W

WIZ Corp Inc
KOSDAQ:038620

Watchlist Manager
WIZ Corp Inc
KOSDAQ:038620
Watchlist
Price: 596 KRW -1.49%
Market Cap: 43.4B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+189%
5Y
+236%
10Y
+874%
Operating Income
+
3Y
+298%
5Y
+86%
10Y
+936%
Net Income
+
3Y
+3%
5Y
+103%
10Y
+131%

Earnings Waterfall
WIZ Corp Inc

Revenue
109.6B KRW
Cost of Revenue
-88.3B KRW
Gross Profit
21.4B KRW
Operating Expenses
-18.9B KRW
Operating Income
2.4B KRW
Other Expenses
-654.3m KRW
Net Income
1.8B KRW

Income Statement
WIZ Corp Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
156
202
206
0
49
0
0
0
0
0
0
89
201
315
433
464
477
386
0
0
23
0
0
0
0
31
69
102
134
124
132
133
134
152
158
126
95
59
10
71
182
292
409
454
311
229
109
195
0
0
247
262
521
775
974
986
916
0
0
Revenue
7 648
N/A
6 398
-16%
6 923
+8%
9 111
+32%
9 497
+4%
2 356
-75%
4 982
+111%
7 922
+59%
10 386
+31%
10 280
-1%
10 283
+0%
10 285
+0%
10 595
+3%
10 849
+2%
10 884
+0%
10 907
+0%
11 091
+2%
11 171
+1%
11 250
+1%
11 333
+1%
13 863
+22%
17 787
+28%
22 530
+27%
27 217
+21%
29 645
+9%
31 891
+8%
33 588
+5%
35 211
+5%
36 272
+3%
36 649
+1%
37 204
+2%
38 840
+4%
39 602
+2%
39 179
-1%
39 079
0%
37 171
-5%
36 756
-1%
35 180
-4%
32 633
-7%
30 072
-8%
28 207
-6%
28 470
+1%
30 298
+6%
33 301
+10%
33 198
0%
36 572
+10%
37 970
+4%
40 969
+8%
41 214
+1%
42 844
+4%
44 065
+3%
42 870
-3%
56 066
+31%
68 908
+23%
82 147
+19%
98 727
+20%
104 652
+6%
106 843
+2%
109 631
+3%
Gross Profit
Cost of Revenue
(5 993)
(4 934)
(5 563)
(7 469)
(8 066)
(1 696)
(3 510)
(5 645)
(7 453)
(7 337)
(7 244)
(7 080)
(7 103)
(7 196)
(7 233)
(7 263)
(7 382)
(7 483)
(7 568)
(7 637)
(9 571)
(12 477)
(16 115)
(19 500)
(21 513)
(23 245)
(24 448)
(26 030)
(26 828)
(27 282)
(27 861)
(29 044)
(29 663)
(29 321)
(29 484)
(27 864)
(27 659)
(26 328)
(24 179)
(22 473)
(21 285)
(22 009)
(24 053)
(26 903)
(26 526)
(30 035)
(31 275)
(33 465)
(32 758)
(33 652)
(34 294)
(33 526)
(44 465)
(54 411)
(64 418)
(77 163)
(82 840)
(85 149)
(88 262)
Gross Profit
1 655
N/A
1 337
-19%
1 360
+2%
1 642
+21%
1 431
-13%
659
-54%
1 472
+123%
2 277
+55%
2 933
+29%
2 944
+0%
3 039
+3%
3 205
+5%
3 492
+9%
3 653
+5%
3 651
0%
3 644
0%
3 709
+2%
3 688
-1%
3 682
0%
3 696
+0%
4 292
+16%
5 309
+24%
6 414
+21%
7 716
+20%
8 133
+5%
8 646
+6%
9 139
+6%
9 180
+0%
9 444
+3%
9 367
-1%
9 343
0%
9 796
+5%
9 939
+1%
9 859
-1%
9 597
-3%
9 309
-3%
9 097
-2%
8 852
-3%
8 454
-4%
7 598
-10%
6 921
-9%
6 459
-7%
6 245
-3%
6 398
+2%
6 672
+4%
6 537
-2%
6 695
+2%
7 504
+12%
8 456
+13%
9 192
+9%
9 771
+6%
9 344
-4%
11 601
+24%
14 498
+25%
17 729
+22%
21 564
+22%
21 811
+1%
21 694
-1%
21 368
-2%
Operating Income
Operating Expenses
(2 137)
(2 029)
(2 530)
(2 817)
(2 421)
(715)
(1 901)
(2 700)
(3 790)
(2 896)
(3 321)
(4 337)
(3 711)
(4 772)
(3 892)
(3 817)
(3 243)
(3 381)
(3 448)
(3 476)
(4 002)
(4 790)
(5 701)
(6 750)
(7 064)
(7 326)
(7 678)
(7 927)
(8 522)
(8 539)
(8 731)
(8 847)
(9 176)
(9 085)
(8 893)
(8 681)
(8 057)
(7 720)
(7 147)
(6 900)
(6 614)
(6 011)
