EcoBio Holdings Co Ltd
KOSDAQ:038870
Balance Sheet
Balance Sheet Decomposition
EcoBio Holdings Co Ltd
EcoBio Holdings Co Ltd
Balance Sheet
EcoBio Holdings Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 213
|
578
|
471
|
16
|
260
|
1 049
|
1 454
|
1 906
|
1 914
|
6 032
|
919
|
3 678
|
1 630
|
494
|
3 730
|
596
|
1 508
|
1 162
|
5 790
|
2 111
|
2 706
|
742
|
403
|
449
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Equivalents |
1 213
|
578
|
471
|
16
|
260
|
1 049
|
1 454
|
1 906
|
1 914
|
6 032
|
919
|
3 678
|
1 627
|
490
|
3 729
|
595
|
1 508
|
1 161
|
5 790
|
2 111
|
2 706
|
742
|
402
|
448
|
|
| Short-Term Investments |
20 293
|
5 127
|
1 255
|
131
|
166
|
11
|
19
|
48 227
|
21 017
|
14 941
|
11 000
|
23 582
|
28 299
|
100
|
400
|
0
|
217
|
983
|
0
|
0
|
16 363
|
9 804
|
0
|
0
|
|
| Total Receivables |
5 112
|
2 730
|
2 979
|
2 172
|
1 528
|
2 268
|
1 021
|
6 421
|
7 117
|
6 598
|
13 450
|
14 315
|
20 849
|
40 153
|
53 966
|
71 972
|
26 262
|
104 725
|
27 106
|
19 668
|
20 874
|
30 619
|
33 990
|
11 488
|
|
| Accounts Receivables |
5 061
|
2 683
|
1 419
|
1 508
|
1 401
|
993
|
583
|
5 894
|
4 438
|
4 133
|
3 972
|
4 214
|
4 297
|
5 524
|
11 151
|
19 875
|
11 771
|
28 654
|
8 723
|
8 738
|
7 132
|
7 347
|
7 994
|
9 938
|
|
| Other Receivables |
51
|
47
|
1 560
|
664
|
127
|
1 275
|
438
|
527
|
2 679
|
2 465
|
9 478
|
10 101
|
16 552
|
34 629
|
42 815
|
52 097
|
14 491
|
76 071
|
18 383
|
10 930
|
13 741
|
23 272
|
25 996
|
1 550
|
|
| Inventory |
1 478
|
1 764
|
216
|
139
|
0
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
368
|
54
|
|
| Other Current Assets |
747
|
670
|
37
|
52
|
461
|
787
|
835
|
14 919
|
13 923
|
17 892
|
16 052
|
16 474
|
21 401
|
42 160
|
23 450
|
19 300
|
4 673
|
809
|
2 185
|
1 796
|
927
|
1 550
|
381
|
143
|
|
| Total Current Assets |
28 844
|
10 868
|
4 957
|
2 510
|
2 415
|
4 278
|
3 329
|
71 473
|
43 972
|
45 463
|
41 421
|
58 049
|
72 178
|
82 907
|
81 546
|
91 868
|
32 659
|
107 680
|
35 080
|
23 576
|
40 870
|
42 716
|
35 141
|
12 134
|
|
| PP&E Net |
912
|
381
|
289
|
219
|
265
|
177
|
179
|
3 740
|
3 428
|
4 769
|
1 961
|
1 708
|
2 586
|
5 549
|
7 233
|
3 150
|
3 440
|
6 783
|
5 804
|
4 830
|
8 567
|
15 773
|
30 496
|
37 592
|
|
| PP&E Gross |
912
|
381
|
289
|
219
|
265
|
177
|
179
|
3 740
|
3 428
|
4 769
|
1 961
|
1 708
|
2 586
|
5 549
|
7 233
|
3 150
|
3 440
|
6 783
|
5 804
|
4 830
|
8 567
|
15 773
|
30 496
|
37 592
|
|
| Accumulated Depreciation |
1 398
|
2 202
|
184
|
119
|
210
|
305
|
534
|
291
|
533
|
2 061
|
2 495
|
2 948
|
3 458
|
4 422
|
5 050
|
9 361
|
9 885
|
10 372
|
10 345
|
933
|
978
|
1 293
|
2 095
|
3 940
|
|
| Intangible Assets |
2 777
|
226
|
51
|
4 775
|
2 754
|
2 387
|
1 225
|
3 332
|
5 707
|
5 862
|
10 019
|
11 299
|
10 593
|
9 867
|
6 965
|
5 357
|
3 155
|
2 962
|
278
|
878
|
878
|
847
