Balance Sheet

Assets

+13%

+73%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	10 927	10 972	17 937	10 025	26 265	39 325	35 154	3 381	36 598	16 098	25 339	24 499	24 246	14 705	29 572	31 480	49 239	11 642	13 735	18 536	119 203	120 982	110 640	250 695
Cash	0	0	0	0	0	0	0	0	0	0	0	15	15	15	15	15	15	15	15	15	12	12	26	22
Cash Equivalents	10 927	10 972	17 937	10 025	26 265	39 325	35 154	3 381	36 598	16 098	25 339	24 484	24 231	14 690	29 557	31 465	49 224	11 627	13 720	18 521	119 191	120 970	110 614	250 673
Short-Term Investments	0	5 059	5 532	1 598	9 675	4 524	8 790	17 202	34 542	19 478	1 603	2 756	337	55	0	0	251	0	0	0	0	10 038	0	0
Total Receivables	52 696	38 480	30 654	76 339	61 772	52 993	111 999	139 915	131 939	224 153	184 465	82 305	85 612	46 790	48 436	82 043	44 855	37 993	26 466	31 697	51 594	55 766	45 824	38 435
Accounts Receivables	43 056	28 291	20 830	69 324	55 923	46 763	102 851	126 851	130 506	212 540	176 896	78 913	83 378	45 109	46 625	79 199	44 063	34 976	19 156	28 038	45 655	51 845	41 267	37 649
Other Receivables	9 640	10 189	9 824	7 015	5 849	6 230	9 148	13 064	1 433	11 613	7 569	3 392	2 234	1 681	1 811	2 844	792	3 017	7 310	3 659	5 939	3 921	4 557	785
Inventory	44 410	37 203	17 943	18 912	22 047	34 516	30 188	46 238	34 482	58 023	75 037	69 181	55 612	49 064	51 783	46 229	41 178	82 985	52 330	55 451	58 645	99 153	81 347	100 632
Other Current Assets	6 944	2 675	1 978	2 351	6 091	11 971	10 576	20 589	14 472	16 830	11 461	9 456	5 713	5 081	3 579	4 109	6 478	3 255	10 760	23 957	726	4 401	1 221	8 369
Total Current Assets	114 977	94 388	74 043	109 226	125 849	143 329	196 707	227 325	252 032	334 583	297 905	188 198	171 519	115 694	133 369	163 860	142 001	135 875	103 291	129 641	230 169	290 341	239 031	398 130
PP&E Net	40 821	34 759	29 734	34 396	33 382	33 064	35 605	38 518	63 754	106 879	123 771	133 449	133 885	140 225	132 815	128 501	143 177	189 190	214 888	233 305	242 117	289 476	295 632	311 024
PP&E Gross	40 821	34 759	29 734	34 396	33 382	33 064	35 605	38 518	63 754	106 879	123 771	133 449	133 885	140 225	132 815	128 501	143 177	189 190	214 888	233 305	242 117	289 476	295 632	311 024
Accumulated Depreciation	11 525	13 479	15 184	18 147	21 125	24 083	26 982	26 916	30 061	33 440	41 925	50 170	57 381	65 725	73 800	81 440	89 318	98 919	98 365	56 443	42 647	41 955	59 263	75 070
Intangible Assets	21 705	300	198	680	711	677	726	725	2 328	8 159	8 819	7 354	7 067	12 819	14 745	12 173	8 832	6 183	4 452	5 394	5 417	6 223	6 508	7 828
Goodwill	0	0	0	0	0	0	0	0	0	388	388	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	23 946	1 911	4 764	4 911	3 273	2 356	6 495	8 051	5 368	279	7 888	3 391	6 917	7 331	2 449	0	0	0	0	0	82	150	134	826
Long-Term Investments	9 579	7 751	7 861	8 511	20 401	21 058	19 905	19 548	33 313	69 497	69 193	65 615	42 833	22 520	19 701	10 822	8 669	6 925	107 758	169 987	231 865	237 666	255 915	261 193
Other Long-Term Assets	2 784	1 036	1 304	2 670	2 683	6 087	15 046	14 592	10 748	18 948	17 257	9 485	8 664	4 721	4 622	12 157	12 587	25 116	14 499	10 876	2 250	9 208	8 041	7 825
Other Assets	0	0	0	0	0	0	0	0	0	388	388	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	213 811 N/A	140 145 -34%	117 904 -16%	160 394 +36%	186 300 +16%	206 571 +11%	274 484 +33%	308 760 +12%	367 543 +19%	538 734 +47%	525 220 -3%	407 491 -22%	370 885 -9%	303 310 -18%	307 700 +1%	327 513 +6%	315 265 -4%	363 289 +15%	444 888 +22%	549 203 +23%	711 899 +30%	833 063 +17%	805 261 -3%	986 825 +23%
Liabilities
Accounts Payable	4 072	4 770	2 642	13 596	11 733	25 785	29 973	49 588	52 768	129 940	46 833	29 778	46 331	30 744	40 866	59 863	30 858	9 036	6 782	22 869	16 531	12 064	18 970	16 723
Accrued Liabilities	798	512	505	2 102	119	1 663	1 450	208	263	1 627	1 014	979	845	875	714	667	783	997	1 154	1 063	1 272	1 607	1 551	1 654
