Hyundai HT Co Ltd
KOSDAQ:039010
Balance Sheet
Balance Sheet Decomposition
Hyundai HT Co Ltd
Hyundai HT Co Ltd
Balance Sheet
Hyundai HT Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 337
|
6 091
|
8 522
|
8 815
|
5 249
|
6 289
|
8 296
|
10 783
|
3 759
|
4 038
|
2 699
|
3 205
|
7 683
|
12 130
|
12 904
|
4 311
|
11 163
|
11 118
|
8 693
|
15 457
|
11 214
|
10 968
|
12 707
|
16 843
|
|
| Cash Equivalents |
3 337
|
6 091
|
8 522
|
8 815
|
5 249
|
6 289
|
8 296
|
10 783
|
3 759
|
4 038
|
2 699
|
3 205
|
7 683
|
12 130
|
12 904
|
4 311
|
11 163
|
11 118
|
8 693
|
15 457
|
11 214
|
10 968
|
12 707
|
16 843
|
|
| Short-Term Investments |
730
|
1 018
|
1 315
|
1 472
|
1 823
|
2 909
|
4 286
|
2 355
|
3 014
|
2 257
|
718
|
50
|
71
|
2 267
|
7 009
|
21 325
|
27 444
|
40 381
|
34 233
|
18 472
|
12 847
|
6 350
|
13 541
|
23 731
|
|
| Total Receivables |
9 668
|
12 779
|
22 647
|
22 808
|
26 989
|
23 120
|
28 775
|
26 089
|
26 166
|
16 750
|
19 868
|
12 508
|
16 894
|
14 187
|
18 878
|
21 100
|
29 656
|
14 913
|
15 728
|
15 107
|
23 603
|
23 492
|
28 840
|
31 807
|
|
| Accounts Receivables |
9 614
|
12 735
|
22 646
|
22 808
|
26 981
|
23 120
|
28 775
|
26 089
|
26 166
|
16 682
|
19 733
|
12 221
|
16 852
|
14 187
|
18 878
|
21 100
|
29 656
|
14 909
|
15 477
|
15 089
|
23 249
|
23 467
|
28 807
|
31 768
|
|
| Other Receivables |
54
|
44
|
1
|
0
|
8
|
0
|
0
|
0
|
0
|
68
|
135
|
287
|
42
|
0
|
0
|
0
|
0
|
4
|
251
|
18
|
354
|
25
|
33
|
39
|
|
| Inventory |
4 659
|
5 214
|
6 745
|
7 437
|
9 089
|
8 896
|
13 492
|
10 755
|
10 846
|
10 986
|
9 041
|
5 043
|
6 282
|
8 313
|
7 732
|
6 680
|
10 107
|
10 171
|
9 330
|
6 469
|
9 618
|
9 023
|
10 724
|
14 191
|
|
| Other Current Assets |
1 196
|
232
|
268
|
366
|
1 423
|
963
|
3 171
|
3 886
|
4 351
|
2 238
|
1 903
|
899
|
1 054
|
1 710
|
1 423
|
3 231
|
4 775
|
6 193
|
4 223
|
875
|
2 080
|
2 332
|
2 097
|
2 517
|
|
| Total Current Assets |
19 589
|
25 334
|
39 498
|
40 897
|
44 573
|
42 176
|
58 021
|
53 868
|
48 136
|
36 269
|
34 230
|
21 704
|
31 985
|
38 607
|
47 946
|
56 646
|
83 146
|
82 777
|
72 207
|
56 380
|
59 362
|
52 165
|
67 910
|
89 089
|
|
| PP&E Net |
358
|
400
|
355
|
338
|
5 365
|
10 451
|
11 635
|
11 392
|
11 301
|
10 914
|
10 693
|
10 518
|
10 053
|
9 916
|
9 762
|
9 675
|
9 653
|
9 979
|
9 969
|
9 797
|
6 898
|
9 940
|
13 529
|
15 447
|
|
| PP&E Gross |
358
|
400
|
355
|
338
|
5 365
|
10 451
|
11 635
|
11 392
|
11 301
|
10 914
|
10 693
|
10 518
|
10 053
|
0
|
0
|
0
|
0
|
9 979
|
9 969
|
9 797
|
6 898
|
9 940
|
13 529
|
15 447
|
|
