
9 764
N/A
9 870
+1%
2 464
-75%
1 603
-35%
(6 219)
N/A
(13 795)
-122%
(403)
+97%
4 506
N/A
11 127
+147%
16 392
+47%
11 729
-28%
9 265
-21%
(4 583)
N/A
(9 197)
-101%
(2 282)
+75%
(2 865)
-26%
5 316
N/A
10 802
+103%
30 077
+178%
21 160
-30%
8 987
-58%
20 849
+132%
(18 151)
N/A
(5 805)
+68%
(11 820)
-104%
(25 637)
-117%
(12 139)
+53%
(3 532)
+71%
19 585
N/A
9 415
-52%
608
-94%
(14 170)
N/A
(19 548)
-38%
86
N/A
8 449
+9 695%
8 209
-3%
18 279
+123%
Free Cash Flow
Free Cash Flow
(772)
N/A
1 236
N/A
1 843
+49%
(369)
N/A
698
N/A
(2 643)
N/A
(10 561)
-300%
(11 408)
-8%
(11 231)
+2%
(8 384)
+25%
(1 301)
+84%
(1 762)
-35%
(456)
+74%
(267)
+41%
4 713
N/A
2 171
-54%
(3 742)
N/A
(3 920)
-5%
(11 603)
-196%
(16 732)
-44%
(16 352)
+2%
(19 113)
-17%
(26 867)
-41%
(15 661)
+42%
(14 840)
+5%
(7 174)
+52%
5 158
N/A
(4 696)
N/A
(1 932)
+59%
(8 119)
-320%
(8 770)
-8%
(1 938)
+78%
3 556
N/A
9 625
+171%
5 319
-45%
1 666
-69%
(2 526)
N/A
(9 980)
-295%
(5 724)
+43%
(2 378)
+58%
8 873
N/A
(8 526)
N/A
(5 282)
+38%
3 281
N/A
(8 621)
N/A
13 963
N/A
19 950
+43%
20 162
+1%
21 312
+6%
17 087
-20%
7 542
-56%
(9 104)
N/A
(12 185)
-34%
(6 482)
+47%
(1 276)
+80%
4 075
N/A
(1 302)
N/A
(23 079)
-1 673%
(43 721)
-89%
(49 374)
-13%
(61 359)
-24%
(60 248)
+2%
(64 195)
-7%
(58 651)
+9%
(36 479)
+38%
(23 446)
+36%
(3 092)
+87%
2 348
N/A
(22 593)
N/A
(31 408)
-39%
(58 798)
-87%
(89 797)
-53%
(74 232)
+17%
(66 194)
+11%
(45 276)
+32%
(25 285)
+44%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.