|
1 596
|
1 438
|
|
| Goodwill |
0
|
14 417
|
12 964
|
8 975
|
6 410
|
3 573
|
27 825
|
28 145
|
26 121
|
23 751
|
22 916
|
21 080
|
19 184
|
15 451
|
12 676
|
7 705
|
0
|
0
|
0
|
0
|
0
|
0
|
2 522
|
5 553
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67 094
|
523
|
10 023
|
20 887
|
19 689
|
7 007
|
21 454
|
46 390
|
|
| Long-Term Investments |
2 322
|
2 260
|
3 079
|
979
|
13 044
|
6 068
|
5 194
|
565
|
727
|
507
|
2 839
|
3 501
|
4 173
|
3 628
|
3 553
|
3 179
|
3 191
|
3 486
|
21 705
|
25 277
|
25 813
|
29 163
|
17 959
|
16 423
|
|
| Other Long-Term Assets |
1 607
|
1 845
|
421
|
236
|
58
|
478
|
471
|
78 769
|
72 133
|
63 483
|
58 435
|
52 535
|
43 111
|
31 622
|
19 827
|
6 115
|
904
|
2 589
|
1 697
|
657
|
879
|
316
|
385
|
197
|
|
| Other Assets |
0
|
14 417
|
12 964
|
8 975
|
6 410
|
3 573
|
27 825
|
28 145
|
26 121
|
23 751
|
22 916
|
21 080
|
19 184
|
15 451
|
12 676
|
7 705
|
0
|
0
|
0
|
0
|
0
|
0
|
2 522
|
5 553
|
|
| Total Assets |
36 462
N/A
|
29 998
-18%
|
21 761
-27%
|
17 693
-19%
|
24 944
+41%
|
16 961
-32%
|
38 222
+125%
|
186 023
+387%
|
152 087
-18%
|
143 835
-5%
|
137 591
-4%
|
148 172
+8%
|
151 825
+2%
|
149 024
-2%
|
131 800
-12%
|
117 374
-11%
|
110 444
-6%
|
124 022
+12%
|
74 588
-40%
|
76 105
+2%
|
96 696
+27%
|
95 822
-1%
|
109 553
+14%
|
119 726
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 605
|
1 855
|
1 193
|
2 308
|
592
|
463
|
1 779
|
4 019
|
4 023
|
4 095
|
2 741
|
1 962
|
15 806
|
27 056
|
18 805
|
15 369
|
10 012
|
12 860
|
3 308
|
2 739
|
2 081
|
2 360
|
389
|
335
|
|
| Accrued Liabilities |
2
|
187
|
54
|
47
|
20
|
37
|
463
|
0
|
557
|
522
|
1 940
|
2 124
|
1 209
|
813
|
552
|
551
|
453
|
1 035
|
1 186
|
1 494
|
782
|
1 023
|
2 250
|
1 084
|
|
| Short-Term Debt |
3 108
|
6 674
|
2 698
|
3 155
|
589
|
800
|
434
|
946
|
1 112
|
3 000
|
3 100
|
4 226
|
13 026
|
14 457
|
2 026
|
2 484
|
8 684
|
16 683
|
1 900
|
1 500
|
0
|
0
|
4 786
|
11 727
|
|
| Current Portion of Long-Term Debt |
0
|
250
|
6 605
|
333
|
0
|
0
|
340
|
11 749
|
17 308
|
36 769
|
7 787
|
12 760
|
16 106
|
18 092
|
20 499
|
10 522
|
2 822
|
14 284
|
760
|
625
|
11 332
|
12 236
|
8 245
|
3 721
|
|
| Other Current Liabilities |
6
|
205
|
132
|
199
|
58
|
77
|
1 606
|
20 379
|
17 039
|
16 966
|
19 278
|
32 009
|
16 801
|
7 038
|
5 408
|
508
|
2 439
|
18 373
|
3 190
|
878
|
10 086
|
10 717
|
7 181
|
4 023
|
|
| Total Current Liabilities |
5 720
|
9 170
|
10 682
|
6 043
|
1 259
|
1 377
|
4 621
|
37 092
|
40 041
|
61 351
|
34 846
|
53 081
|
62 948
|
67 457
|
47 290
|
29 433
|
24 409
|
63 235
|
10 344
|
7 236
|
24 280
|
26 336
|
22 851
|
20 890
|
|
| Long-Term Debt |
0
|
12 907
|
2 559
|
83
|
0
|
30
|
921
|
75 254
|
62 359
|
26 670
|
56 735
|
44 152
|
34 702
|
20 110
|
19 884
|
8 033
|
21 843
|
4 439
|
1 406
|
781
|
0
|
0
|
18
|
6 872
