O

Oscotec Inc
KOSDAQ:039200

Watchlist Manager
Oscotec Inc
KOSDAQ:039200
Watchlist
Price: 45 150 KRW 4.27%
Market Cap: 1.7T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+845%
5Y
+133%
10Y
+162%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Oscotec Inc

Revenue
43.3B KRW
Cost of Revenue
-2.1B KRW
Gross Profit
41.2B KRW
Operating Expenses
-37.6B KRW
Operating Income
3.7B KRW
Other Expenses
598.6m KRW
Net Income
4.3B KRW

Income Statement
Oscotec Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
222
270
198
158
151
115
114
127
100
103
247
413
679
883
954
989
1 383
1 393
1 382
1 380
1 167
0
0
0
957
401
556
0
620
420
0
0
531
378
504
638
670
0
0
357
693
540
687
577
485
544
634
837
1 273
1 357
1 434
1 488
1 214
1 080
951
788
709
540
369
226
108
145
191
243
316
415
459
450
4 889
5 673
5 651
6 024
1 085
1 548
2 010
Revenue
5 442
N/A
5 684
+4%
5 844
+3%
6 955
+19%
8 417
+21%
8 895
+6%
10 083
+13%
10 165
+1%
10 006
-2%
9 774
-2%
9 004
-8%
11 342
+26%
10 200
-10%
12 204
+20%
11 835
-3%
13 065
+10%
24 426
+87%
25 299
+4%
27 340
+8%
26 701
-2%
25 966
-3%
27 535
+6%
30 576
+11%
33 437
+9%
24 756
-26%
25 155
+2%
24 834
-1%
22 944
-8%
21 859
-5%
20 467
-6%
18 262
-11%
16 982
-7%
17 110
+1%
16 745
-2%
16 514
-1%
17 441
+6%
18 336
+5%
14 895
-19%
11 714
-21%
6 816
-42%
3 554
-48%
3 969
+12%
4 343
+9%
4 600
+6%
3 908
-15%
3 720
-5%
3 808
+2%
3 916
+3%
18 703
+378%
18 657
0%
18 782
+1%
18 885
+1%
4 369
-77%
4 221
-3%
18 634
+341%
18 182
-2%
43 471
+139%
43 415
0%
28 885
-33%
28 955
+0%
3 903
-87%
4 039
+3%
4 588
+14%
4 848
+6%
5 062
+4%
5 180
+2%
5 436
+5%
6 019
+11%
4 951
-18%
4 864
-2%
4 618
-5%
31 977
+592%
34 008
+6%
34 882
+3%
43 345
+24%
Gross Profit
Cost of Revenue
(1 374)
(1 421)
(1 624)
(2 664)
(4 316)
(4 873)
(5 609)
(5 712)
(5 790)
(5 892)
(5 582)
(7 431)
(6 695)
(7 944)
(7 770)
(8 229)
(14 568)
(15 823)
(17 243)
(17 339)
(16 315)
(16 389)
(17 893)
(18 770)
(16 625)
(16 143)
(16 107)
(14 866)
(12 482)
(12 326)
(10 624)
(10 035)
(9 520)
(9 187)
(9 433)
(9 253)
(9 853)
(7 814)
(5 906)
(3 711)
(1 496)
(1 424)
(1 587)
(1 705)
(1 692)
(1 895)
(2 022)
(2 144)
(2 438)
(2 426)
(2 371)
(2 317)
(2 095)
(2 007)
(1 890)
(1 722)
(1 894)
(1 870)
(1 916)
(2 006)
(1 952)
(1 895)
(1 957)
(1 957)
(2 024)
(2 045)
(2 069)
(2 111)
(2 030)
(2 054)
(2 037)
(2 147)
(2 227)
(2 165)
(2 111)
Gross Profit
4 068
N/A
4 264
+5%
4 222
-1%
4 292
+2%
4 102
-4%
4 022
-2%
4 474
+11%
4 453
0%
4 217
-5%
3 882
-8%
3 422
-12%
