Balance Sheet

Assets

-20%

+20%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 089	1 491	3 105	5 189	7 449	7 965	2 594	1 275	6 540	3 238	2 556	2 554	2 205	5 669	9 357	4 354	2 360	4 456	1 186	6 448	21 794	14 487	10 366	1 123
Cash	0	0	0	0	0	0	0	0	0	0	0	2 554	2 205	5 669	9 357	4 354	2 360	4 456	1 186	6 448	9	9	1	1
Cash Equivalents	2 089	1 491	3 105	5 189	7 449	7 965	2 594	1 275	6 540	3 238	2 556	0	0	0	0	0	0	0	0	0	21 785	14 478	10 365	1 122
Short-Term Investments	9 908	2 414	1 117	2 554	7 013	0	0	0	0	0	0	1 100	1 728	113	1 880	364	132	45	46	36	2 052	30	0	137
Total Receivables	3 262	4 666	6 792	8 317	14 698	12 858	14 619	11 045	5 882	8 861	11 832	3 119	12 594	9 960	9 959	14 981	9 902	15 497	15 338	20 014	21 411	16 315	6 494	8 189
Accounts Receivables	2 632	4 103	6 002	5 436	13 075	11 436	12 047	9 182	4 821	8 260	11 420	3 001	11 745	8 856	8 810	12 149	7 401	8 479	8 636	16 078	14 079	13 856	5 318	7 496
Other Receivables	630	563	790	2 881	1 623	1 422	2 572	1 863	1 061	601	412	118	849	1 104	1 149	2 832	2 501	7 018	6 702	3 936	7 332	2 458	1 177	692
Inventory	5 705	6 629	6 086	4 032	2 605	4 130	4 837	2 390	2 160	2 725	2 291	1 456	1 729	2 757	3 613	5 397	6 339	9 642	5 260	6 815	6 666	9 732	11 757	8 265
Other Current Assets	1 350	756	736	778	575	747	808	806	1 563	1 214	2 309	864	14 337	382	532	660	645	720	1 181	583	1 623	545	425	6 986
Total Current Assets	22 313	15 955	17 835	20 870	32 340	25 700	22 858	15 515	16 145	16 038	18 988	9 094	32 593	18 880	25 341	25 756	19 378	30 360	23 011	33 896	53 545	41 109	29 043	24 700
PP&E Net	23 651	22 920	21 858	9 116	8 928	9 453	11 326	26 990	25 860	12 432	32 204	36 924	22 178	22 194	22 600	40 111	42 169	41 917	22 495	29 565	28 948	37 196	41 049	36 087
PP&E Gross	23 651	22 920	21 858	9 116	8 928	9 453	11 326	26 990	25 860	12 432	32 204	36 924	0	0	0	0	0	0	0	29 565	28 948	37 196	41 049	36 087
Accumulated Depreciation	5 929	7 738	9 129	7 145	8 118	8 785	9 212	11 435	10 445	9 527	10 156	10 888	0	0	0	0	0	0	0	19 118	20 146	13 110	14 364	12 951
Intangible Assets	6 498	5 133	4 715	4 012	5 006	8 196	8 846	9 228	12 172	10 839	12 155	11 987	11 243	9 598	6 073	7 262	9 018	10 332	3 658	10 588	2 159	2 042	1 807	1 693
Goodwill	43	29	14	0	0	0	0	0	0	0	0	0	0	0	1 161	13 226	13 226	13 226	768	2 403	2 403	2 403	2 403	1 238
Note Receivable	2 606	1 938	930	729	887	927	871	732	3 615	385	465	618	440	279	683	153	152	131	5 158	3 028	2 307	1 167	320	305
Long-Term Investments	14 584	7 530	4 798	4 894	2 487	1 229	1 059	963	2 310	2 794	2 587	1 280	277	14	62	71	77	8 758	53 610	62 379	73 359	79 503	70 868	79 002
Other Long-Term Assets	490	395	131	179	215	45	50	121	52	41	29	157	486	881	893	1 493	998	1 225	647	1 187	1 612	2 215	2 255	1 382
Other Assets	43	29	14	0	0	0	0	0	0	0	0	0	0	0	1 161	13 226	13 226	13 226	768	2 403	2 403	2 403	2 403	1 238
Total Assets	70 185 N/A	53 900 -23%	50 282 -7%	39 799 -21%	49 864 +25%	45 552 -9%	45 010 -1%	53 549 +19%	60 154 +12%	42 530 -29%	66 428 +56%	60 060 -10%	67 217 +12%	51 846 -23%	56 813 +10%	88 070 +55%	85 019 -3%	105 949 +25%	109 347 +3%	143 045 +31%	164 332 +15%	165 636 +1%	147 744 -11%	144 407 -2%
Liabilities
Accounts Payable	2 158	2 003	7 346	4 700	7 032	7 026	9 374	8 557	7 374	7 152	5 649	3 794	5 790	7 023	7 328	7 837	6 291	11 382	6 392	10 487	6 889	3 621	2 756	5 976
Accrued Liabilities	0	0	0	0	211	28	0	0	0	191	0	0	0	0	0	0	0	0	0	0	423	477	567	602
