Income Statement

Revenue

-18%

+28%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	127	215	304	351	266	177	0	29	179	355	525	625	917	1 064	1 210	0	965	382	0	0	229	29	61	99	182	208	293	417	402	399	336	211	166	135	106	118	176	199	244	286	259	247	252	0	173	162	192	367	623	730	922	1 120	1 106	1 049	854	661	489	492	453	320	352	342	0	435	778	688	0	503	100	112	121	117	128	118	0	0
Revenue	60 150 N/A	63 366 +5%	58 727 -7%	55 149 -6%	52 809 -4%	47 854 -9%	54 489 +14%	68 160 +25%	70 816 +4%	66 373 -6%	54 827 -17%	36 704 -33%	26 354 -28%	29 944 +14%	43 902 +47%	68 428 +56%	84 838 +24%	97 435 +15%	100 233 +3%	95 630 -5%	92 706 -3%	92 422 0%	87 557 -5%	80 144 -8%	72 034 -10%	56 961 -21%	75 996 +33%	87 027 +15%	99 701 +15%	103 815 +4%	104 971 +1%	107 721 +3%	121 153 +12%	131 054 +8%	114 415 -13%	120 143 +5%	125 514 +4%	126 176 +1%	134 551 +7%	156 314 +16%	180 384 +15%	215 818 +20%	251 482 +17%	284 251 +13%	287 013 +1%	305 469 +6%	314 060 +3%	290 662 -7%	286 610 -1%	274 377 -4%	285 518 +4%	311 189 +9%	318 858 +2%	306 620 -4%	299 745 -2%	291 001 -3%	269 101 -8%	257 175 -4%	233 103 -9%	232 260 0%	319 514 +38%	355 502 +11%	417 640 +17%	456 069 +9%	422 419 -7%	428 020 +1%	387 316 -10%	333 533 -14%	319 463 -4%	299 657 -6%	297 561 -1%	292 305 -2%	334 022 +14%	352 596 +6%	364 520 +3%	373 202 +2%
Gross Profit
Cost of Revenue	(59 368)	(64 566)	(58 869)	(52 499)	(47 751)	(40 919)	(46 132)	(57 644)	(58 017)	(54 097)	(46 261)	(32 857)	(24 806)	(28 527)	(39 384)	(59 115)	(71 158)	(81 386)	(84 767)	(81 811)	(79 380)	(77 852)	(70 336)	(61 039)	(56 996)	(46 257)	(62 666)	(72 202)	(82 904)	(86 382)	(86 712)	(90 524)	(100 470)	(106 694)	(93 814)	(96 888)	(101 751)	(102 242)	(109 803)	(127 008)	(142 868)	(171 615)	(199 439)	(223 923)	(231 939)	(248 366)	(257 582)	(239 523)	(234 174)	(223 036)	(230 294)	(252 232)	(257 466)	(247 589)	(244 501)	(241 079)	(222 741)	(212 303)	(192 016)	(187 153)	(260 177)	(290 544)	(340 287)	(374 387)	(344 784)	(349 057)	(314 015)	(269 904)	(254 442)	(239 874)	(239 847)	(234 247)	(269 753)	(286 855)	(299 911)	(306 165)
Gross Profit	782 N/A	(1 201) N/A	(142) +88%	2 650 N/A	5 058 +91%	6 934 +37%	8 356 +21%	10 516 +26%	12 799 +22%	12 277 -4%	8 567 -30%	3 847 -55%	1 548 -60%	1 417 -8%	4 518 +219%	9 313 +106%	13 680 +47%	16 048 +17%	15 465 -4%	13 818 -11%	13 326 -4%	14 571 +9%	17 222 +18%	19 106 +11%	15 038 -21%	10 704 -29%	13 330 +25%	14 826 +11%	16 797 +13%	17 434 +4%	18 260 +5%	17 198 -6%	20 683 +20%	24 361 +18%	20 602 -15%	23 255 +13%	23 763 +2%	23 934 +1%	24 748 +3%	29 306 +18%	37 516 +28%	44 203 +18%	52 043 +18%	60 328 +16%	55 074 -9%	57 102 +4%	56 477 -1%	51 139 -9%	52 435 +3%	51 342 -2%	55 225 +8%	58 957 +7%	61 392 +4%	59 032 -4%	55 245 -6%	49 923 -10%	46 360 -7%	44 872 -3%	41 087 -8%	45 107 +10%	59 337 +32%	64 958 +9%	77 352 +19%	81 682 +6%	77 634 -5%	78 963 +2%	73 301 -7%	63 629 -13%	65 021 +2%	59 782 -8%	57 714 -3%	58 058 +1%	64 269 +11%	65 741 +2%	64 609 -2%	67 037 +4%
Operating Income
Operating Expenses	(5 672)	(5 564)	(5 700)	(5 052)	(4 922)	(5 173)	(5 286)	(5 589)	(6 981)	(6 875)	(7 013)	(6 559)	(8 944)	(8 058)	(7 566)	(8 710)	(6 447)	(9 372)	(4 122)	(3 177)	(8 864)	(9 157)	(15 855)	(16 822)	(10 160)	(9 689)	(10 047)	(11 098)	(11 396)	(11 489)	(11 496)	(11 272)	(11 998)	(12 669)	(12 828)	(12 774)	(11 717)	(11 729)	(11 584)	(12 246)	(15 399)	(16 626)	(17 607)	(21 720)	(21 896)	(25 115)	(28 084)	(28 822)	(30 379)	(31 944)	(33 214)	(33 979)	(34 285)	(34 447)	(33 496)	(32 363)	(30 950)	(30 404)	(29 931)	(31 060)	(33 771)	(35 381)	(38 764)	(40 548)	(42 868)	(42 783)	(44 435)	(43 985)	(41 074)	(40 423)	(37 834)	(37 211)	(36 982)	(35 338)	(33 404)	(35 778)
Selling, General & Administrative	(5 425)	(5 352)	(5 520)	(4 897)	(4 792)	(5 053)	(5 176)	(5 496)	(6 905)	(6 807)	(6 954)	(6 508)	(8 903)	(8 681)	(8 669)	(8 936)	(6 830)	(8 146)	(8 226)	(8 238)	(8 756)	(9 161)	(10 029)	(10 893)	(10 027)	(9 556)	(9 915)	(10 428)	(11 271)	(11 372)	(11 384)	(11 129)	(11 893)	(12 522)	(12 726)	(12 632)	(11 522)	(11 495)	(11 321)	(11 997)	(12 423)	(12 725)	(13 111)	(17 266)	(16 479)	(20 567)	(22 460)	(20 880)	(21 850)	(22 956)	(23 460)	(24 204)	(23 911)	(24 332)	(24 877)	(24 246)	(24 228)	(23 918)	(23 484)	(24 193)	(26 131)	(27 058)	(29 650)	(32 054)	(34 302)	(35 336)	(33 993)	(33 154)	(30 353)	(29 828)	(31 100)	(30 707)	(31 656)	(30 511)	(27 919)	(30 706)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	(3)	(2 747)	(3 503)	(4 230)	0	(5 077)	(4 248)	(5 304)	(7 536)	(7 854)	(7 858)	(8 344)	(8 157)	(8 998)	(8 280)	(7 102)	(6 511)	(5 300)	(5 188)	(4 864)	(5 310)	(6 260)	(6 975)	(7 764)	(7 170)	(7 243)	(6 395)	(9 484)	(9 862)	(9 492)	(9 535)	(5 647)	(5 513)	(3 897)	(3 500)	(4 171)	(3 848)