(6 031)
(6 420)
(5 930)
(5 846)
(6 086)
(6 387)
(6 918)
(4 117)
(4 421)
(5 019)
(10 893)
(13 138)
(15 621)
(18 188)
(19 012)
(19 259)
(18 943)
Selling, General & Administrative
(1 521)
(1 456)
(2 103)
(2 397)
(2 113)
(895)
(1 751)
(2 536)
(3 668)
(3 652)
(3 656)
(3 764)
(3 561)
(3 485)
(3 322)
(3 251)
(3 103)
(3 222)
(3 260)
(3 258)
(3 740)
(4 494)
(5 374)
(6 376)
(6 656)
(6 956)
(7 123)
(7 243)
(7 536)
(7 403)
(7 622)
(7 727)
(8 175)
(8 117)
(7 925)
(7 809)
(7 267)
(7 174)
(6 697)
(6 272)
(5 976)
(5 676)
(5 693)
(5 753)
(5 326)
(5 794)
(6 073)
(6 407)
(6 441)
(6 747)
(7 058)
(7 656)
(10 089)
(12 055)
(14 216)
(16 435)
(17 248)
(17 357)
(17 007)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(100)
(145)
(210)
(236)
(185)
(173)
(131)
(111)
(93)
(60)
(37)
0
0
0
(2)
(1)
(2)
(2)
0
(1)
(2)
(2)
0
0
0
0
(94)
(135)
(157)
(179)
(107)
(154)
(154)
Depreciation & Amortization
(616)
(573)
(427)
(410)
(308)
0
0
(14)
(121)
0
0
(106)
(151)
(110)
(144)
(140)
(140)
(159)
(189)
(219)
(261)
(296)
(325)
(373)
(409)
(512)
(611)
(695)
(775)
(800)
(824)
(846)
(869)
(859)
(877)
(814)
(753)
(700)
(622)
(628)
(636)
(643)
(645)
(633)
(604)
(592)
(552)
(519)
(478)
(459)
(453)
(453)
(710)
(948)
(1 248)
(1 574)
(1 656)
(1 748)
(1 782)
Other Operating Expenses
0
0
0
(10)
0
180
(150)
(150)
0
756
335
(467)
0
(1 177)
(426)
(426)
0
0
0
0
0
0
0
0
0
155
156
156
0
(100)
(100)
(101)
0
0
0
0
0
154
172
0
(0)
308
308
(32)
0
541
541
541
(0)
3 089
3 090
3 090
(0)
(0)
0
0
(0)
0
0
Operating Income
(481)
N/A
(564)
-17%
(1 169)
-107%
(1 174)
0%
(990)
+16%
(55)
+94%
(428)
-678%
(422)
+1%
(857)
-103%
49
N/A
(281)
N/A
(1 131)
-302%
(219)
+81%
(1 119)
-411%
(241)
+78%
(173)
+28%
466
N/A
308
-34%
234
-24%
219
-6%
290
+32%
518
+79%
713
+38%
967
+36%
1 068
+10%
1 320
+24%
1 462
+11%
1 254
-14%
923
-26%
827
-10%
610
-26%
947
+55%
763
-19%
772
+1%
702
-9%
626
-11%
1 040
+66%
1 132
+9%
1 307
+15%
698
-47%
308
-56%
448
+46%
213
-52%
(22)
N/A
742
N/A
691
-7%
609
-12%
1 118
+83%
1 538
+38%
5 075
+230%
5 350
+5%
4 324
-19%
708
-84%
1 360
+92%
2 108
+55%
3 376
+60%
2 799
-17%
2 435
-13%
2 425
0%
Pre-Tax Income
Interest Income Expense
963
1 124
3 267
4 226
3 243
366
(502)
1 043
1 314
483
265
264
(1 398)
(858)
(189)
(1 049)
(992)
(816)
446
104
784
330
(656)
(179)
(350)
(49)
267
419
637
917
692
75
(532)
(600)
(562)
(556)
(793)
(1 222)
275
2 565
2 408
3 682
(9 782)
(605)
(5 989)
(6 667)
4 535
(6 735)
(237)
46
1 940
1 136
858
(273)
(757)
518
(659)
68
263
Non-Reccuring Items
0
0
0
0
0
0
0
0
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
154
0
0
0
(100)
0
0
0
0
0
0
172
172
0
0
340
310
0
0
0
541
0
0
0
3 088
0
0
0
0
51
(1 220)
(1 272)
(1 202)
(1 278)
(71)
Gain/Loss on Disposition of Assets
93
7
3
0
3
0
0
0
(32)
0
0
0
0
9
0
9
9
0
0
0
0
(2)
(2)
0
(2)
0
0
0
1
0
1
0
0
0
11
11
11
0
0
0
(0)
0
2
(253)
0
0
0
3
0
0
0
0
(0)
0
(10)
(10)
(9)
0
0
Total Other Income
(136)
(185)
(222)
(286)
(67)
(2)
(37)
(28)
(27)
(53)
(13)
(8)
39
41
48
22
306
87
89
95
(202)
15
219
239
262
399
216
