First Time Loading...
H

Heerim Architects & Planners
KOSDAQ:037440

Watchlist Manager
Heerim Architects & Planners
KOSDAQ:037440
Watchlist
Price: 6 320 KRW 0.32% Market Closed
Updated: May 16, 2024

Intrinsic Value

Heerim Architects & Planners Co., Ltd. engages in the design, plan, construction, and management of architectural structures. [ Read More ]

The intrinsic value of one Heerim Architects & Planners stock under the Base Case scenario is 10 439.31 KRW. Compared to the current market price of 6 320 KRW, Heerim Architects & Planners is Undervalued by 39%.

Key Points:
Intrinsic Value
Base Case
10 439.31 KRW
Undervaluation 39%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Heerim Architects & Planners

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Heerim Architects & Planners stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Heerim Architects & Planners

Provide an overview of the primary business activities
of Heerim Architects & Planners.

What unique competitive advantages
does Heerim Architects & Planners hold over its rivals?

What risks and challenges
does Heerim Architects & Planners face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Heerim Architects & Planners.

Provide P/S
for Heerim Architects & Planners.

Provide P/E
for Heerim Architects & Planners.

Provide P/OCF
for Heerim Architects & Planners.

Provide P/FCFE
for Heerim Architects & Planners.

Provide P/B
for Heerim Architects & Planners.

Provide EV/S
for Heerim Architects & Planners.

Provide EV/GP
for Heerim Architects & Planners.

Provide EV/EBITDA
for Heerim Architects & Planners.

Provide EV/EBIT
for Heerim Architects & Planners.

Provide EV/OCF
for Heerim Architects & Planners.

Provide EV/FCFF
for Heerim Architects & Planners.

Provide EV/IC
for Heerim Architects & Planners.

Show me price targets
for Heerim Architects & Planners made by professional analysts.

What are the Revenue projections
for Heerim Architects & Planners?

How accurate were the past Revenue estimates
for Heerim Architects & Planners?

What are the Net Income projections
for Heerim Architects & Planners?

How accurate were the past Net Income estimates
for Heerim Architects & Planners?

What are the EPS projections
for Heerim Architects & Planners?

How accurate were the past EPS estimates
for Heerim Architects & Planners?

What are the EBIT projections
for Heerim Architects & Planners?

How accurate were the past EBIT estimates
for Heerim Architects & Planners?

Compare the revenue forecasts
for Heerim Architects & Planners with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Heerim Architects & Planners and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Heerim Architects & Planners against its competitors.

Analyze the profit margins
(gross, operating, and net) of Heerim Architects & Planners compared to its peers.

Compare the P/E ratios
of Heerim Architects & Planners against its peers.

Discuss the investment returns and shareholder value creation
comparing Heerim Architects & Planners with its peers.

Analyze the financial leverage
of Heerim Architects & Planners compared to its main competitors.

Show all profitability ratios
for Heerim Architects & Planners.

Provide ROE
for Heerim Architects & Planners.

Provide ROA
for Heerim Architects & Planners.

Provide ROIC
for Heerim Architects & Planners.

Provide ROCE
for Heerim Architects & Planners.

Provide Gross Margin
for Heerim Architects & Planners.

Provide Operating Margin
for Heerim Architects & Planners.

Provide Net Margin
for Heerim Architects & Planners.

Provide FCF Margin
for Heerim Architects & Planners.

Show all solvency ratios
for Heerim Architects & Planners.

Provide D/E Ratio
for Heerim Architects & Planners.

Provide D/A Ratio
for Heerim Architects & Planners.

Provide Interest Coverage Ratio
for Heerim Architects & Planners.

Provide Altman Z-Score Ratio
for Heerim Architects & Planners.

Provide Quick Ratio
for Heerim Architects & Planners.

Provide Current Ratio
for Heerim Architects & Planners.

Provide Cash Ratio
for Heerim Architects & Planners.

What is the historical Revenue growth
over the last 5 years for Heerim Architects & Planners?

What is the historical Net Income growth
over the last 5 years for Heerim Architects & Planners?

What is the current Free Cash Flow
of Heerim Architects & Planners?