Depreciation & Amortization	(247)	(212)	(180)	(155)	(131)	(120)	(110)	(93)	(76)	(68)	(59)	(50)	(41)	0	0	0	(118)	0	0	0	(109)	(35)	(64)	(98)	(133)	(131)	(131)	(128)	(125)	(116)	(110)	(96)	(105)	(101)	(101)	(141)	(195)	(230)	(260)	(246)	(228)	(241)	(261)	0	(340)	(298)	(317)	(404)	(674)	(701)	(981)	(1 190)	(1 375)	(1 834)	(1 516)	(1 604)	(1 421)	(1 190)	(1 475)	(1 450)	(1 380)	(1 348)	(1 350)	(1 325)	(1 323)	(1 435)	(1 342)	(1 352)	(1 230)	(1 100)	(1 126)	(1 030)	(1 429)	(1 350)	(1 338)	(1 387)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	623	1 103	226	500	(1 227)	4 103	5 060	0	39	(5 762)	(5 831)	0	0	0	(542)	0	0	0	(47)	0	(46)	0	0	0	0	0	0	0	(157)	(5)	(4 454)	0	0	(3)	0	0	(429)	(429)	(428)	0	0	0	0	0	(108)	(108)	(108)	0	0	0	0	0	383	383	384	0	39	39	39	0	24	24	163
Operating Income	(4 890) N/A	(6 763) -38%	(5 840) +14%	(2 400) +59%	136 N/A	1 762 +1 196%	3 071 +74%	4 927 +60%	5 818 +18%	5 402 -7%	1 554 -71%	(2 712) N/A	(7 395) -173%	(6 642) +10%	(3 049) +54%	602 N/A	7 232 +1 101%	6 676 -8%	11 344 +70%	10 642 -6%	4 462 -58%	5 414 +21%	1 366 -75%	2 283 +67%	4 878 +114%	1 015 -79%	3 283 +223%	3 727 +14%	5 401 +45%	5 945 +10%	6 764 +14%	5 927 -12%	8 685 +47%	11 692 +35%	7 774 -34%	10 481 +35%	12 046 +15%	12 204 +1%	13 162 +8%	17 058 +30%	22 118 +30%	27 576 +25%	34 435 +25%	38 607 +12%	33 177 -14%	31 987 -4%	28 394 -11%	22 318 -21%	22 057 -1%	19 397 -12%	22 010 +13%	24 977 +13%	27 107 +9%	24 583 -9%	21 747 -12%	17 559 -19%	15 410 -12%	14 469 -6%	11 157 -23%	14 046 +26%	25 566 +82%	29 577 +16%	38 588 +30%	41 133 +7%	34 766 -15%	36 180 +4%	28 866 -20%	19 645 -32%	23 946 +22%	19 360 -19%	19 880 +3%	20 847 +5%	27 287 +31%	30 403 +11%	31 205 +3%	31 259 +0%
Pre-Tax Income
Interest Income Expense	(188)	399	574	826	599	240	(182)	(769)	(3 981)	(3 113)	(4 509)	(4 821)	(2 593)	(3 665)	(2 530)	(1 859)	(1 489)	61	301	(200)	473	(506)	(142)	87	(624)	(616)	(952)	(264)	(172)	114	553	(617)	(1 852)	(1 932)	(1 840)	(1 877)	(199)	(546)	(421)	239	(528)	(729)	85	362	(430)	(258)	(75)	1 331	3 596	5 210	4 057	3 213	1 349	753	80	(1 749)	(5 938)	(4 184)	(3 959)	(392)	5 490	3 893	3 397	7 623	1 315	(1 273)	(3)	(5 159)	4 324	2 915	4 052	284	8 771	5 046	(321)	3 869
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(541)	0	(541)	(541)	(45)	0	(45)	0	0	0	(627)	(627)	(778)	(778)	(157)	0	0	0	0	0	0	0	(428)	0	0	0	(2)	0	0	0	(107)	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	(139)	0	0	(186)
Gain/Loss on Disposition of Assets	(9)	0	(19)	(10)	2	0	0	3	(6)	(6)	(279)	0	(288)	0	0	0	0	0	0	0	43	(2)	(10)	0	(8)	(6)	(27)	0	5	(63)	(35)	128	163	197	194	31	1	(3)	(17)	(12)	(14)	(56)	(38)	0	139	125	169	169	41	(19)	(63)	(63)	(59)	503	519	913	783	222	190	(204)	(86)	0	0	0	(13)	(146)	(151)	(151)	(127)	(56)	(50)	(44)	(56)	4	0	(16)
