P

Paseco Co Ltd
KOSDAQ:037070

Watchlist Manager
Paseco Co Ltd
KOSDAQ:037070
Watchlist
Price: 7 910 KRW -0.25% Market Closed
Market Cap: 158.2B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-21%
5Y
-17%
10Y
+30%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Paseco Co Ltd

Revenue
172.3B KRW
Cost of Revenue
-161.8B KRW
Gross Profit
10.5B KRW
Operating Expenses
-21.2B KRW
Operating Income
-10.6B KRW
Other Expenses
-3.2B KRW
Net Income
-13.8B KRW

Income Statement
Paseco Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 383
1 565
1 686
1 761
1 724
2 408
1 988
2 186
2 309
1 636
2 132
1 964
1 795
0
0
0
1 594
0
0
0
1 778
288
806
1 326
1 709
1 732
1 577
1 408
1 198
1 012
862
793
803
773
671
523
435
386
367
339
319
334
314
296
274
238
223
228
234
248
262
257
263
283
290
277
240
195
187
202
240
276
339
455
572
660
741
777
751
732
664
566
556
0
0
Revenue
81 475
N/A
79 012
-3%
80 442
+2%
79 780
-1%
76 932
-4%
97 523
+27%
80 812
-17%
87 130
+8%
90 046
+3%
69 429
-23%
88 785
+28%
100 227
+13%
107 132
+7%
109 479
+2%
108 500
-1%
110 688
+2%
103 567
-6%
104 043
+0%
99 573
-4%
94 774
-5%
99 549
+5%
100 222
+1%
97 917
-2%
101 069
+3%
104 933
+4%
101 785
-3%
117 124
+15%
131 794
+13%
127 114
-4%
133 431
+5%
135 165
+1%
130 581
-3%
138 114
+6%
135 013
-2%
132 520
-2%
130 955
-1%
121 416
-7%
120 868
0%
115 250
-5%
99 676
-14%
101 953
+2%
103 398
+1%
109 256
+6%
117 297
+7%
121 285
+3%
124 480
+3%
129 205
+4%
129 639
+0%
149 412
+15%
156 099
+4%
171 975
+10%
188 492
+10%
180 410
-4%
185 418
+3%
208 497
+12%
199 859
-4%
198 110
-1%
192 152
-3%
187 388
-2%
215 762
+15%
227 185
+5%
230 546
+1%
218 759
-5%
218 128
0%
200 475
-8%
192 299
-4%
181 779
-5%
154 257
-15%
147 541
-4%
157 072
+6%
181 301
+15%
177 077
-2%
157 757
-11%
192 054
+22%
172 297
-10%
Gross Profit
Cost of Revenue
(68 012)
(66 647)
(68 799)
(67 972)
(65 675)
(83 292)
(68 284)
(71 447)
(70 507)
(52 484)
(68 936)
(75 550)
(84 385)
(86 385)
(87 073)
(90 501)
(84 833)
(85 788)
(81 445)
(79 549)
(83 017)
(84 038)
(81 489)
(82 680)
(86 007)
(83 062)
(94 688)
(104 135)
(100 290)
(104 960)
(107 600)
(106 149)
(112 082)
(109 954)
(107 078)
(105 161)
(96 261)
(94 915)
(90 214)
(78 137)
(80 119)
(81 889)
(86 218)
(93 350)
(97 235)
(100 462)
(105 435)
(106 672)
(123 317)
(129 759)
(141 403)
(152 325)
(145 675)
(151 011)
(163 143)
(154 654)
(147 021)
(138 646)
(135 937)
(156 628)
(165 928)
(168 105)
(161 325)
(161 352)
(151 222)
