S

Systems Technology Inc
KOSDAQ:039440

Watchlist Manager
Systems Technology Inc
KOSDAQ:039440
Watchlist
Price: 33 100 KRW -3.64% Market Closed
Market Cap: 524B KRW

Income Statement

Earnings Waterfall
Systems Technology Inc

Revenue
364.5B KRW
Cost of Revenue
-299.9B KRW
Gross Profit
64.6B KRW
Operating Expenses
-33.4B KRW
Operating Income
31.2B KRW
Other Expenses
-7.4B KRW
Net Income
23.8B KRW

Income Statement
Systems Technology Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
127
215
304
351
266
177
0
29
179
355
525
625
917
1 064
1 210
0
965
382
0
0
229
29
61
99
182
208
293
417
402
399
336
211
166
135
106
118
176
199
244
286
259
247
252
0
173
162
192
367
623
730
922
1 120
1 106
1 049
854
661
489
492
453
320
352
342
0
435
778
688
0
503
100
112
121
117
128
118
0
Revenue
60 150
N/A
63 366
+5%
58 727
-7%
55 149
-6%
52 809
-4%
47 854
-9%
54 489
+14%
68 160
+25%
70 816
+4%
66 373
-6%
54 827
-17%
36 704
-33%
26 354
-28%
29 944
+14%
43 902
+47%
68 428
+56%
84 838
+24%
97 435
+15%
100 233
+3%
95 630
-5%
92 706
-3%
92 422
0%
87 557
-5%
80 144
-8%
72 034
-10%
56 961
-21%
75 996
+33%
87 027
+15%
99 701
+15%
103 815
+4%
104 971
+1%
107 721
+3%
121 153
+12%
131 054
+8%
114 415
-13%
120 143
+5%
125 514
+4%
126 176
+1%
134 551
+7%
156 314
+16%
180 384
+15%
215 818
+20%
251 482
+17%
284 251
+13%
287 013
+1%
305 469
+6%
314 060
+3%
290 662
-7%
286 610
-1%
274 377
-4%
285 518
+4%
311 189
+9%
318 858
+2%
306 620
-4%
299 745
-2%
291 001
-3%
269 101
-8%
257 175
-4%
233 103
-9%
232 260
0%
319 514
+38%
355 502
+11%
417 640
+17%
456 069
+9%
422 419
-7%
428 020
+1%
387 316
-10%
333 533
-14%
319 463
-4%
299 657
-6%
297 561
-1%
292 305
-2%
334 022
+14%
352 596
+6%
364 520
+3%
Gross Profit
Cost of Revenue
(59 368)
(64 566)
(58 869)
(52 499)
(47 751)
(40 919)
(46 132)
(57 644)
(58 017)
(54 097)
(46 261)
(32 857)
(24 806)
(28 527)
(39 384)
(59 115)
(71 158)
(81 386)
(84 767)
(81 811)
(79 380)
(77 852)
(70 336)
(61 039)
(56 996)
(46 257)
(62 666)
(72 202)
(82 904)
(86 382)
(86 712)
(90 524)
(100 470)
(106 694)
(93 814)
(96 888)
(101 751)
(102 242)
(109 803)
(127 008)
(142 868)
(171 615)
(199 439)
(223 923)
(231 939)
(248 366)
(257 582)
(239 523)
(234 174)
(223 036)
(230 294)
(252 232)
(257 466)
(247 589)
(244 501)
(241 079)
(222 741)
(212 303)
(192 016)
(187 153)
(260 177)
(290 544)
(340 287)
(374 387)
(344 784)
(349 057)
(314 015)
(269 904)
(254 442)
(239 874)
(239 847)
(234 247)
(269 753)
(286 855)