Discuss the annual earnings per share (EPS)
trend over the past five years for Heerim Architects & Planners.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heerim Architects & Planners

Current Assets 140.3B
Cash & Short-Term Investments 37.5B
Receivables 88.4B
Other Current Assets 14.4B
Non-Current Assets 53.2B
Long-Term Investments 9.7B
PP&E 21.5B
Intangibles 1.5B
Other Non-Current Assets 20.5B
Current Liabilities 103.8B
Accounts Payable 7.2B
Short-Term Debt 18B
Other Current Liabilities 78.5B
Non-Current Liabilities 19.2B
Long-Term Debt 14.1B
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
Heerim Architects & Planners

Revenue
228.7B KRW
Cost of Revenue
-199.2B KRW
Gross Profit
29.4B KRW
Operating Expenses
-22.1B KRW
Operating Income
7.4B KRW
Other Expenses
-1.2B KRW
Net Income
6.2B KRW

Free Cash Flow Analysis
Heerim Architects & Planners

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Heerim Architects & Planners's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
48/100
Profitability
Score

Heerim Architects & Planners's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Heerim Architects & Planners's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
49/100
Solvency
Score

Heerim Architects & Planners's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Heerim Architects & Planners

Wall Street analysts forecast Heerim Architects & Planners stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Heerim Architects & Planners is 9 180 KRW with a low forecast of 9 090 KRW and a high forecast of 9 450 KRW.

Lowest
Price Target
9 090 KRW
44% Upside
Average
Price Target
9 180 KRW
45% Upside
Highest
Price Target
9 450 KRW
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Heerim Architects & Planners

Shareholder Return

Price
Heerim Architects & Planners

1M 1M
+1%
6M 6M
-24%
1Y 1Y
-31%
3Y 3Y
-26%
5Y 5Y
+59%
10Y 10Y
+32%
Annual Price Range
6 320
52w Low
6 260
52w High
10 420
Price Metrics
Average Annual Return 22.24%
Standard Deviation of Annual Returns 35.14%
Max Drawdown -53%
Shares Statistics
Market Capitalization 79.8B KRW
Shares Outstanding 12 624 520
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Heerim Architects & Planners

Country

Korea

Industry

Professional Services

Market Cap

79.8B KRW

Dividend Yield

4.18%

Description

Heerim Architects & Planners Co., Ltd. engages in the design, plan, construction, and management of architectural structures. The company is headquartered in Seoul, Seoul. The company went IPO on 2000-02-03. The firm offers design and supervision services of construction, including architectural designing, interior designing, landscape designing and construction management services. The firm is also involved in the development of real estate leasing and consulting, construction technology software and book publishing business. The firm provides its services within domestic market and to overseas markets.

Contact

SEOUL
Seoul
39, Sangil-ro 6-gil, Gangdong-gu
+82234109000
http://www.heerim.com/

IPO

2000-02-03

Employees

-

Officers

Chairman of the Board and Chief Executive Officer
Mr. Young Kyoon Jeong
President, Managing Director and Director
Mr. Mog Woon Lee
President and Managing Director
Mr. Eui Pyo Hwang
Executive Vice President of Corporate Finance & Planning
Mr. Tae Sung Jang
Executive Vice President of Investor & Public Relations
Mr. Kil Hoon Chang
Executive Vice President of CM Strategic Planning
Mr. Sung Jung Kim
Show More
Senior Vice President of CM Grobal Project Management
Mr. Yeong Keong Nam
Executive Vice President of Domestic Business
Mr. Sang Hun Kim
Senior Principal of Ho Chi Minh Liaison Office
Mr. Chan Lee Su
Senior Principal of Phnom Penh Branch
Mr. Hyuk Han Jung
Show Less

See Also

Discover More
What is the Intrinsic Value of one Heerim Architects & Planners stock?

The intrinsic value of one Heerim Architects & Planners stock under the Base Case scenario is 10 439.31 KRW.

Is Heerim Architects & Planners stock undervalued or overvalued?

Compared to the current market price of 6 320 KRW, Heerim Architects & Planners is Undervalued by 39%.