J
Jeil Technos Co Ltd
KOSDAQ:038010
Jeil Technos Co Ltd
KOSDAQ:038010
Price:
6 150
KRW
0.16%
Market Closed
Market Cap:
₩55.4B
Balance Sheet
Balance Sheet Decomposition
Jeil Technos Co Ltd
Jeil Technos Co Ltd
Balance Sheet Decomposition is not available for
Jeil Technos Co Ltd
Jeil Technos Co Ltd
Balance Sheet
Jeil Technos Co Ltd
Jeil Technos Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 103
|
92
|
324
|
553
|
1 019
|
1 282
|
3 736
|
2 612
|
1 687
|
2 985
|
1 488
|
2 939
|
5 483
|
5 028
|
9 488
|
7 596
|
5 542
|
5 598
|
5 893
|
12 038
|
5 193
|
9 742
|
16 511
|
17 606
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
42
|
0
|
0
|
0
|
0
|
9
|
35
|
27
|
19
|
22
|
24
|
|
| Cash Equivalents |
2 103
|
92
|
324
|
553
|
1 019
|
1 282
|
3 736
|
2 612
|
1 687
|
2 985
|
1 488
|
2 939
|
5 470
|
4 986
|
9 488
|
7 596
|
5 542
|
5 598
|
5 884
|
12 003
|
5 166
|
9 723
|
16 489
|
17 582
|
|
| Short-Term Investments |
1 577
|
1 200
|
500
|
1 255
|
3 228
|
4 200
|
5 200
|
12 200
|
16 000
|
6 000
|
1 378
|
4 298
|
2 138
|
4 367
|
2 016
|
980
|
3 903
|
3 458
|
3 983
|
6 330
|
4 390
|
5 380
|
10 603
|
27 606
|
|
| Total Receivables |
5 249
|
5 194
|
7 461
|
7 299
|
10 795
|
7 994
|
11 483
|
12 818
|
11 157
|
15 859
|
16 306
|
10 646
|
15 694
|
20 727
|
17 783
|
20 745
|
19 089
|
22 641
|
20 653
|
13 003
|
20 980
|
22 845
|
23 221
|
21 647
|
|
| Accounts Receivables |
4 990
|
5 111
|
7 394
|
6 914
|
10 696
|
7 989
|
11 472
|
12 796
|
11 135
|
15 855
|
16 219
|
10 633
|
15 163
|
20 725
|
17 766
|
20 396
|
19 062
|
22 641
|
17 942
|
12 969
|
20 885
|
22 795
|
23 158
|
21 386
|
|
| Other Receivables |
259
|
83
|
67
|
385
|
99
|
5
|
11
|
22
|
22
|
4
|
87
|
13
|
531
|
2
|
17
|
349
|
27
|
0
|
2 711
|
34
|
95
|
50
|
63
|
261
|
|
| Inventory |
1 980
|
2 616
|
1 437
|
5 481
|
3 211
|
4 645
|
8 187
|
8 468
|
8 472
|
6 872
|
7 914
|
7 762
|
11 135
|
8 846
|
10 797
|
16 352
|
28 841
|
27 938
|
33 394
|
30 534
|
39 619
|
56 850
|
47 363
|
8 266
|
|
| Other Current Assets |
104
|
59
|
66
|
106
|
2 123
|
1 808
|
2 098
|
754
|
1 091
|
450
|
497
|
3 378
|
354
|
360
|
234
|
267
|
396
|
930
|
1 077
|
716
|
551
|
938
|
1 310
|
314
|
|
| Total Current Assets |
11 013
|
9 161
|
9 789
|
14 695
|
20 376
|
19 930
|
30 704
|
36 852
|
38 407
|
32 166
|
27 583
|
29 023
|
34 803
|
39 327
|
40 318
|
45 940
|
57 772
|
60 564
|
65 001
|
62 621
|
70 733
|
95 755
|
99 009
|
75 439
|
|
| PP&E Net |
17 335
|
16 760
|
15 398
|
23 244
|
30 823
|
33 701
|
44 374
|
39 436
|
32 333
|
34 610
|
58 904
|
67 460
|
82 084
|
95 154
|
96 076
|
93 730
|
91 896
|
89 932
|
83 820
|
80 975
|
79 242
|
77 754
|
81 807
|
81 340
|
|
| PP&E Gross |
17 335
|
16 760
|
15 398
|
23 244
|
30 823
|
33 701
|
44 374
|
39 436
|
32 333
|
34 610
|
58 904
|
67 460
|
82 084
|
95 154
|
0
|
0
|
0
|
0
|
83 820
|