(299 911)
Gross Profit
782
N/A
(1 201)
N/A
(142)
+88%
2 650
N/A
5 058
+91%
6 934
+37%
8 356
+21%
10 516
+26%
12 799
+22%
12 277
-4%
8 567
-30%
3 847
-55%
1 548
-60%
1 417
-8%
4 518
+219%
9 313
+106%
13 680
+47%
16 048
+17%
15 465
-4%
13 818
-11%
13 326
-4%
14 571
+9%
17 222
+18%
19 106
+11%
15 038
-21%
10 704
-29%
13 330
+25%
14 826
+11%
16 797
+13%
17 434
+4%
18 260
+5%
17 198
-6%
20 683
+20%
24 361
+18%
20 602
-15%
23 255
+13%
23 763
+2%
23 934
+1%
24 748
+3%
29 306
+18%
37 516
+28%
44 203
+18%
52 043
+18%
60 328
+16%
55 074
-9%
57 102
+4%
56 477
-1%
51 139
-9%
52 435
+3%
51 342
-2%
55 225
+8%
58 957
+7%
61 392
+4%
59 032
-4%
55 245
-6%
49 923
-10%
46 360
-7%
44 872
-3%
41 087
-8%
45 107
+10%
59 337
+32%
64 958
+9%
77 352
+19%
81 682
+6%
77 634
-5%
78 963
+2%
73 301
-7%
63 629
-13%
65 021
+2%
59 782
-8%
57 714
-3%
58 058
+1%
64 269
+11%
65 741
+2%
64 609
-2%
Operating Income
Operating Expenses
(5 672)
(5 564)
(5 700)
(5 052)
(4 922)
(5 173)
(5 286)
(5 589)
(6 981)
(6 875)
(7 013)
(6 559)
(8 944)
(8 058)
(7 566)
(8 710)
(6 447)
(9 372)
(4 122)
(3 177)
(8 864)
(9 157)
(15 855)
(16 822)
(10 160)
(9 689)
(10 047)
(11 098)
(11 396)
(11 489)
(11 496)
(11 272)
(11 998)
(12 669)
(12 828)
(12 774)
(11 717)
(11 729)
(11 584)
(12 246)
(15 399)
(16 626)
(17 607)
(21 720)
(21 896)
(25 115)
(28 084)
(28 822)
(30 379)
(31 944)
(33 214)
(33 979)
(34 285)
(34 447)
(33 496)
(32 363)
(30 950)
(30 404)
(29 931)
(31 060)
(33 771)
(35 381)
(38 764)
(40 548)
(42 868)
(42 783)
(44 435)
(43 985)
(41 074)
(40 423)
(37 834)
(37 211)
(36 982)
(35 338)
(33 404)
Selling, General & Administrative
(5 425)
(5 352)
(5 520)
(4 897)
(4 792)
(5 053)
(5 176)
(5 496)
(6 905)
(6 807)
(6 954)
(6 508)
(8 903)
(8 681)
(8 669)
(8 936)
(6 830)
(8 146)
(8 226)
(8 238)
(8 756)
(9 161)
(10 029)
(10 893)
(10 027)
(9 556)
(9 915)
(10 428)
(11 271)
(11 372)
(11 384)
(11 129)
(11 893)
(12 522)
(12 726)
(12 632)
(11 522)
(11 495)
(11 321)
(11 997)
(12 423)
(12 725)
(13 111)
(17 266)
(16 479)
(20 567)
(22 460)
(20 880)
(21 850)
(22 956)
(23 460)
(24 204)
(23 911)
(24 332)
(24 877)
(24 246)
(24 228)
(23 918)
(23 484)
(24 193)
(26 131)
(27 058)
(29 650)
(32 054)
(34 302)
(35 336)
(33 993)
(33 154)
(30 353)
(29 828)
(31 100)
(30 707)
(31 656)
(30 511)
(27 919)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
(2 747)
(3 503)
(4 230)
0
(5 077)
(4 248)
(5 304)
(7 536)
(7 854)
(7 858)
(8 344)
(8 157)
(8 998)
(8 280)
(7 102)
(6 511)
(5 300)