263
187
53
(10)
26
76
75
137
(650)
(455)
(436)
(515)
240
81
88
166
841
324
333
584
139
664
649
373
370
332
410
702
775
689
608
340
Pre-Tax Income
439
N/A
382
-13%
1 879
+392%
2 766
+47%
2 189
-21%
308
-86%
(967)
N/A
593
N/A
367
-38%
479
+31%
(30)
N/A
(876)
-2 820%
(1 578)
-80%
(1 927)
-22%
(382)
+80%
(1 189)
-211%
(211)
+82%
(421)
-100%
768
N/A
417
-46%
872
+109%
861
-1%
275
-68%
1 026
+273%
1 132
+10%
1 671
+48%
1 945
+16%
1 936
0%
1 648
-15%
1 798
+9%
1 294
-28%
1 050
-19%
308
-71%
247
-20%
287
+16%
(398)
N/A
(25)
+94%
(526)
-2 004%
1 068
N/A
3 844
+260%
3 106
-19%
4 219
+36%
(9 400)
N/A
(39)
+100%
(4 382)
-11 039%
(5 643)
-29%
5 728
N/A
(5 476)
N/A
5 053
N/A
5 769
+14%
7 663
+33%
5 829
-24%
1 898
-67%
1 547
-18%
824
-47%
3 387
+311%
1 618
-52%
1 832
+13%
2 957
+61%
Net Income
Tax Provision
(22)
(22)
(172)
(172)
(186)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
364
276
168
76
(442)
(471)
(444)
(375)
(243)
(253)
13
115
50
165
(194)
(597)
(374)
(295)
2 602
460
(1 051)
(1 169)
(4 127)
(1 789)
(906)
(1 015)
(1 006)
(684)
(304)
(185)
(409)
(843)
(532)
(646)
(814)
Income from Continuing Operations
417
359
1 706
2 593
2 002
308
(967)
593
367
479
(30)
(876)
(1 578)
(1 927)
(382)
(1 189)
(211)
(421)
768
417
872
861
275
1 026
1 496
1 946
2 112
2 011
1 206
1 328
851
676
65
(5)
301
(282)
25
(362)
872
3 245
2 732
3 923
(6 799)
421
(5 433)
(6 812)
1 602
(7 264)
4 148
4 755
6 657
5 145
1 594
1 362
415
2 544
1 086
1 186
2 143
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
59
115
263
266
316
249
185
200
102
113
29
(3)
0
0
68
82
98
23
35
89
115
253
245
178
136
72
(162)
(593)
(764)
(888)
(741)
(419)
(372)
Net Income (Common)
417
N/A
359
-14%
1 706
+375%
2 593
+52%
2 002
-23%
308
-85%
(967)
N/A
593
N/A
367
-38%
479
+31%
(30)
N/A
(876)
-2 820%
(1 578)
-80%
(1 927)
-22%
(382)
+80%
(1 189)
-211%
(211)
+82%
(421)
-100%
768
N/A
417
-46%
872
+109%
861
-1%
275
-68%
1 026
+273%
1 496
+46%
1 960
+31%
2 171
+11%
2 127
-2%
1 469
-31%
1 594
+9%
1 167
-27%
924
-21%
250
-73%
194
-22%
402
+107%
(170)
N/A
54
N/A
(365)
N/A
872
N/A
3 245
+272%
2 801
-14%
4 004
+43%
(6 701)
N/A
444
N/A
(5 711)
N/A
(6 724)
-18%
1 717
N/A
(7 011)
N/A
2 846
N/A
3 386
+19%
5 246
+55%
3 671
-30%
1 432
-61%
770
-46%
(349)
N/A
1 656
N/A
345
-79%
767
+122%
1 771
+131%
EPS (Diluted)
16.03
N/A
12.37
-23%
58.82
+376%
89.41
+52%
69.03
-23%
11.4
-83%
-34.53
N/A
21.96
N/A
13.59
-38%
17.74
+31%
-1.11
N/A
-32.44
-2 823%
-58.44
-80%
-71.37
-22%
-14.14
+80%
-44.03
-211%
-7.81
+82%
-15.59
-100%
25.6
N/A
14.37
-44%
27.27
+90%
26.9
-1%
7.85
-71%
29.31
+273%
42.74
+46%
56
+31%
60.3
+8%
59.08
-2%
43.2
-27%
45.54
+5%
31.54
-31%
24.97
-21%
6.75
-73%
5.54
-18%
10.3
+86%
-4.6
N/A
1.46
N/A
-9.86
N/A
23.56
N/A
83.2
+253%
48.19
-42%
60.52
+26%
-115.29
N/A
4.76
N/A
-96.24
N/A
-106.98
-11%
27.31
N/A
-111.56
N/A
45.29
N/A
53.88
+19%
83.47
+55%
58.41
-30%
22.78
-61%
12.25
-46%
-5.56
N/A
26.26
N/A
5.46
-79%
11.26
+106%
24.74
+120%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.