Short-Term Debt	28 352	31 873	30 429	26 523	8 000	5 000	5 000	15 000	25 000	89 889	99 040	103 653	120 395	119 027	74 400	39 000	15 000	30 000	80 000	20 000	0	0	0	0
Current Portion of Long-Term Debt	882	138	0	0	0	500	21 067	4 067	74 690	26 929	17 961	44 553	86 141	17 034	17 779	0	0	0	61	57 222	40 667	686	646	591
Other Current Liabilities	9 638	9 089	20 228	16 670	22 024	14 640	21 736	27 960	22 173	37 145	23 166	14 935	9 271	9 720	10 964	14 395	17 430	21 935	35 505	48 845	76 396	112 920	40 382	172 738
Total Current Liabilities	43 742	46 383	53 804	58 891	41 876	47 587	79 226	96 823	174 895	285 529	188 014	193 898	262 983	177 400	144 723	113 925	64 072	61 969	123 502	150 000	134 866	127 277	61 548	191 705
Long-Term Debt	113	0	0	2 000	24 000	23 500	5 433	51 367	20 800	20 706	115 467	75 205	0	8 100	2 100	0	0	30 500	20 543	40 367	51 345	50 785	50 284	49 755
Deferred Income Tax	692	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11 860	24 342	30 059	28 091
Minority Interest	1 042	0	0	0	0	0	0	0	0	510	1 182	966	0	0	93	0	0	4 250	0	0	0	0	0	0
Other Liabilities	53	0	0	0	828	1 519	1 534	2 649	3 768	6 904	6 026	7 211	9 684	10 793	46 657	65 849	62 805	61 491	61 946	131 433	144 193	146 051	148 623	150 683
Total Liabilities	45 641 N/A	46 383 +2%	53 804 +16%	60 891 +13%	66 704 +10%	72 606 +9%	86 193 +19%	150 839 +75%	199 462 +32%	313 649 +57%	310 689 -1%	277 280 -11%	272 667 -2%	196 294 -28%	193 573 -1%	179 774 -7%	126 876 -29%	158 211 +25%	205 991 +30%	321 800 +56%	342 264 +6%	348 455 +2%	290 514 -17%	420 234 +45%
Equity
Common Stock	13 299	15 299	15 299	15 420	16 021	16 028	16 218	16 267	16 291	17 308	17 322	20 625	20 625	24 125	24 125	24 125	24 125	24 125	24 125	24 125	24 125	24 125	24 125	24 125
Retained Earnings	16 421	2 867	28 847	33 994	38 926	55 818	95 229	62 491	64 534	102 256	89 038	21 031	53 242	75 502	68 073	35 796	43 796	63 040	82 088	71 047	214 856	311 292	335 193	421 754
Additional Paid In Capital	138 200	75 958	77 193	50 031	64 680	65 872	69 159	70 019	71 861	94 397	100 958	121 321	130 024	145 952	146 227	146 544	109 008	109 008	109 008	109 008	109 008	109 008	109 008	109 008
Unrealized Security Profit/Loss	0	0	454	58	31	759	835	623	6 874	1 811	2 201	239	253	11 946	11 622	12 927	11 641	9 180	23 898	23 513	21 735	47 732	63 249	61 115
Treasury Stock	0	0	0	0	0	2 994	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7 500	16 794	49 856
Other Equity	250	361	0	0	0	0	8 520	8 520	8 520	9 312	9 415	9 058	558	496	227	60	181	274	222	289	88	49	33	444
Total Equity	168 170 N/A	93 762 -44%	64 100 -32%	99 503 +55%	119 596 +20%	133 965 +12%	188 290 +41%	157 921 -16%	168 081 +6%	225 085 +34%	214 531 -5%	130 211 -39%	98 218 -25%	107 017 +9%	114 128 +7%	147 739 +29%	188 389 +28%	205 079 +9%	238 898 +16%	227 404 -5%	369 635 +63%	484 608 +31%	514 748 +6%	566 590 +10%
Total Liabilities & Equity	213 811 N/A	140 145 -34%	117 904 -16%	160 394 +36%	186 300 +16%	206 571 +11%	274 484 +33%	308 760 +12%	367 543 +19%	538 734 +47%	525 220 -3%	407 491 -22%	370 885 -9%	303 310 -18%	307 700 +1%	327 513 +6%	315 265 -4%	363 289 +15%	444 888 +22%	549 203 +23%	711 899 +30%	833 063 +17%	805 261 -3%	986 825 +23%
Shares Outstanding
Common Shares Outstanding	29	34	34	34	35	35	36	36	36	38	38	43	43	48	48	48	48	48	48	48	48	48	47	46

Income Statement Balance Sheet Cash Flow Statement

Jusung Engineering Co Ltd
KOSDAQ:036930

Balance Sheet

Balance Sheet Decomposition
Jusung Engineering Co Ltd

Balance Sheet
Jusung Engineering Co Ltd

See Also

Company

Help

Tools

Stocks

Jusung Engineering Co Ltd KOSDAQ:036930

Balance Sheet

Balance Sheet Decomposition Jusung Engineering Co Ltd

Balance Sheet Jusung Engineering Co Ltd

See Also

Company

Help

Tools

Stocks

Jusung Engineering Co Ltd
KOSDAQ:036930

Balance Sheet Decomposition
Jusung Engineering Co Ltd

Balance Sheet
Jusung Engineering Co Ltd