(5 188)
(4 864)
(5 310)
(6 260)
(6 975)
(7 764)
(7 170)
(7 243)
(6 395)
(9 484)
(9 862)
(9 492)
(9 535)
(5 647)
(5 513)
(3 897)
(3 500)
(4 171)
Depreciation & Amortization
(247)
(212)
(180)
(155)
(131)
(120)
(110)
(93)
(76)
(68)
(59)
(50)
(41)
0
0
0
(118)
0
0
0
(109)
(35)
(64)
(98)
(133)
(131)
(131)
(128)
(125)
(116)
(110)
(96)
(105)
(101)
(101)
(141)
(195)
(230)
(260)
(246)
(228)
(241)
(261)
0
(340)
(298)
(317)
(404)
(674)
(701)
(981)
(1 190)
(1 375)
(1 834)
(1 516)
(1 604)
(1 421)
(1 190)
(1 475)
(1 450)
(1 380)
(1 348)
(1 350)
(1 325)
(1 323)
(1 435)
(1 342)
(1 352)
(1 230)
(1 100)
(1 126)
(1 030)
(1 429)
(1 350)
(1 338)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
623
1 103
226
500
(1 227)
4 103
5 060
0
39
(5 762)
(5 831)
0
0
0
(542)
0
0
0
(47)
0
(46)
0
0
0
0
0
0
0
(157)
(5)
(4 454)
0
0
(3)
0
0
(429)
(429)
(428)
0
0
0
0
0
(108)
(108)
(108)
0
0
0
0
0
383
383
384
0
39
39
39
0
24
24
Operating Income
(4 890)
N/A
(6 763)
-38%
(5 840)
+14%
(2 400)
+59%
136
N/A
1 762
+1 196%
3 071
+74%
4 927
+60%
5 818
+18%
5 402
-7%
1 554
-71%
(2 712)
N/A
(7 395)
-173%
(6 642)
+10%
(3 049)
+54%
602
N/A
7 232
+1 101%
6 676
-8%
11 344
+70%
10 642
-6%
4 462
-58%
5 414
+21%
1 366
-75%
2 283
+67%
4 878
+114%
1 015
-79%
3 283
+223%
3 727
+14%
5 401
+45%
5 945
+10%
6 764
+14%
5 927
-12%
8 685
+47%
11 692
+35%
7 774
-34%
10 481
+35%
12 046
+15%
12 204
+1%
13 162
+8%
17 058
+30%
22 118
+30%
27 576
+25%
34 435
+25%
38 607
+12%
33 177
-14%
31 987
-4%
28 394
-11%
22 318
-21%
22 057
-1%
19 397
-12%
22 010
+13%
24 977
+13%
27 107
+9%
24 583
-9%
21 747
-12%
17 559
-19%
15 410
-12%
14 469
-6%
11 157
-23%
14 046
+26%
25 566
+82%
29 577
+16%
38 588
+30%
41 133
+7%
34 766
-15%
36 180
+4%
28 866
-20%
19 645
-32%
23 946
+22%
19 360
-19%
19 880
+3%
20 847
+5%
27 287
+31%
30 403
+11%
31 205
+3%
Pre-Tax Income
Interest Income Expense
(188)
399
574
826
599
240
(182)
(769)
(3 981)
(3 113)
(4 509)
(4 821)
(2 593)
(3 665)
(2 530)
(1 859)
(1 489)
61
301
(200)
473
(506)
(142)
87
(624)
(616)
(952)
(264)
(172)
114
553
(617)
(1 852)
(1 932)
(1 840)
(1 877)
(199)
(546)
(421)
239
(528)
(729)
85
362
(430)
(258)
(75)
1 331
3 596
5 210
4 057
3 213
1 349
753
80
(1 749)
(5 938)
(4 184)
(3 959)
(392)
5 490
3 893
3 397
7 623
1 315
(1 273)
(3)
(5 159)
4 324
2 915
4 052
284
8 771
5 046
(321)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(541)
0
(541)
(541)
(45)
0
(45)
0
0
0
(627)
(627)
(778)
(778)
(157)
0
0
0
0
0
0
0
(428)
0
0
0