(146 767)
(140 519)
(124 735)
(122 589)
(132 971)
(161 233)
(161 010)
(152 166)
(185 121)
(161 758)
Gross Profit
13 462
N/A
12 365
-8%
11 643
-6%
11 807
+1%
11 257
-5%
14 230
+26%
12 527
-12%
15 683
+25%
19 538
+25%
16 945
-13%
19 849
+17%
24 677
+24%
22 747
-8%
23 095
+2%
21 428
-7%
20 189
-6%
18 734
-7%
18 255
-3%
18 128
-1%
15 224
-16%
16 532
+9%
16 184
-2%
16 427
+2%
18 388
+12%
18 926
+3%
18 722
-1%
22 435
+20%
27 658
+23%
26 824
-3%
28 470
+6%
27 564
-3%
24 431
-11%
26 032
+7%
25 059
-4%
25 443
+2%
25 794
+1%
25 156
-2%
25 952
+3%
25 036
-4%
21 540
-14%
21 835
+1%
21 510
-1%
23 038
+7%
23 948
+4%
24 050
+0%
24 019
0%
23 772
-1%
22 968
-3%
26 095
+14%
26 342
+1%
30 573
+16%
36 168
+18%
34 735
-4%
34 407
-1%
45 354
+32%
45 205
0%
51 089
+13%
53 506
+5%
51 451
-4%
59 134
+15%
61 257
+4%
62 441
+2%
57 434
-8%
56 777
-1%
49 254
-13%
45 532
-8%
41 260
-9%
29 522
-28%
24 952
-15%
24 102
-3%
20 068
-17%
16 067
-20%
5 591
-65%
6 933
+24%
10 539
+52%
Operating Income
Operating Expenses
(15 430)
(14 810)
(13 328)
(12 857)
(12 838)
(15 131)
(12 416)
(12 267)
(12 213)
(9 226)
(11 624)
(12 937)
(14 129)
(14 482)
(14 365)
(15 331)
(13 516)
(15 766)
(16 532)
(14 707)
(13 475)
(13 276)
(13 058)
(13 526)
(13 866)
(14 409)
(15 273)
(15 854)
(16 497)
(18 449)
(19 165)
(19 083)
(17 683)
(17 121)
(17 127)
(17 745)
(17 693)
(18 118)
(17 947)
(18 868)
(18 879)
(19 360)
(20 287)
(20 264)
(20 119)
(19 375)
(19 338)
(19 841)
(20 784)
(21 335)
(22 324)
(24 275)
(23 953)
(25 039)
(29 450)
(28 495)
(34 214)
(34 859)
(35 180)
(42 320)
(38 393)
(38 689)
(37 403)
(37 965)
(33 462)
(35 468)
(31 827)
(27 167)
(26 190)
(25 705)
(29 105)
(27 511)
(22 397)
(26 048)
(21 180)
Selling, General & Administrative
(13 409)
(12 945)
(11 680)
(11 324)
(11 476)
(13 588)
(11 170)
(11 232)
(11 043)
(8 325)
(10 410)
(11 471)
(12 503)
(13 322)
(13 973)
(14 661)
(12 164)
(14 016)
(14 316)
(13 167)
(11 546)
(12 764)
(11 986)
(11 849)
(11 568)
(12 110)
(12 850)
(13 437)
(14 067)
(14 630)
(15 255)
(15 075)
(14 904)
(14 169)
(14 294)
(14 981)
(14 961)
(15 491)
(15 400)
(16 342)
(16 373)
(16 713)
(17 580)
(17 501)
(17 469)
(16 775)
(16 806)
(17 273)
(18 224)
(18 591)
(19 625)
(21 564)
(21 333)
(21 794)
(25 866)
(24 718)
(30 752)
(31 111)
(31 279)
(38 069)
(34 414)
(34 317)
(33 270)
(31 886)
(29 513)
(29 601)
(28 200)
(23 589)
(22 827)
(22 421)
(25 113)
(23 568)
(19 339)
(22 307)
(18 254)
Research & Development
(1 291)
(1 183)