| Accumulated Depreciation |
1 619
|
2 108
|
2 984
|
3 612
|
4 077
|
4 934
|
5 059
|
5 913
|
6 857
|
7 454
|
7 485
|
8 054
|
8 650
|
0
|
0
|
0
|
0
|
7 942
|
8 434
|
10 129
|
9 232
|
7 928
|
9 997
|
11 701
|
|
| Intangible Assets |
276
|
251
|
224
|
192
|
203
|
198
|
405
|
418
|
437
|
3 060
|
2 931
|
2 872
|
2 500
|
2 499
|
2 629
|
2 562
|
2 522
|
2 570
|
3 659
|
3 403
|
3 227
|
3 166
|
1 312
|
1 106
|
|
| Note Receivable |
394
|
321
|
70
|
124
|
3
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
40
|
114
|
1 335
|
1 464
|
3 470
|
3 163
|
3 721
|
6 015
|
5 866
|
2 968
|
2 802
|
2 859
|
2 458
|
3 459
|
3 033
|
2 929
|
3 431
|
14 018
|
21 590
|
36 270
|
43 154
|
47 163
|
35 504
|
30 053
|
|
| Other Long-Term Assets |
2 533
|
3 315
|
2 678
|
2 804
|
3 023
|
3 125
|
532
|
914
|
604
|
1 064
|
1 028
|
481
|
685
|
0
|
0
|
0
|
1 879
|
1 881
|
1 775
|
2 421
|
1 722
|
4 937
|
6 418
|
3 773
|
|
| Total Assets |
23 190
N/A
|
29 736
+28%
|
44 160
+49%
|
45 820
+4%
|
56 637
+24%
|
59 127
+4%
|
74 314
+26%
|
72 608
-2%
|
66 344
-9%
|
54 275
-18%
|
51 685
-5%
|
38 435
-26%
|
47 681
+24%
|
54 480
+14%
|
63 371
+16%
|
71 812
+13%
|
100 631
+40%
|
111 225
+11%
|
109 200
-2%
|
108 271
-1%
|
114 362
+6%
|
117 371
+3%
|
124 672
+6%
|
139 468
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 301
|
11 014
|
17 558
|
19 035
|
22 776
|
18 032
|
29 004
|
28 691
|
26 648
|
19 406
|
18 682
|
10 548
|
18 861
|
19 371
|
20 414
|
18 527
|
27 895
|
22 890
|
19 535
|
14 923
|
13 952
|
17 429
|
25 988
|
27 729
|
|
| Accrued Liabilities |
483
|
763
|
1 078
|
572
|
784
|
149
|
0
|
0
|
0
|
1
|
4
|
0
|
139
|
0
|
0
|
0
|
0
|
1 792
|
1 059
|
1 167
|
1 248
|
562
|
1 468
|
3 074
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 250
|
0
|
1 250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
167
|
667
|
667
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
49
|
53
|
18
|
533
|
438
|
|
| Other Current Liabilities |
2 727
|
1 919
|
4 642
|
2 213
|
3 843
|
8 200
|
7 972
|
6 797
|
3 877
|
3 295
|
5 376
|
2 894
|
1 917
|
6 048
|
4 737
|
7 176
|
11 141
|
10 237
|
6 264
|
5 081
|
5 608
|
7 918
|
8 910
|
7 943
|
|
| Total Current Liabilities |
10 511
|
13 696
|
23 278
|
21 819
|
27 403
|
26 547
|
37 643
|
36 154
|
31 025
|
22 702
|
25 312
|
13 442
|
22 168
|
25 419
|
25 151
|
25 704
|
39 036
|
34 919
|
26 927
|
21 220
|
20 861
|
25 928
|
36 899
|
39 183
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2 000
|
1 833
|
1 167
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
443
|
102
|
294
|
92
|
116
|
|
| Deferred Income Tax |