3 911
+14%
3 505
-10%
4 260
+22%
4 065
-5%
4 837
+19%
9 858
+104%
9 477
-4%
10 098
+7%
9 362
-7%
9 652
+3%
11 145
+15%
12 682
+14%
14 666
+16%
8 131
-45%
9 011
+11%
8 726
-3%
8 077
-7%
9 377
+16%
8 141
-13%
7 638
-6%
6 947
-9%
7 590
+9%
7 558
0%
7 081
-6%
8 188
+16%
8 483
+4%
7 082
-17%
5 809
-18%
3 107
-47%
2 058
-34%
2 545
+24%
2 756
+8%
2 895
+5%
2 216
-23%
1 827
-18%
1 787
-2%
1 773
-1%
16 265
+817%
16 231
0%
16 412
+1%
16 568
+1%
2 274
-86%
2 214
-3%
16 744
+656%
16 460
-2%
41 577
+153%
41 544
0%
26 968
-35%
26 948
0%
1 951
-93%
2 144
+10%
2 631
+23%
2 890
+10%
3 039
+5%
3 135
+3%
3 367
+7%
3 908
+16%
2 921
-25%
2 810
-4%
2 580
-8%
29 830
+1 056%
31 781
+7%
32 717
+3%
41 234
+26%
Operating Income
Operating Expenses
(2 584)
(3 030)
(3 263)
(3 479)
(3 701)
(3 832)
(4 019)
(4 608)
(4 968)
(5 557)
(5 951)
(6 406)
(8 098)
(8 292)
(8 120)
(7 305)
(8 283)
(7 826)
(7 366)
(7 463)
(9 041)
(10 044)
(10 829)
(12 123)
(8 904)
(8 257)
(8 791)
(8 520)
(10 262)
(10 149)
(9 933)
(9 180)
(8 347)
(8 428)
(8 503)
(8 424)
(7 798)
(6 763)
(5 781)
(4 896)
(3 798)
(4 033)
(4 563)
(5 556)
(3 854)
(7 112)
(7 327)
(10 142)
(10 087)
(13 766)
(17 338)
(17 381)
(22 129)
(24 571)
(27 020)
(30 319)
(39 996)
(43 635)
(42 075)
(41 340)
(30 048)
(29 471)
(29 553)
(30 277)
(31 677)
(31 288)
(31 778)
(32 907)
(35 576)
(35 918)
(36 145)
(35 696)
(34 515)
(35 799)
(37 579)
Selling, General & Administrative
(2 162)
(2 614)
(2 812)
(2 951)
(3 212)
(3 337)
(3 553)
(4 120)
(4 429)
(4 987)
(5 276)
(5 729)
(7 341)
(7 582)
(7 427)
(6 762)
(7 288)
(7 012)
(6 587)
(6 777)
(8 281)
(9 487)
(9 960)
(10 475)
(6 501)
(6 368)
(6 850)
(6 992)
(7 486)
(7 703)
(7 556)
(7 006)
(5 814)
(6 095)
(5 998)
(5 878)
(5 407)
(4 525)
(3 592)
(2 749)
(1 921)
(2 248)
(2 327)
(2 560)
(2 933)
(2 860)
(2 820)
(2 892)
(2 845)
(3 309)
(4 644)
(5 332)
(6 132)
(6 381)
(5 916)
(7 067)
(6 226)
(6 531)
(6 505)
(5 415)
(5 975)
(5 676)
(5 922)
(6 044)
(6 741)
(7 357)
(7 484)
(8 352)
(8 978)
(9 739)
(12 363)
(13 944)
(11 312)
(12 332)
(10 822)
Research & Development
(211)
(187)
(184)
(227)
(167)
(171)
(140)
(161)
(216)
(243)
(342)
(354)
(393)
(498)
(503)
(533)
(1 261)
0
0
(949)
(476)
(264)
(1 231)
(1 856)
(1 964)
(2 403)
(1 941)
(1 738)
(2 372)
(2 283)
(2 316)
(2 309)
(2 141)
(2 247)
(2 220)
(2 159)
(1 998)
(1 942)
(1 830)
(1 824)
(1 575)
(2 222)
(2 764)
(3 466)
(584)
(2 763)
(3 014)
(5 748)
(6 970)
(10 170)
(12 291)
(11 578)
(15 409)
(17 483)
(20 332)
(22 351)
(32 787)