(2)
0
0
0
(107)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
(139)
0
0
Gain/Loss on Disposition of Assets
(9)
0
(19)
(10)
2
0
0
3
(6)
(6)
(279)
0
(288)
0
0
0
0
0
0
0
43
(2)
(10)
0
(8)
(6)
(27)
0
5
(63)
(35)
128
163
197
194
31
1
(3)
(17)
(12)
(14)
(56)
(38)
0
139
125
169
169
41
(19)
(63)
(63)
(59)
503
519
913
783
222
190
(204)
(86)
0
0
0
(13)
(146)
(151)
(151)
(127)
(56)
(50)
(44)
(56)
4
0
Total Other Income
270
122
234
238
(48)
(59)
(9)
372
292
88
(16 102)
(16 808)
(16 137)
(16 238)
104
139
1
0
(1 478)
0
5 398
6 185
7 880
6 484
712
822
674
695
120
(194)
(249)
(373)
(34)
601
528
643
888
347
300
225
54
32
205
455
201
513
538
254
282
201
59
35
76
164
531
559
206
134
(231)
(71)
(739)
(727)
4 906
4 766
466
5 778
538
441
114
23
(252)
774
883
986
1 130
Pre-Tax Income
(4 817)
N/A
(6 242)
-30%
(5 051)
+19%
(1 348)
+73%
688
N/A
1 944
+183%
2 882
+48%
4 534
+57%
2 124
-53%
2 372
+12%
(19 336)
N/A
(24 341)
-26%
(26 413)
-9%
(26 545)
0%
(5 475)
+79%
(1 118)
+80%
5 744
N/A
6 737
+17%
10 167
+51%
10 442
+3%
10 376
-1%
11 091
+7%
9 095
-18%
8 854
-3%
4 958
-44%
1 216
-75%
2 438
+100%
4 158
+71%
4 813
+16%
5 260
+9%
6 988
+33%
5 065
-28%
6 916
+37%
10 558
+53%
6 656
-37%
9 278
+39%
12 109
+31%
11 377
-6%
12 247
+8%
16 732
+37%
21 473
+28%
26 822
+25%
34 687
+29%
39 424
+14%
33 087
-16%
32 368
-2%
29 025
-10%
24 071
-17%
25 548
+6%
24 789
-3%
26 064
+5%
28 163
+8%
28 471
+1%
26 003
-9%
22 876
-12%
17 281
-24%
10 354
-40%
10 640
+3%
7 156
-33%
13 380
+87%
30 231
+126%
32 744
+8%
46 892
+43%
53 522
+14%
36 534
-32%
40 540
+11%
29 249
-28%
14 775
-49%
28 258
+91%
22 243
-21%
23 630
+6%
21 860
-7%
36 746
+68%
36 439
-1%
32 015
-12%
Net Income
Tax Provision
562
749
537
537
155
155
(277)
(546)
423
183
842
1 054
(317)
(158)
45
387
2 910
2 786
2 519
2 262
(1 919)
(1 805)
(2 967)
(3 222)
(921)
(836)
(811)
(950)
(194)
(262)
(101)
(177)
(1 499)
(2 008)
(1 682)
(1 926)
(1 956)
(1 698)
(1 783)
(2 669)
(4 341)
(6 629)
(8 492)
(10 003)
(7 847)
(6 673)
(6 303)
(4 868)
(5 796)
(5 185)
(5 078)
(5 606)
(5 485)
(5 293)
(3 591)
(2 421)
391
174
212
(904)
(7 034)
(7 383)
(9 658)
(10 958)
(6 688)
(6 924)
(5 986)
(3 479)
(4 182)
(2 955)
(3 204)
(2 328)
(9 604)
(10 312)
(8 193)
Income from Continuing Operations
(4 255)
(5 494)
(4 514)
(811)
844
2 099
2 605
3 988
2 547
2 555
(18 495)
(23 288)
(26 731)
(26 704)
(5 430)
(731)
8 653
9 523
12 685
12 703
8 457
9 285
6 128
5 632
4 037
380
1 627
3 208
4 620
4 998
6 887
4 888