473
|
773
|
1 078
|
1 478
|
1 536
|
1 209
|
650
|
0
|
205
|
0
|
0
|
0
|
9
|
26
|
79
|
19
|
881
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
30
|
27
|
20
|
19
|
21
|
21
|
19
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
191
|
256
|
351
|
465
|
612
|
753
|
982
|
950
|
1 388
|
1 736
|
2 612
|
1 680
|
2 392
|
351
|
1 114
|
314
|
693
|
1 084
|
593
|
420
|
400
|
200
|
250
|
460
|
|
| Total Liabilities |
11 176
N/A
|
14 724
+32%
|
24 707
+68%
|
23 762
-4%
|
31 551
+33%
|
30 342
-4%
|
40 441
+33%
|
37 604
-7%
|
32 618
-13%
|
24 471
-25%
|
27 954
+14%
|
15 149
-46%
|
24 589
+62%
|
25 815
+5%
|
26 364
+2%
|
26 057
-1%
|
40 629
+56%
|
36 025
-11%
|
27 659
-23%
|
22 083
-20%
|
21 364
-3%
|
26 421
+24%
|
37 242
+41%
|
39 760
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
4 313
|
|
| Retained Earnings |
5 446
|
7 920
|
12 179
|
14 875
|
17 519
|
20 273
|
25 081
|
27 465
|
25 770
|
21 571
|
14 707
|
14 546
|
14 328
|
19 897
|
28 030
|
37 010
|
51 063
|
67 689
|
75 440
|
82 432
|
89 363
|
89 384
|
85 624
|
98 160
|
|
| Additional Paid In Capital |
3 231
|
3 465
|
3 550
|
3 550
|
3 550
|
3 939
|
3 939
|
3 939
|
3 939
|
3 231
|
3 231
|
3 231
|
3 231
|
4 428
|
4 428
|
4 428
|
4 428
|
3 231
|
3 231
|
3 231
|
4 428
|
3 231
|
3 231
|
3 231
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
1
|
34
|
418
|
260
|
643
|
139
|
557
|
827
|
274
|
0
|
33
|
0
|
0
|
0
|
0
|
1 219
|
1 015
|
991
|
1 112
|
1 185
|
944
|
1 203
|
|
| Treasury Stock |
975
|
686
|
591
|
713
|
713
|
0
|
103
|
851
|
851
|
851
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 624
|
3 994
|
3 994
|
5 990
|
5 990
|
5 990
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
714
|
1 206
|
1 197
|
1 188
|
28
|
236
|
5
|
199
|
1 188
|
1 197
|
1 197
|
0
|
1 197
|
1 197
|
1 197
|
|
| Total Equity |
12 014
N/A
|
15 012
+25%
|
19 453
+30%
|
22 058
+13%
|
25 086
+14%
|
28 784
+15%
|
33 873
+18%
|
35 004
+3%
|
33 727
-4%
|
29 804
-12%
|
23 730
-20%
|
23 286
-2%
|
23 092
-1%
|
28 666
+24%
|
37 006
+29%
|
45 755
+24%
|
60 002
+31%
|
75 201
+25%
|
81 541
+8%
|
86 188
+6%
|
92 998
+8%
|
90 949
-2%
|
87 431
-4%
|
99 708
+14%
|
|
| Total Liabilities & Equity |
23 190
N/A
|
29 736
+28%
|
44 160
+49%
|
45 820
+4%
|
56 637
+24%
|
59 127
+4%
|
74 314
+26%
|
72 608
-2%
|
66 344
-9%
|
54 275
-18%
|
51 685
-5%
|
38 435
-26%
|
47 681
+24%
|
54 480
+14%
|
63 371
+16%
|
71 812
+13%
|
100 631
+40%
|
111 225
+11%
|
109 200
-2%
|
108 271
-1%
|
114 362
+6%
|
117 371
+3%
|
124 672
+6%
|
139 468
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
|