(35 724)
(34 433)
(34 754)
(22 709)
(21 366)
(22 137)
(22 643)
(23 343)
(21 643)
(21 959)
(22 195)
(24 907)
(24 473)
(22 053)
(20 010)
(21 429)
(21 666)
(25 047)
Depreciation & Amortization
(211)
(232)
(268)
(302)
(322)
(323)
(327)
(328)
(323)
(328)
(332)
(322)
(364)
0
0
0
(210)
0
0
0
(284)
0
0
0
(439)
0
0
0
(405)
(163)
0
0
(392)
(187)
(285)
(386)
(393)
0
0
(165)
(302)
(212)
(282)
(286)
(336)
(292)
(295)
(303)
(272)
(286)
(403)
(471)
(589)
(662)
(771)
(901)
(983)
(1 159)
(1 152)
(1 185)
(1 364)
(1 413)
(1 494)
(1 590)
(1 594)
(1 630)
(1 682)
(1 706)
(1 690)
(1 706)
(1 728)
(1 742)
(1 773)
(1 801)
(1 711)
Other Operating Expenses
0
3
0
0
0
0
0
0
0
0
0
0
0
(212)
(190)
(10)
476
(814)
(779)
263
0
(293)
362
208
0
514
0
210
0
0
(61)
135
0
101
0
0
0
(296)
(359)
(158)
0
649
810
756
0
(1 197)
(1 198)
(1 199)
0
0
0
0
0
(45)
0
1
0
(221)
15
14
0
(1 015)
0
0
0
(657)
(654)
(654)
0
0
0
0
0
0
0
Operating Income
1 484
N/A
1 232
-17%
956
-22%
811
-15%
400
-51%
190
-53%
456
+140%
(154)
N/A
(751)
-388%
(1 673)
-123%
(2 527)
-51%
(2 493)
+1%
(4 593)
-84%
(4 031)
+12%
(4 055)
-1%
(2 469)
+39%
1 575
N/A
1 649
+5%
2 729
+65%
1 897
-30%
610
-68%
1 100
+80%
1 853
+68%
2 543
+37%
(773)
N/A
754
N/A
(65)
N/A
(444)
-583%
(885)
-99%
(2 008)
-127%
(2 296)
-14%
(2 233)
+3%
(756)
+66%
(870)
-15%
(1 421)
-63%
(235)
+83%
685
N/A
318
-54%
26
-92%
(1 792)
N/A
(1 740)
+3%
(1 490)
+14%
(1 808)
-21%
(2 662)
-47%
(1 638)
+38%
(5 286)
-223%
(5 540)
-5%
(8 368)
-51%
6 178
N/A
2 467
-60%
(926)
N/A
(813)
+12%
(19 856)
-2 342%
(22 359)
-13%
(10 277)
+54%
(13 860)
-35%
1 581
N/A
(2 091)
N/A
(15 107)
-622%
(14 392)
+5%
(28 097)
-95%
(27 327)
+3%
(26 922)
+1%
(27 386)
-2%
(28 638)
-5%
(28 152)
+2%
(28 412)
-1%
(28 999)
-2%
(32 655)
-13%
(33 108)
-1%
(33 564)
-1%
(5 866)
+83%
(2 734)
+53%
(3 082)
-13%
3 655
N/A
Pre-Tax Income
Interest Income Expense
(843)
(734)
(398)
(242)
418
430
405
347
460
442
269
118
(5 260)
(5 533)
(5 596)
(5 695)
(1 114)
(1 125)
(1 166)
(1 163)
(3 648)
(3 806)
(3 797)
(3 790)
(882)
(629)
(450)
(466)
(535)
(332)
(540)
(469)
(218)
(422)
(255)
(1)
(269)
(248)
(317)
(952)
(686)
(843)
(824)
(369)
(584)
(430)
(472)
(568)
(975)
(939)
(1 247)
(1 247)
(806)
(586)
(235)
(146)
(209)
(63)
58
101
268
(46)
(37)
14
812
2 230
5 060
6 007
(149)
(611)
(2 709)
(4 111)
1 726
1 242
(1 507)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
0
0
0
0
0
0
209
0
209
405
196
0
417
225
225
365
144
(3 035)
(3 035)
(3 121)
(2 368)
0
0
0
(2 022)
0