80 975
|
79 242
|
77 754
|
81 807
|
81 340
|
|
| Accumulated Depreciation |
4 483
|
6 849
|
8 463
|
10 186
|
12 393
|
15 674
|
21 146
|
29 926
|
33 187
|
28 053
|
31 789
|
36 400
|
34 294
|
39 152
|
0
|
0
|
0
|
0
|
55 228
|
62 195
|
63 524
|
65 328
|
62 537
|
62 672
|
|
| Intangible Assets |
160
|
199
|
70
|
151
|
297
|
481
|
633
|
632
|
632
|
841
|
1 035
|
1 035
|
1 035
|
1 382
|
1 699
|
1 699
|
1 699
|
2 662
|
2 168
|
1 678
|
1 746
|
1 818
|
2 239
|
2 114
|
|
| Note Receivable |
0
|
0
|
570
|
570
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
867
|
750
|
750
|
0
|
65
|
45
|
50
|
56
|
51
|
53
|
|
| Long-Term Investments |
414
|
427
|
418
|
481
|
665
|
792
|
873
|
1 154
|
2 506
|
2 725
|
3 990
|
4 111
|
3 536
|
2 064
|
2 786
|
3 526
|
2 699
|
7 023
|
3 277
|
7 501
|
9 065
|
8 109
|
9 450
|
15 552
|
|
| Other Long-Term Assets |
1 182
|
1 275
|
1 103
|
569
|
545
|
646
|
1 433
|
2 303
|
1 465
|
917
|
3 757
|
785
|
614
|
1 040
|
2 926
|
3 000
|
3 088
|
13
|
4 808
|
1 145
|
1 194
|
1 391
|
2 894
|
2 962
|
|
| Total Assets |
30 105
N/A
|
27 821
-8%
|
27 347
-2%
|
39 709
+45%
|
52 706
+33%
|
55 550
+5%
|
78 018
+40%
|
80 378
+3%
|
75 343
-6%
|
71 259
-5%
|
95 269
+34%
|
102 431
+8%
|
122 072
+19%
|
138 967
+14%
|
144 672
+4%
|
148 644
+3%
|
157 905
+6%
|
160 194
+1%
|
159 138
-1%
|
153 965
-3%
|
162 029
+5%
|
184 883
+14%
|
195 451
+6%
|
177 460
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 363
|
3 117
|
3 621
|
8 864
|
10 617
|
10 402
|
16 677
|
14 215
|
12 199
|
13 324
|
12 707
|
11 242
|
14 412
|
13 183
|
12 806
|
14 726
|
14 816
|
20 776
|
19 087
|
12 225
|
18 122
|
15 934
|
12 704
|
10 820
|
|
| Accrued Liabilities |
284
|
756
|
918
|
9
|
53
|
89
|
111
|
1 279
|
88
|
1 047
|
652
|
623
|
946
|
880
|
0
|
0
|
0
|
0
|
1 432
|
2 341
|
2 593
|
4 708
|
4 045
|
3 718
|
|
| Short-Term Debt |
3 816
|
2 055
|
2 045
|
6 829
|
7 329
|
9 769
|
16 874
|
13 429
|
7 427
|
11 948
|
16 414
|
13 800
|
21 220
|
23 190
|
31 031
|
33 115
|
43 519
|
37 222
|
30 820
|
31 693
|
43 079
|
36 512
|
9 169
|
9 300
|
|
| Current Portion of Long-Term Debt |
360
|
206
|
220
|
206
|
204
|
2 693
|
1 835
|
2 182
|
16 036
|
4 286
|
536
|
5 386
|
0
|
0
|
0
|
1 700
|
3 300
|
2 800
|
299
|
326
|
191
|
152
|
6 452
|
3 176
|
|
| Other Current Liabilities |
4 070
|
3 818
|
4 250
|
6 607
|
8 885
|
4 975
|
7 981
|
6 605
|
5 840
|
3 244
|
9 945
|
7 429
|
7 692
|
7 596
|
5 450
|
5 625
|
5 918
|
12 282
|
21 423
|
22 084
|
11 777
|
28 356
|
37 932
|
5 526
|
|
| Total Current Liabilities |
10 892
|
9 952
|
11 055
|
22 516
|
27 088
|
27 928
|
43 479
|
37 710
|
41 591
|
33 849
|
40 253
|
38 480
|
44 270
|
44 848
|
49 287
|
55 166
|
67 553
|
73 080
|
73 062
|
68 668
|
75 762
|
85 662
|
70 302
|
32 539
|
|
| Long-Term Debt |
6 803
|
4 705
|
1 995
|
1 717
|
7 129
|
6 422
|