5 417
8 549
4 973
7 351
10 154
9 679
10 464
14 063
17 132
20 193
26 195
29 421
25 240
25 695
22 722
19 203
19 752
19 604
20 986
22 556
22 986
20 709
19 284
14 860
10 745
10 814
7 368
12 476
23 197
25 362
37 234
42 563
29 846
33 615
23 264
11 296
24 075
19 288
20 426
19 532
27 141
26 127
23 822
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(204)
0
0
0
(119)
(42)
(182)
(160)
(47)
108
98
(89)
(117)
(245)
(359)
(76)
(198)
(371)
(99)
(346)
(115)
15
(9)
(331)
(576)
(485)
(661)
(352)
(151)
(521)
(4)
(8)
(250)
197
(201)
(162)
227
211
410
420
166
115
(53)
44
2
(42)
0
0
0
0
0
0
0
0
0
(0)
(3)
(3)
(3)
Net Income (Common)
(4 255)
N/A
(5 494)
-29%
(4 514)
+18%
(811)
+82%
844
N/A
2 099
+149%
2 605
+24%
3 988
+53%
2 547
-36%
2 555
+0%
(18 495)
N/A
(23 288)
-26%
(26 731)
-15%
(26 704)
+0%
(5 430)
+80%
(731)
+87%
8 450
N/A
9 320
+10%
12 482
+34%
12 500
+0%
8 337
-33%
9 124
+9%
5 827
-36%
5 353
-8%
3 990
-25%
488
-88%
1 726
+254%
3 120
+81%
4 503
+44%
4 755
+6%
6 529
+37%
4 813
-26%
5 219
+8%
8 179
+57%
4 875
-40%
7 006
+44%
10 038
+43%
9 695
-3%
10 456
+8%
13 733
+31%
16 556
+21%
19 708
+19%
25 535
+30%
29 070
+14%
25 089
-14%
25 175
+0%
22 718
-10%
19 196
-16%
19 502
+2%
19 803
+2%
20 787
+5%
22 395
+8%
23 213
+4%
20 920
-10%
19 694
-6%
15 280
-22%
10 911
-29%
10 930
+0%
7 316
-33%
12 521
+71%
23 199
+85%
25 320
+9%
37 235
+47%
42 564
+14%
29 846
-30%
33 615
+13%
23 264
-31%
11 296
-51%
24 076
+113%
19 288
-20%
20 426
+6%
19 532
-4%
27 138
+39%
26 124
-4%
23 819
-9%
EPS (Diluted)
-386.81
N/A
-499.45
-29%
-410.36
+18%
-67.58
+84%
70.33
N/A
161.46
+130%
200.38
+24%
306.76
+53%
195.92
-36%
196.53
+0%
-1 422.69
N/A
-1 791.38
-26%
-2 056.23
-15%
-2 054.15
+0%
-417.69
+80%
-56.23
+87%
650
N/A
716.92
+10%
960.15
+34%
961.53
+0%
641.3
-33%
701.84
+9%
448.23
-36%
411.76
-8%
306.92
-25%
37.53
-88%
132.76
+254%
240
+81%
346.38
+44%
365.76
+6%
502.23
+37%
370.23
-26%
401.46
+8%
629.15
+57%
375
-40%
500.42
+33%
772.15
+54%
692.5
-10%
746.85
+8%
980.92
+31%
1 182.57
+21%
1 407.71
+19%
1 823.92
+30%
2 076.42
+14%
1 792.07
-14%
1 798.21
+0%
1 514.53
-16%
1 199.75
-21%
1 300.13
+8%
1 320.2
+2%
1 385.8
+5%
1 493
+8%
1 547.53
+4%
1 394.66
-10%
1 312.93
-6%
1 018.66
-22%
727.4
-29%
728.66
+0%
487.1
-33%
833.68
+71%
1 544.71
+85%
1 685.88
+9%
2 478.49
+47%
2 863.97
+16%
1 995.51
-30%
2 270.59
+14%
1 577.79
-31%
766.49
-51%
1 627.18
+112%
1 303.31
-20%
1 379.87
+6%
1 320.41
-4%
1 834.39
+39%
1 767.54
-4%
1 611.76
-9%