0
0
0
0
(7)
(10)
(46)
0
(45)
(51)
(220)
0
104
117
(1 015)
0
(1 351)
(1 355)
(657)
0
0
0
(3)
(3)
(674)
(676)
(679)
(679)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
227
0
0
0
(204)
0
0
0
(155)
0
0
0
(99)
(115)
(111)
(111)
4
0
0
1
(52)
3
(11)
(10)
(26)
0
0
0
(2)
(1)
(1)
1
(8)
0
0
(11)
(19)
28
28
28
36
4
0
0
(0)
(0)
(0)
(0)
(0)
(0)
11
15
(30)
(33)
(40)
Total Other Income
24
41
84
403
301
326
340
40
154
148
140
137
147
97
90
(145)
(153)
(143)
(142)
58
(276)
(55)
103
(105)
(7 306)
(7 775)
(8 170)
(8 269)
(2 461)
(2 946)
(2 804)
(2 494)
(1 454)
(1 614)
(1 526)
(1 546)
(261)
3 127
(141)
(130)
(60)
(3 265)
(5)
(6)
(6)
(20)
35
(8)
(2)
(17)
(2 090)
(1 964)
(1 938)
(1 924)
166
161
161
180
144
174
226
597
722
770
501
229
229
225
523
552
591
579
599
618
600
Pre-Tax Income
665
N/A
539
-19%
642
+19%
972
+51%
1 119
+15%
947
-15%
1 202
+27%
234
-81%
(137)
N/A
(1 084)
-691%
(2 120)
-96%
(2 240)
-6%
(9 704)
-333%
(9 465)
+2%
(9 561)
-1%
(8 309)
+13%
232
N/A
381
+64%
1 421
+273%
792
-44%
(3 087)
N/A
(2 761)
+11%
(1 841)
+33%
(1 352)
+27%
(9 166)
-578%
(7 650)
+17%
(8 476)
-11%
(9 179)
-8%
(3 827)
+58%
(4 881)
-28%
(5 444)
-12%
(5 196)
+5%
(2 110)
+59%
(2 798)
-33%
(3 088)
-10%
(1 528)
+51%
302
N/A
162
-46%
(3 467)
N/A
(5 994)
-73%
(4 906)
+18%
(5 595)
-14%
(2 647)
+53%
(3 047)
-15%
(4 276)
-40%
(5 736)
-34%
(5 977)
-4%
(8 944)
-50%
5 199
N/A
1 511
-71%
(4 270)
N/A
(4 032)
+6%
(22 654)
-462%
(24 869)
-10%
(10 391)
+58%
(13 906)
-34%
1 293
N/A
(1 946)
N/A
(14 773)
-659%
(13 971)
+5%
(28 583)
-105%
(26 773)
+6%
(27 588)
-3%
(27 957)
-1%
(27 983)
0%
(25 694)
+8%
(23 123)
+10%
(22 766)
+2%
(32 284)
-42%
(33 169)
-3%
(36 345)
-10%
(10 060)
+72%
(1 118)
+89%
(1 934)
-73%
2 702
N/A
Net Income
Tax Provision
0
0
76
25
330
331
448
448
587
587
747
747
2 285
2 633
2 631
2 633
172
(175)
(435)
(391)
663
661
572
526
(5 217)
(5 400)
(5 637)
(5 858)
(110)
(7)
240
411
54
133
320
312
61
99
(98)
(41)
37
(1)
(1)
0
0
0
0
0
(921)
(921)
(921)
(921)
(2 309)
(2 309)
(2 309)
0
(3 340)
0
0
0
(7)
0
(68)
(71)
209
0
177
2 261
3 794
4 082
3 890
1 705
(472)
(784)
(578)
Income from Continuing Operations
665
539
718
997
1 449
1 278
1 650
682
450
(497)
(1 372)
(1 492)
(7 420)
(6 831)
(6 931)
(5 676)
404
206
987
401
(2 424)
(2 100)
(1 269)
(826)
(14 383)
(13 049)
(14 111)
(15 035)
(3 937)
(4 887)
(5 204)
(4 785)
(2 057)
(2 665)
(2 768)
(1 216)
363
260
(3 566)
(6 036)
(4 869)
(5 596)
(2 648)
(3 047)
(4 276)
(5 736)
(5 977)
(8 944)
4 278
591