(1 018)
(963)
(874)
(996)
(832)
(661)
(617)
(412)
(599)
(806)
(1 115)
0
0
0
(1 197)
0
0
0
(1 330)
(340)
(713)
(1 164)
(1 543)
(1 520)
(1 618)
(1 579)
(1 603)
(1 644)
(1 743)
(1 838)
(1 901)
(2 051)
(1 915)
(1 833)
(1 854)
(1 786)
(1 746)
(1 765)
(1 755)
(1 809)
(1 884)
(1 947)
(1 946)
(1 900)
(1 853)
(1 915)
(1 930)
(1 962)
(1 919)
(1 919)
(2 002)
(1 962)
(2 237)
(2 375)
(2 651)
(2 937)
(3 113)
(3 237)
(3 193)
(3 305)
(3 282)
(3 176)
(3 031)
(2 918)
(2 696)
(2 655)
(2 484)
(2 321)
(2 862)
(2 829)
(2 257)
(2 723)
(2 125)
Depreciation & Amortization
(729)
(682)
(631)
(570)
(488)
(547)
(415)
(376)
(553)
(489)
(615)
(660)
(512)
0
0
0
(569)
0
0
0
(599)
(164)
(360)
(540)
(755)
(780)
(802)
(835)
(826)
(840)
(833)
(836)
(877)
(901)
(917)
(928)
(879)
(838)
(799)
(761)
(752)
(738)
(723)
(717)
(703)
(691)
(670)
(643)
(630)
(597)
(595)
(608)
(619)
(676)
(739)
(792)
(812)
(810)
(788)
(765)
(785)
(817)
(850)
(886)
(917)
(931)
(931)
(908)
(878)
(921)
(1 104)
(1 088)
(801)
(997)
(781)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 160)
(392)
(670)
413
(1 751)
(2 216)
(1 540)
0
(8)
0
27
0
0
(3)
(3)
0
(1 335)
(1 334)
(1 334)
0
0
0
(3)
0
(3)
0
0
0
(100)
(100)
(99)
0
(9)
(9)
(10)
0
(185)
(185)
(184)
0
(607)
(608)
(610)
0
0
0
(249)
0
(250)
0
(2 018)
0
(2 018)
0
(15)
0
(41)
(26)
(26)
0
(21)
(21)
Operating Income
(1 968)
N/A
(2 446)
-24%
(1 686)
+31%
(1 050)
+38%
(1 581)
-51%
(900)
+43%
112
N/A
3 416
+2 950%
7 326
+114%
7 719
+5%
8 224
+7%
11 739
+43%
8 618
-27%
8 611
0%
7 061
-18%
4 855
-31%
5 218
+7%
2 487
-52%
1 595
-36%
517
-68%
3 057
+491%
2 909
-5%
3 371
+16%
4 864
+44%
5 060
+4%
4 314
-15%
7 163
+66%
11 804
+65%
10 327
-13%
10 021
-3%
8 399
-16%
5 349
-36%
8 349
+56%
7 938
-5%
8 315
+5%
8 049
-3%
7 462
-7%
7 835
+5%
7 090
-10%
2 672
-62%
2 955
+11%
2 150
-27%
2 751
+28%
3 683
+34%
3 931
+7%
4 644
+18%
4 434
-5%
3 128
-29%
5 311
+70%
5 007
-6%
8 249
+65%
11 893
+44%
10 782
-9%
9 368
-13%
15 905
+70%
16 711
+5%
16 875
+1%
18 648
+11%
16 271
-13%
16 813
+3%
22 864
+36%
23 753
+4%
20 032
-16%
18 811
-6%
15 792
-16%
10 064
-36%
9 433
-6%
2 355
-75%
(1 238)
N/A
(1 603)
-30%
(9 037)
-464%
(11 444)
-27%
(16 806)
-47%
(19 115)
-14%
(10 641)
+44%
Pre-Tax Income
Interest Income Expense
(1 707)
(1 558)
(1 759)
(1 806)
(1 321)
(3 584)
(3 127)
(4 133)
(5 137)
(4 094)
(2 637)
46
1 270
2 540
382
(327)
(974)
(322)
52
(1 798)
(1 434)
(2 150)
(2 380)
(927)
(1 104)
(1 408)
(1 207)
(1 735)
(1 226)