Short-Term Debt	2 989	0	3 000	2 800	5 500	7 500	7 500	11 065	13 905	11 741	14 822	19 702	10 750	3 600	7 273	9 599	15 099	14 971	13 033	16 165	15 300	17 906	23 381	34 235
Current Portion of Long-Term Debt	247	222	6 186	0	0	0	1 300	858	70	41	2 562	14 290	9 545	5 537	7 014	259	13 882	17 080	21 631	2 208	629	8 790	5 066	6 214
Other Current Liabilities	501	641	2 293	118	564	736	327	1 272	3 472	1 492	4 056	5 842	4 990	854	1 308	493	883	1 448	6 402	5 430	5 481	9 724	9 265	4 100
Total Current Liabilities	5 894	2 865	18 825	7 618	13 307	15 290	18 502	21 752	24 821	20 617	27 088	43 629	31 075	17 014	22 922	18 189	36 156	44 880	47 458	34 289	28 723	40 517	41 036	51 128
Long-Term Debt	5 524	5 723	0	0	0	0	764	0	0	181	13 019	5 000	20 392	20 744	2 000	21 847	9 123	12 014	58	1 190	7 905	3 323	6 813	2 578
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 341	4 783	5 132	5 081	5 280
Minority Interest	0	0	0	0	0	0	0	5 079	0	0	0	0	0	0	817	3 039	1 668	3 286	475	6 505	14 629	15 602	13 967	8 754
Other Liabilities	4 800	5 551	4 901	1 493	1 731	1 900	2 519	2 880	3 215	2 351	2 655	2 977	2 842	2 950	3 667	5 037	4 980	3 812	1 966	2 881	6 609	4 345	4 938	6 107
Total Liabilities	16 218 N/A	14 139 -13%	23 726 +68%	9 110 -62%	15 038 +65%	17 190 +14%	21 785 +27%	19 553 -10%	28 036 +43%	23 148 -17%	42 762 +85%	51 606 +21%	54 309 +5%	40 708 -25%	29 406 -28%	48 112 +64%	51 926 +8%	63 993 +23%	49 958 -22%	51 206 +2%	62 648 +22%	68 919 +10%	71 835 +4%	73 846 +3%
Equity
Common Stock	7 190	7 271	7 350	7 400	9 318	9 329	9 793	10 316	12 198	13 205	13 207	13 209	14 879	15 141	17 313	20 168	20 191	22 533	25 210	28 613	29 477	29 477	29 477	31 533
Retained Earnings	5 495	6 938	20 847	1 370	7 922	6 504	9 812	5 713	8 683	6 418	13 934	19 599	24 929	19 534	16 663	2 812	7 170	10 719	4 206	8 610	14 410	7 109	10 551	29 741
Additional Paid In Capital	53 366	41 102	40 715	24 651	33 417	25 537	23 244	17 966	11 306	12 652	8 141	2 183	10 583	4 357	15 582	20 574	17 830	29 084	38 172	48 919	49 770	49 770	49 770	55 697
Unrealized Security Profit/Loss	397	97	17	8	13	0	0	0	70	57	16 252	0	0	0	0	0	0	0	0	0	0	0	0	28 577
Treasury Stock	1 491	1 771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	267	158	3 464	6 581	6 581
Other Equity	10 991	13 876	677	0	0	0	0	0	0	0	0	12 661	12 376	11 174	11 174	2 029	2 241	1 059	214	5 964	8 186	13 824	13 794	8 925
Total Equity	53 968 N/A	39 761 -26%	26 557 -33%	30 689 +16%	34 826 +13%	28 362 -19%	23 226 -18%	33 996 +46%	32 118 -6%	19 382 -40%	23 666 +22%	8 454 -64%	12 909 +53%	11 138 -14%	27 407 +146%	39 959 +46%	33 092 -17%	41 956 +27%	59 390 +42%	91 839 +55%	101 684 +11%	96 717 -5%	75 909 -22%	70 560 -7%
Total Liabilities & Equity	70 185 N/A	53 900 -23%	50 282 -7%	39 799 -21%	49 864 +25%	45 552 -9%	45 010 -1%	53 549 +19%	60 154 +12%	42 530 -29%	66 428 +56%	60 060 -10%	67 217 +12%	51 846 -23%	56 813 +10%	88 070 +55%	85 019 -3%	105 949 +25%	109 347 +3%	143 045 +31%	164 332 +15%	165 636 +1%	147 744 -11%	144 407 -2%
Shares Outstanding
Common Shares Outstanding	84	85	86	87	102	101	107	113	125	136	136	136	153	156	178	202	202	206	241	294	294	290	284	305

Income Statement Balance Sheet Cash Flow Statement

IA Inc
KOSDAQ:038880

Balance Sheet

Balance Sheet Decomposition
IA Inc

Balance Sheet
IA Inc

See Also

Company

Help

Tools

Stocks

IA Inc KOSDAQ:038880

Balance Sheet

Balance Sheet Decomposition IA Inc

Balance Sheet IA Inc

See Also

Company

Help

Tools

Stocks

IA Inc
KOSDAQ:038880

Balance Sheet Decomposition
IA Inc

Balance Sheet
IA Inc