11 610
|
18 186
|
6 457
|
3 171
|
17 386
|
26 960
|
35 550
|
25 510
|
22 998
|
19 883
|
13 073
|
5 523
|
2 430
|
6 612
|
7 032
|
6 797
|
1 186
|
1 157
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 073
|
881
|
712
|
552
|
3 321
|
3 290
|
3 340
|
3 477
|
3 372
|
2 770
|
2 058
|
2 397
|
3 126
|
4 297
|
2 975
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
132
|
242
|
348
|
349
|
446
|
566
|
898
|
|
| Other Liabilities |
885
|
1 152
|
805
|
839
|
1 185
|
1 804
|
2 408
|
2 734
|
2 537
|
2 821
|
4 607
|
2 455
|
3 374
|
3 496
|
4 046
|
3 697
|
3 292
|
3 908
|
4 545
|
4 334
|
4 181
|
4 773
|
5 916
|
8 086
|
|
| Total Liabilities |
18 581
N/A
|
15 809
-15%
|
13 855
-12%
|
25 072
+81%
|
35 401
+41%
|
36 154
+2%
|
57 497
+59%
|
58 630
+2%
|
50 585
-14%
|
40 914
-19%
|
63 127
+54%
|
68 607
+9%
|
83 746
+22%
|
77 176
-8%
|
79 621
+3%
|
82 086
+3%
|
87 395
+6%
|
86 016
-2%
|
83 050
-3%
|
82 020
-1%
|
89 722
+9%
|
100 803
+12%
|
82 267
-18%
|
45 655
-45%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
|
| Retained Earnings |
2 498
|
2 986
|
4 466
|
6 018
|
8 685
|
11 279
|
12 397
|
13 634
|
17 118
|
27 274
|
29 071
|
30 852
|
35 398
|
40 391
|
44 327
|
45 877
|
48 804
|
52 992
|
57 957
|
53 037
|
53 391
|
63 983
|
87 803
|
106 008
|
|
| Additional Paid In Capital |
5 030
|
5 030
|
5 030
|
5 030
|
5 030
|
5 030
|
5 030
|
5 030
|
5 030
|
461
|
461
|
461
|
461
|
461
|
434
|
434
|
434
|
434
|
461
|
461
|
461
|
1 630
|
1 630
|
1 630
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
3
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
12 516
|
0
|
0
|
0
|
0
|
11 660
|
12 612
|
12 340
|
12 340
|
17 633
|
17 633
|
|
| Treasury Stock |
503
|
503
|
503
|
910
|
910
|
1 415
|
1 415
|
1 415
|
1 890
|
1 890
|
1 890
|
1 890
|
1 890
|
0
|
0
|
0
|
0
|
0
|
2 645
|
2 645
|
2 645
|
2 645
|
2 645
|
2 645
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
98
|
142
|
3 924
|
15 789
|
15 747
|
16 772
|
16 252
|
4 156
|
3 980
|
4 261
|
4 272
|
4 263
|
4 678
|
|
| Total Equity |
11 524
N/A
|
12 012
+4%
|
13 492
+12%
|
14 637
+8%
|
17 305
+18%
|
19 396
+12%
|
20 522
+6%
|
21 749
+6%
|
24 758
+14%
|
30 345
+23%
|
32 142
+6%
|
33 825
+5%
|
38 326
+13%
|
61 791
+61%
|
65 051
+5%
|
66 558
+2%
|
70 510
+6%
|
74 178
+5%
|
76 089
+3%
|
71 945
-5%
|
72 308
+1%
|
84 080
+16%
|
113 184
+35%
|
131 804
+16%
|
|
| Total Liabilities & Equity |
30 105
N/A
|
27 821
-8%
|
27 347
-2%
|
39 709
+45%
|
52 706
+33%
|
55 550
+5%
|
78 018
+40%
|
80 378
+3%
|
75 343
-6%
|
71 259
-5%
|
95 269
+34%
|
102 431
+8%
|
122 072
+19%
|
138 967
+14%
|
144 672
+4%
|
148 644
+3%
|
157 905
+6%
|
160 194
+1%
|
159 138
-1%
|
153 965
-3%
|
162 029
+5%
|
184 883
+14%
|
195 451
+6%
|
177 460
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Switch to:
Switch to:
See Also
Discover More
