H

Heerim Architects & Planners
KOSDAQ:037440

Watchlist Manager
Heerim Architects & Planners
KOSDAQ:037440
Watchlist
Price: 4 745 KRW -1.45% Market Closed
Market Cap: 59.9B KRW
Have any thoughts about
Heerim Architects & Planners?
Write Note

Intrinsic Value

The intrinsic value of one Heerim Architects & Planners stock under the Base Case scenario is 10 288.83 KRW. Compared to the current market price of 4 745 KRW, Heerim Architects & Planners is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10 288.83 KRW
Undervaluation 54%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Heerim Architects & Planners

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Heerim Architects & Planners cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Heerim Architects & Planners?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Professional Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Heerim Architects & Planners

Provide an overview of the primary business activities
of Heerim Architects & Planners.

What unique competitive advantages
does Heerim Architects & Planners hold over its rivals?

What risks and challenges
does Heerim Architects & Planners face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Heerim Architects & Planners.

Provide P/S
for Heerim Architects & Planners.

Provide P/E
for Heerim Architects & Planners.

Provide P/OCF
for Heerim Architects & Planners.

Provide P/FCFE
for Heerim Architects & Planners.

Provide P/B
for Heerim Architects & Planners.

Provide EV/S
for Heerim Architects & Planners.

Provide EV/GP
for Heerim Architects & Planners.

Provide EV/EBITDA
for Heerim Architects & Planners.

Provide EV/EBIT
for Heerim Architects & Planners.

Provide EV/OCF
for Heerim Architects & Planners.

Provide EV/FCFF
for Heerim Architects & Planners.

Provide EV/IC
for Heerim Architects & Planners.

Show me price targets
for Heerim Architects & Planners made by professional analysts.

What are the Revenue projections
for Heerim Architects & Planners?

How accurate were the past Revenue estimates
for Heerim Architects & Planners?

What are the Net Income projections
for Heerim Architects & Planners?

How accurate were the past Net Income estimates
for Heerim Architects & Planners?

What are the EPS projections
for Heerim Architects & Planners?

How accurate were the past EPS estimates
for Heerim Architects & Planners?

What are the EBIT projections
for Heerim Architects & Planners?

How accurate were the past EBIT estimates
for Heerim Architects & Planners?

Compare the revenue forecasts
for Heerim Architects & Planners with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Heerim Architects & Planners and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Heerim Architects & Planners against its competitors.

Analyze the profit margins
(gross, operating, and net) of Heerim Architects & Planners compared to its peers.

Compare the P/E ratios
of Heerim Architects & Planners against its peers.

Discuss the investment returns and shareholder value creation
comparing Heerim Architects & Planners with its peers.

Analyze the financial leverage
of Heerim Architects & Planners compared to its main competitors.

Show all profitability ratios
for Heerim Architects & Planners.

Provide ROE
for Heerim Architects & Planners.

Provide ROA
for Heerim Architects & Planners.

Provide ROIC
for Heerim Architects & Planners.

Provide ROCE
for Heerim Architects & Planners.

Provide Gross Margin
for Heerim Architects & Planners.

Provide Operating Margin
for Heerim Architects & Planners.

Provide Net Margin
for Heerim Architects & Planners.

Provide FCF Margin
for Heerim Architects & Planners.

Show all solvency ratios
for Heerim Architects & Planners.

Provide D/E Ratio
for Heerim Architects & Planners.

Provide D/A Ratio
for Heerim Architects & Planners.

Provide Interest Coverage Ratio
for Heerim Architects & Planners.

Provide Altman Z-Score Ratio
for Heerim Architects & Planners.

Provide Quick Ratio
for Heerim Architects & Planners.

Provide Current Ratio
for Heerim Architects & Planners.

Provide Cash Ratio
for Heerim Architects & Planners.

What is the historical Revenue growth
over the last 5 years for Heerim Architects & Planners?

What is the historical Net Income growth
over the last 5 years for Heerim Architects & Planners?

What is the current Free Cash Flow
of Heerim Architects & Planners?

Discuss the annual earnings per share (EPS)
trend over the past five years for Heerim Architects & Planners.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heerim Architects & Planners

Current Assets 140.3B
Cash & Short-Term Investments 37.5B
Receivables 88.4B
Other Current Assets 14.4B
Non-Current Assets 53.2B
Long-Term Investments 9.7B
PP&E 21.5B
Intangibles 1.5B
Other Non-Current Assets 20.5B
Current Liabilities 103.8B
Accounts Payable 7.2B
Short-Term Debt 18B
Other Current Liabilities 78.5B
Non-Current Liabilities 19.2B
Long-Term Debt 14.1B
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
Heerim Architects & Planners

Revenue
237.8B KRW
Cost of Revenue
-203.4B KRW
Gross Profit
34.4B KRW
Operating Expenses
-25.2B KRW
Operating Income
9.2B KRW
Other Expenses
-569.5m KRW
Net Income
8.6B KRW

Free Cash Flow Analysis
Heerim Architects & Planners

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Heerim Architects & Planners's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Heerim Architects & Planners's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Heerim Architects & Planners's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
50/100
Solvency
Score

Heerim Architects & Planners's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Heerim Architects & Planners

Wall Street analysts forecast Heerim Architects & Planners stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Heerim Architects & Planners is 9 180 KRW with a low forecast of 9 090 KRW and a high forecast of 9 450 KRW.

Lowest
Price Target
9 090 KRW
92% Upside
Average
Price Target
9 180 KRW
93% Upside
Highest
Price Target
9 450 KRW
99% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Heerim Architects & Planners?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Heerim Architects & Planners is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Heerim Architects & Planners

Country

Korea

Industry

Professional Services

Market Cap

59.9B KRW

Dividend Yield

3.16%

Description

Heerim Architects & Planners Co., Ltd. engages in the design, plan, construction, and management of architectural structures. The company is headquartered in Seoul, Seoul. The company went IPO on 2000-02-03. The firm offers design and supervision services of construction, including architectural designing, interior designing, landscape designing and construction management services. The firm is also involved in the development of real estate leasing and consulting, construction technology software and book publishing business. The firm provides its services within domestic market and to overseas markets.

Contact

SEOUL
Seoul
39, Sangil-ro 6-gil, Gangdong-gu
+82234109000
www.heerim.com

IPO

2000-02-03

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Heerim Architects & Planners stock?

The intrinsic value of one Heerim Architects & Planners stock under the Base Case scenario is 10 288.83 KRW.

Is Heerim Architects & Planners stock undervalued or overvalued?

Compared to the current market price of 4 745 KRW, Heerim Architects & Planners is Undervalued by 54%.

Back to Top