DCF Value

The DCF Value for SoulBrain Holdings Co Ltd (036830) under the Base Case is 63 619.76 KRW. Compared with the current market price of 36 250 KRW, the stock appears Undervalued by 43% .

Key assumptions
DCF Value
Base Case
₩63 619.76
Undervaluation 43%
DCF Value
Price ₩36 250
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time