(5 190)
(4 952)
(24 963)
(27 178)
(12 700)
(16 215)
(2 047)
(5 286)
(18 113)
(17 311)
(28 590)
(26 780)
(27 656)
(28 029)
(27 774)
(25 484)
(22 946)
(20 505)
(28 490)
(29 087)
(32 455)
(8 355)
(1 590)
(2 718)
2 124
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(268)
0
0
0
(41)
(15)
(145)
(344)
(93)
(161)
(63)
3
(34)
10
48
160
34
132
152
152
32
(1)
581
781
755
849
373
319
383
493
558
648
(807)
(723)
(51)
219
2 528
2 735
470
806
(2 310)
(2 179)
(188)
(422)
2 327
2 409
2 594
2 816
3 344
3 437
2 780
2 290
4 210
4 642
6 150
3 473
2 466
3 103
2 130
Net Income (Common)
621
N/A
496
-20%
675
+36%
954
+41%
1 449
+52%
1 278
-12%
1 650
+29%
682
-59%
450
-34%
(497)
N/A
(1 372)
-176%
(1 492)
-9%
(7 420)
-397%
(6 831)
+8%
(6 931)
-1%
(5 676)
+18%
135
N/A
(62)
N/A
719
N/A
133
-82%
(2 465)
N/A
(2 156)
+13%
(1 455)
+33%
(1 210)
+17%
(14 476)
-1 096%
(13 209)
+9%
(14 173)
-7%
(15 031)
-6%
(3 971)
+74%
(4 876)
-23%
(5 155)
-6%
(4 625)
+10%
(2 022)
+56%
(2 532)
-25%
(2 615)
-3%
(1 063)
+59%
395
N/A
626
+58%
(2 499)
N/A
(4 770)
-91%
(3 646)
+24%
(4 646)
-27%
(2 293)
+51%
(2 745)
-20%
(3 893)
-42%
(5 243)
-35%
(5 419)
-3%
(8 297)
-53%
3 371
N/A
(259)
N/A
(5 393)
-1 982%
(4 909)
+9%
(22 601)
-360%
(24 625)
-9%
(12 429)
+50%
(15 625)
-26%
(4 522)
+71%
(7 611)
-68%
(18 405)
-142%
(17 795)
+3%
(26 263)
-48%
(24 371)
+7%
(25 062)
-3%
(25 213)
-1%
(24 430)
+3%
(22 047)
+10%
(20 166)
+9%
(18 215)
+10%
(24 280)
-33%
(24 445)
-1%
(26 305)
-8%
(4 882)
+81%
877
N/A
385
-56%
4 254
+1 005%
EPS (Diluted)
62.1
N/A
49.6
-20%
45
-9%
68.14
+51%
103.5
+52%
91.28
-12%
117.85
+29%
48.71
-59%
32.14
-34%
-35.5
N/A
-98
-176%
-106.57
-9%
-530
-397%
-426.93
+19%
-433.18
-1%
-354.75
+18%
8.43
N/A
-3.64
N/A
42.29
N/A
7.82
-82%
-145
N/A
-119.77
+17%
-85.58
+29%
-71.17
+17%
-804.22
-1 030%
-600.4
+25%
-644.22
-7%
-683.22
-6%
-180.5
+74%
-221.63
-23%
-224.13
-1%
-201.08
+10%
-91.9
+54%
-110.08
-20%
-108.95
+1%
-44.29
+59%
16.45
N/A
25.04
+52%
-96.11
N/A
-190.8
-99%
-145.84
+24%
-178.69
-23%
-88.19
+51%
-101.66
-15%
-144.18
-42%
-194.18
-35%
-200.7
-3%
-307.29
-53%
124.85
N/A
-9.25
N/A
-192.6
-1 982%
-175.32
+9%
-807.17
-360%
-849.13
-5%
-414.3
+51%
-538.79
-30%
-155.93
+71%
-253.7
-63%
-585.8
-131%
-559.67
+4%
-826.02
-48%
-766.48
+7%
-759.49
+1%
-800.6
-5%
-763.19
+5%
-581.65
+24%
-527.28
+9%
-476.28
+10%
-634.86
-33%
-639.19
-1%
-687.82
-8%
-127.64
+81%
22.92
N/A
10.06
-56%
111.21
+1 005%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.