Total Other Income	270	122	234	238	(48)	(59)	(9)	372	292	88	(16 102)	(16 808)	(16 137)	(16 238)	104	139	1	0	(1 478)	0	5 398	6 185	7 880	6 484	712	822	674	695	120	(194)	(249)	(373)	(34)	601	528	643	888	347	300	225	54	32	205	455	201	513	538	254	282	201	59	35	76	164	531	559	206	134	(231)	(71)	(739)	(727)	4 906	4 766	466	5 778	538	441	114	23	(252)	774	883	986	1 130	31
Pre-Tax Income	(4 817) N/A	(6 242) -30%	(5 051) +19%	(1 348) +73%	688 N/A	1 944 +183%	2 882 +48%	4 534 +57%	2 124 -53%	2 372 +12%	(19 336) N/A	(24 341) -26%	(26 413) -9%	(26 545) 0%	(5 475) +79%	(1 118) +80%	5 744 N/A	6 737 +17%	10 167 +51%	10 442 +3%	10 376 -1%	11 091 +7%	9 095 -18%	8 854 -3%	4 958 -44%	1 216 -75%	2 438 +100%	4 158 +71%	4 813 +16%	5 260 +9%	6 988 +33%	5 065 -28%	6 916 +37%	10 558 +53%	6 656 -37%	9 278 +39%	12 109 +31%	11 377 -6%	12 247 +8%	16 732 +37%	21 473 +28%	26 822 +25%	34 687 +29%	39 424 +14%	33 087 -16%	32 368 -2%	29 025 -10%	24 071 -17%	25 548 +6%	24 789 -3%	26 064 +5%	28 163 +8%	28 471 +1%	26 003 -9%	22 876 -12%	17 281 -24%	10 354 -40%	10 640 +3%	7 156 -33%	13 380 +87%	30 231 +126%	32 744 +8%	46 892 +43%	53 522 +14%	36 534 -32%	40 540 +11%	29 249 -28%	14 775 -49%	28 258 +91%	22 243 -21%	23 630 +6%	21 860 -7%	36 746 +68%	36 439 -1%	32 015 -12%	34 956 +9%
Net Income
Tax Provision	562	749	537	537	155	155	(277)	(546)	423	183	842	1 054	(317)	(158)	45	387	2 910	2 786	2 519	2 262	(1 919)	(1 805)	(2 967)	(3 222)	(921)	(836)	(811)	(950)	(194)	(262)	(101)	(177)	(1 499)	(2 008)	(1 682)	(1 926)	(1 956)	(1 698)	(1 783)	(2 669)	(4 341)	(6 629)	(8 492)	(10 003)	(7 847)	(6 673)	(6 303)	(4 868)	(5 796)	(5 185)	(5 078)	(5 606)	(5 485)	(5 293)	(3 591)	(2 421)	391	174	212	(904)	(7 034)	(7 383)	(9 658)	(10 958)	(6 688)	(6 924)	(5 986)	(3 479)	(4 182)	(2 955)	(3 204)	(2 328)	(9 604)	(10 312)	(8 193)	(9 649)
Income from Continuing Operations	(4 255)	(5 494)	(4 514)	(811)	844	2 099	2 605	3 988	2 547	2 555	(18 495)	(23 288)	(26 731)	(26 704)	(5 430)	(731)	8 653	9 523	12 685	12 703	8 457	9 285	6 128	5 632	4 037	380	1 627	3 208	4 620	4 998	6 887	4 888	5 417	8 549	4 973	7 351	10 154	9 679	10 464	14 063	17 132	20 193	26 195	29 421	25 240	25 695	22 722	19 203	19 752	19 604	20 986	22 556	22 986	20 709	19 284	14 860	10 745	10 814	7 368	12 476	23 197	25 362	37 234	42 563	29 846	33 615	23 264	11 296	24 075	19 288	20 426	19 532	27 141	26 127	23 822	25 307
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(204)	0	0	0	(119)	(42)	(182)	(160)	(47)	108	98	(89)	(117)	(245)	(359)	(76)	(198)	(371)	(99)	(346)	(115)	15	(9)	(331)	(576)	(485)	(661)	(352)	(151)	(521)	(4)	(8)	(250)	197	(201)	(162)	227	211	410	420	166	115	(53)	44	2	(42)	0	0	0	0	0	0	0	0	0	(0)	(3)	(3)	(3)	(3)