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
961
|
132
|
541
|
1 137
|
3 852
|
6 305
|
6 060
|
4 670
|
805
|
0
|
0
|
0
|
0
|
590
|
782
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
669
|
204
|
274
|
231
|
76
|
186
|
1 088
|
1 167
|
1 236
|
451
|
1 312
|
0
|
0
|
249
|
1 628
|
|
| Other Liabilities |
12 957
|
821
|
505
|
113
|
85
|
150
|
3 185
|
79 999
|
35 370
|
28 100
|
18 760
|
19 571
|
18 957
|
11 397
|
1 401
|
724
|
11 360
|
1 224
|
1 117
|
0
|
0
|
0
|
0
|
8 741
|
|
| Total Liabilities |
18 677
N/A
|
22 898
+23%
|
13 746
-40%
|
6 239
-55%
|
1 344
-78%
|
1 557
+16%
|
8 727
+461%
|
192 346
+2 104%
|
137 770
-28%
|
116 413
-16%
|
110 269
-5%
|
117 070
+6%
|
117 975
+1%
|
102 890
-13%
|
74 694
-27%
|
43 161
-42%
|
61 115
+42%
|
68 467
+12%
|
12 415
-82%
|
9 329
-25%
|
24 280
+160%
|
26 336
+8%
|
23 708
-10%
|
38 913
+64%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 625
|
7 625
|
10 491
|
20 047
|
10 832
|
15 325
|
1 859
|
1 859
|
1 859
|
2 229
|
2 229
|
2 229
|
2 229
|
4 458
|
4 458
|
5 358
|
5 358
|
5 764
|
5 805
|
5 805
|
5 805
|
5 902
|
6 811
|
7 007
|
|
| Retained Earnings |
2 279
|
8 379
|
10 328
|
11 809
|
15 354
|
14 174
|
34 383
|
39 167
|
19 517
|
16 291
|
15 524
|
11 744
|
8 996
|
3 296
|
14 347
|
6 559
|
18 379
|
21 145
|
14 062
|
8 636
|
3 004
|
7 706
|
5 251
|
7 544
|
|
| Additional Paid In Capital |
8 027
|
8 027
|
9 035
|
3 502
|
29 015
|
15 239
|
66 005
|
30 845
|
31 881
|
41 505
|
40 639
|
40 639
|
40 639
|
38 409
|
38 409
|
62 380
|
62 380
|
70 968
|
71 624
|
70 072
|
70 072
|
71 746
|
84 742
|
88 658
|
|
| Unrealized Security Profit/Loss |
0
|
816
|
816
|
0
|
0
|
0
|
0
|
140
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
|
| Treasury Stock |
147
|
989
|
989
|
343
|
986
|
986
|
3 986
|
0
|
22
|
22
|
22
|
22
|
22
|
31
|
31
|
31
|
31
|
31
|
1 195
|
31
|
31
|
31
|
31
|
31
|
|
| Other Equity |
0
|
0
|
1 010
|
57
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
53
|
0
|
0
|
1
|
433
|
426
|
425
|
435
|
7 287
|
|
| Total Equity |
17 784
N/A
|
7 100
-60%
|
8 015
+13%
|
11 454
+43%
|
23 600
+106%
|
15 404
-35%
|
29 494
+91%
|
6 323
N/A
|
14 318
N/A
|
27 422
+92%
|
27 322
0%
|
31 102
+14%
|
33 850
+9%
|
46 133
+36%
|
57 106
+24%
|
74 213
+30%
|
49 329
-34%
|
55 556
+13%
|
62 172
+12%
|
66 776
+7%
|
72 416
+8%
|
69 486
-4%
|
85 845
+24%
|
80 813
-6%
|
|
| Total Liabilities & Equity |
36 462
N/A
|
29 998
-18%
|
21 761
-27%
|
17 693
-19%
|
24 944
+41%
|
16 961
-32%
|
38 222
+125%
|
186 023
+387%
|
152 087
-18%
|
143 835
-5%
|
137 591
-4%
|
148 172
+8%
|
151 825
+2%
|
149 024
-2%
|
131 800
-12%
|
117 374
-11%
|
110 444
-6%
|
124 022
+12%
|
74 588
-40%
|
76 105
+2%
|
96 696
+27%
|
95 822
-1%
|
109 553
+14%
|
119 726
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
1
|
2
|
3
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
14
|
14
|
|