(905)
(290)
(334)
(524)
(529)
(952)
(563)
(646)
(266)
(179)
406
224
424
229
(86)
(168)
(183)
93
(268)
(162)
(135)
(35)
61
(1)
127
185
540
820
951
696
41
(190)
(676)
(2 016)
(2 490)
(2 461)
(1 914)
(201)
509
104
385
863
1 196
827
794
133
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 458)
0
0
0
(30)
0
27
0
27
24
0
0
(1 333)
0
0
0
0
0
0
0
0
0
0
0
(100)
0
0
0
(9)
0
0
0
(184)
0
0
0
(607)
0
0
0
0
0
(250)
0
(250)
0
(2 018)
0
(2 018)
0
(15)
0
(41)
0
0
0
(21)
0
0
Gain/Loss on Disposition of Assets
(674)
(565)
(396)
(305)
168
638
637
638
70
(400)
(413)
(656)
(420)
0
0
0
0
0
0
0
3
0
91
0
230
231
140
145
12
0
0
0
0
(57)
(57)
16
15
78
101
0
28
23
13
(46)
(20)
(20)
(47)
13
(15)
171
189
189
191
6
2
4
1
40
31
27
(12)
0
(36)
(88)
(87)
59
0
114
153
11
15
8
(33)
(33)
(39)
Total Other Income
1 373
1 441
1 455
1 260
1 078
1 763
1 585
1 763
1 492
961
1 036
504
188
(589)
(651)
(378)
0
0
355
1 325
235
844
566
(382)
(53)
66
68
240
396
307
324
132
(3)
(20)
(55)
82
180
195
178
167
97
74
90
202
248
(123)
(93)
(134)
289
297
273
202
52
32
29
116
(120)
(38)
107
249
1 095
1 014
1 045
986
1 132
2 081
777
3 646
2 184
1 191
2 497
(540)
(93)
19
75
Pre-Tax Income
(2 975)
N/A
(3 128)
-5%
(2 386)
+24%
(1 899)
+20%
(1 656)
+13%
(2 082)
-26%
(793)
+62%
1 683
N/A
3 750
+123%
4 185
+12%
6 210
+48%
11 634
+87%
9 656
-17%
10 562
+9%
6 792
-36%
4 150
-39%
2 786
-33%
2 165
-22%
2 002
-8%
44
-98%
1 832
+4 064%
1 603
-13%
1 676
+5%
3 555
+112%
4 160
+17%
3 229
-22%
6 164
+91%
10 455
+70%
8 175
-22%
9 423
+15%
8 433
-11%
5 147
-39%
7 822
+52%
7 332
-6%
7 252
-1%
7 584
+5%
7 012
-8%
7 842
+12%
7 189
-8%
3 245
-55%
3 204
-1%
2 669
-17%
3 081
+15%
3 752
+22%
3 982
+6%
4 317
+8%
4 386
+2%
2 737
-38%
5 239
+91%
5 339
+2%
8 675
+62%
12 344
+42%
10 417
-16%
9 532
-8%
16 121
+69%
17 371
+8%
17 575
+1%
19 600
+12%
16 855
-14%
17 130
+2%
23 507
+37%
24 090
+2%
17 006
-29%
17 219
+1%
12 358
-28%
10 290
-17%
9 994
-3%
6 624
-34%
1 162
-82%
(16)
N/A
(5 663)
-34 385%
(10 779)
-90%
(16 125)
-50%
(18 335)
-14%
(10 472)
+43%
Net Income
Tax Provision
790
391
395
330
(465)
(481)
(1 021)
(1 306)
(389)
(365)
(365)
0
(792)
(755)
(686)
(703)
(682)
(738)
(882)
(738)
(341)
0
(183)
0
(81)
(440)
(506)
(1 073)
(675)
(251)
(744)
(908)
(1 825)
(1 829)
(1 217)
(1 818)
(1 126)
(1 203)
(1 021)
(49)
(359)
(70)
(354)
(494)
(310)
(203)
(177)
(142)
(489)
(357)
(817)
(1 535)
(1 774)
(1 282)
(3 499)
(3 828)
(3 402)
(3 964)
(2 838)
(2 774)
(4 421)
(5 105)