Net Income (Common)	(4 255) N/A	(5 494) -29%	(4 514) +18%	(811) +82%	844 N/A	2 099 +149%	2 605 +24%	3 988 +53%	2 547 -36%	2 555 +0%	(18 495) N/A	(23 288) -26%	(26 731) -15%	(26 704) +0%	(5 430) +80%	(731) +87%	8 450 N/A	9 320 +10%	12 482 +34%	12 500 +0%	8 337 -33%	9 124 +9%	5 827 -36%	5 353 -8%	3 990 -25%	488 -88%	1 726 +254%	3 120 +81%	4 503 +44%	4 755 +6%	6 529 +37%	4 813 -26%	5 219 +8%	8 179 +57%	4 875 -40%	7 006 +44%	10 038 +43%	9 695 -3%	10 456 +8%	13 733 +31%	16 556 +21%	19 708 +19%	25 535 +30%	29 070 +14%	25 089 -14%	25 175 +0%	22 718 -10%	19 196 -16%	19 502 +2%	19 803 +2%	20 787 +5%	22 395 +8%	23 213 +4%	20 920 -10%	19 694 -6%	15 280 -22%	10 911 -29%	10 930 +0%	7 316 -33%	12 521 +71%	23 199 +85%	25 320 +9%	37 235 +47%	42 564 +14%	29 846 -30%	33 615 +13%	23 264 -31%	11 296 -51%	24 076 +113%	19 288 -20%	20 426 +6%	19 532 -4%	27 138 +39%	26 124 -4%	23 819 -9%	25 304 +6%
EPS (Diluted)	-386.81 N/A	-499.45 -29%	-410.36 +18%	-67.58 +84%	70.33 N/A	161.46 +130%	200.38 +24%	306.76 +53%	195.92 -36%	196.53 +0%	-1 422.69 N/A	-1 791.38 -26%	-2 056.23 -15%	-2 054.15 +0%	-417.69 +80%	-56.23 +87%	650 N/A	716.92 +10%	960.15 +34%	961.53 +0%	641.3 -33%	701.84 +9%	448.23 -36%	411.76 -8%	306.92 -25%	37.53 -88%	132.76 +254%	240 +81%	346.38 +44%	365.76 +6%	502.23 +37%	370.23 -26%	401.46 +8%	629.15 +57%	375 -40%	500.42 +33%	772.15 +54%	692.5 -10%	746.85 +8%	980.92 +31%	1 182.57 +21%	1 407.71 +19%	1 823.92 +30%	2 076.42 +14%	1 792.07 -14%	1 798.21 +0%	1 514.53 -16%	1 199.75 -21%	1 300.13 +8%	1 320.2 +2%	1 385.8 +5%	1 493 +8%	1 547.53 +4%	1 394.66 -10%	1 312.93 -6%	1 018.66 -22%	727.4 -29%	728.66 +0%	487.1 -33%	833.68 +71%	1 544.71 +85%	1 685.88 +9%	2 478.49 +47%	2 863.97 +16%	1 995.51 -30%	2 270.59 +14%	1 577.79 -31%	766.49 -51%	1 627.18 +112%	1 303.31 -20%	1 379.87 +6%	1 320.41 -4%	1 834.39 +39%	1 767.54 -4%	1 611.76 -9%	1 712.24 +6%

Income Statement Balance Sheet Cash Flow Statement

Systems Technology Inc
KOSDAQ:039440

Income Statement

Earnings Waterfall
Systems Technology Inc

Income Statement
Systems Technology Inc

See Also

Company

Help

Tools

Stocks

Systems Technology Inc KOSDAQ:039440

Income Statement

Earnings Waterfall Systems Technology Inc

Income Statement Systems Technology Inc

See Also

Company

Help

Tools

Stocks

Systems Technology Inc
KOSDAQ:039440

Earnings Waterfall
Systems Technology Inc

Income Statement
Systems Technology Inc