(3 612)
(3 688)
(3 166)
(2 665)
(2 677)
(1 882)
(383)
(145)
2 975
3 260
(652)
(510)
(3 378)
Income from Continuing Operations
(2 185)
(2 736)
(1 990)
(1 569)
(2 121)
(2 563)
(1 814)
376
3 362
3 819
5 844
11 634
8 863
9 807
6 106
3 447
2 103
1 427
1 120
(695)
1 490
1 279
1 491
3 264
4 079
2 808
5 679
9 382
7 500
9 173
7 689
4 239
5 997
5 503
6 035
5 768
5 885
6 640
6 169
3 197
2 845
2 600
2 728
3 258
3 672
4 114
4 209
2 596
4 750
4 983
7 859
10 809
8 643
8 250
12 622
13 544
14 173
15 637
14 019
14 356
19 086
18 985
13 395
13 531
9 191
7 625
7 317
4 742
778
(161)
(2 688)
(7 519)
(16 777)
(18 845)
(13 850)
Net Income (Common)
(2 185)
N/A
(2 736)
-25%
(1 990)
+27%
(1 569)
+21%
(2 121)
-35%
(2 563)
-21%
(1 814)
+29%
376
N/A
3 362
+794%
3 819
+14%
5 844
+53%
11 634
+99%
8 863
-24%
9 807
+11%
6 106
-38%
3 447
-44%
2 103
-39%
1 427
-32%
1 120
-22%
(695)
N/A
1 490
N/A
1 279
-14%
1 491
+17%
3 264
+119%
4 079
+25%
2 808
-31%
5 679
+102%
9 382
+65%
7 500
-20%
9 173
+22%
7 689
-16%
4 239
-45%
5 997
+41%
5 503
-8%
6 035
+10%
5 768
-4%
5 885
+2%
6 640
+13%
6 169
-7%
3 197
-48%
2 845
-11%
2 600
-9%
2 728
+5%
3 258
+19%
3 672
+13%
4 114
+12%
4 209
+2%
2 596
-38%
4 750
+83%
4 983
+5%
7 859
+58%
10 809
+38%
8 643
-20%
8 250
-5%
12 622
+53%
13 544
+7%
14 173
+5%
15 637
+10%
14 019
-10%
14 356
+2%
19 086
+33%
18 985
-1%
13 395
-29%
13 531
+1%
9 191
-32%
7 625
-17%
7 317
-4%
4 742
-35%
778
-84%
(161)
N/A
(2 688)
-1 566%
(7 519)
-180%
(16 777)
-123%
(18 845)
-12%
(13 850)
+27%
EPS (Diluted)
-168.07
N/A
-210.46
-25%
-153.07
+27%
-120.69
+21%
-163.15
-35%
0
N/A
0
N/A
28.92
N/A
258.61
+794%
293.76
+14%
449.53
+53%
894.92
+99%
681.76
-24%
754.38
+11%
469.69
-38%
265.15
-44%
161.76
-39%
109.76
-32%
86.15
-22%
-49.64
N/A
114.61
N/A
98.38
-14%
114.69
+17%
204
+78%
291.35
+43%
216
-26%
405.64
+88%
670.14
+65%
576.92
-14%
655.22
+14%
549.21
-16%
302.78
-45%
428.35
+41%
393.07
-8%
431.07
+10%
412
-4%
420.35
+2%
474.28
+13%
440.64
-7%
228.35
-48%
203.21
-11%
185.71
-9%
194.85
+5%
232.71
+19%
262.28
+13%
293.85
+12%
300.64
+2%
185.42
-38%
339.28
+83%
355.92
+5%
561.35
+58%
772.07
+38%
617.35
-20%
589.28
-5%
901.57
+53%
967.42
+7%
1 012.35
+5%
782.6
-23%
701.61
-10%
718.47
+2%
955.23
+33%
950.56
0%
670.66
-29%
677.49
+1%
460.21
-32%
381.78
-17%
366.35
-4%
237.41
-35%
38.97
-84%
-8.08
N/A
-134.57
-1 565%
-376.47
-180%
-840.03
-123%
-943.54
-12%
-693.45
+27%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.