NanoEnTek Inc
KOSDAQ:039860
Balance Sheet
Balance Sheet Decomposition
NanoEnTek Inc
NanoEnTek Inc
Balance Sheet
NanoEnTek Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
93
|
4 377
|
1 678
|
2 996
|
6 789
|
9 083
|
3 274
|
1 447
|
2 943
|
768
|
3 033
|
2 294
|
4 873
|
1 803
|
7 618
|
8 946
|
9 765
|
6 828
|
9 782
|
6 856
|
13 041
|
16 092
|
5 932
|
5 629
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 333
|
3 720
|
867
|
6 048
|
7 291
|
7 581
|
5 599
|
9 010
|
2 625
|
9 306
|
11 299
|
3 141
|
3 394
|
|
| Cash Equivalents |
93
|
4 377
|
1 678
|
2 996
|
6 789
|
9 083
|
3 274
|
1 447
|
2 943
|
768
|
3 033
|
961
|
1 153
|
936
|
1 570
|
1 655
|
2 184
|
1 229
|
772
|
4 231
|
3 735
|
4 792
|
2 792
|
2 234
|
|
| Short-Term Investments |
17 796
|
11 384
|
14 758
|
9 494
|
7 689
|
3 969
|
4 357
|
6 500
|
11 418
|
6 226
|
22 418
|
13 000
|
0
|
0
|
3
|
9
|
0
|
0
|
0
|
8 000
|
8 000
|
8 000
|
16 000
|
28 000
|
|
| Total Receivables |
8 180
|
7 850
|
12 149
|
10 385
|
11 572
|
5 108
|
3 960
|
4 084
|
3 505
|
5 603
|
6 760
|
5 692
|
5 926
|
7 509
|
11 413
|
6 201
|
6 727
|
10 127
|
10 410
|
9 595
|
8 280
|
6 265
|
7 601
|
9 724
|
|
| Accounts Receivables |
7 395
|
7 606
|
11 834
|
9 801
|
10 435
|
3 434
|
2 600
|
2 399
|
2 937
|
4 800
|
6 313
|
5 326
|
5 731
|
7 205
|
11 091
|
5 837
|
6 301
|
9 720
|
9 283
|
9 136
|
7 583
|
5 652
|
6 882
|
8 703
|
|
| Other Receivables |
785
|
244
|
315
|
584
|
1 137
|
1 674
|
1 360
|
1 685
|
568
|
803
|
447
|
366
|
195
|
304
|
322
|
364
|
426
|
407
|
1 127
|
459
|
697
|
614
|
719
|
1 021
|
|
| Inventory |
3 341
|
2 997
|
2 918
|
4 547
|
2 730
|
2 974
|
3 017
|
1 998
|
2 232
|
4 069
|
3 784
|
4 709
|
4 879
|
5 548
|
5 775
|
6 557
|
5 903
|
6 278
|
6 865
|
8 455
|
8 708
|
9 925
|
9 402
|
13 160
|
|
| Other Current Assets |
47
|
911
|
1 627
|
1 710
|
139
|
61
|
232
|
106
|
903
|
656
|
631
|
489
|
9 335
|
8 273
|
343
|
211
|
242
|
106
|
189
|
266
|
252
|
290
|
667
|
580
|
|
| Total Current Assets |
29 456
|
27 518
|
33 131
|
29 132
|
28 919
|
21 195
|
14 840
|
14 135
|
21 001
|
17 321
|
36 626
|
26 184
|
25 013
|
23 134
|
25 152
|
21 923
|
22 636
|
23 339
|
27 247
|
33 171
|
38 282
|
40 571
|
39 603
|
57 093
|
|
| PP&E Net |
1 848
|
1 784
|
2 284
|
2 009
|
4 477
|
5 848
|
7 810
|
7 955
|
8 601
|
9 189
|
9 850
|
13 068
|
12 621
|
11 932
|
14 782
|
15 446
|
14 108
|
13 405
|
12 913
|
13 197
|
17 280
|
16 221
|
15 472
|
17 159
|
|
| PP&E Gross |
1 848
|
1 784
|
2 284
|
2 009
|
4 477
|
5 848
|
7 810
|
7 955
|
8 601
|
9 189
|
9 850
|
13 068
|
12 621
|
11 932
|
14 782
|
15 446
|
14 108
|
13 405
|
12 913
|
13 197
|
17 280
|
16 221
|
15 472
|
17 159
|
|
| Accumulated Depreciation |
3 222
|
4 111
|
5 258
|
6 712
|
7 993
|
7 216
|
785
|
910
|
1 475
|
2 413
|
2 383
|
3 252
|
4 358
|
5 433
|
8 021
|
9 252
|
10 528
|
11 816
|
13 058
|
14 308
|
15 514
|
16 817
|
18 546
|
20 748
|
|
| Intangible Assets |
4 684
|
5 320
|
6 502
|
7 031
|
1 038
|
71
|
559
|
828
|
1 176
|
5 662
|
2 015
|
4 821
|
6 901
|
8 074
|
10 443
|
6 994
|
5 474
|
5 228
|
4 409
|
3 552
|
1 684
|
1 846
|
1 434
|
1 769
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 976
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
930
|
|
| Note Receivable |
145
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6 700
|
7 306
|
6 980
|
5 842
|
1 820
|
17 156
|
7 155
|
4 537
|
9 357
|
1 593
|
866
|
92
|
50
|
54
|
52
|
1 081
|
56
|
44
|
42
|
43
|
19
|
21
|
20
|
27
|
|
| Other Long-Term Assets |
4 016
|
3 785
|
3 953
|
5 432
|
299
|
89
|
99
|
198
|
4 703
|
2 932
|
292
|
272
|
218
|
68
|
283
|
265
|
96
|
145
|
2 029
|
2 853
|
5 191
|
4 617
|
2 050
|
2 029
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 976
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
930
|
|
| Total Assets |
46 849
N/A
|
45 858
-2%
|
52 850
+15%
|
49 446
-6%
|
36 553
-26%
|
44 359
+21%
|
30 463
-31%
|
27 654
-9%
|
44 839
+62%
|
37 497
-16%
|
49 649
+32%
|
44 437
-10%
|
44 804
+1%
|
43 261
-3%
|
52 687
+22%
|
45 708
-13%
|
42 370
-7%
|
42 162
0%
|
46 639
+11%
|
52 815
+13%
|
62 455
+18%
|
63 277
+1%
|
58 578
-7%
|
79 007
+35%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 944
|
2 317
|
4 906
|
2 894
|
2 596
|
701
|
316
|
767
|
525
|
1 070
|
1 421
|
1 265
|
1 302
|
1 965
|
2 236
|
1 589
|
1 147
|
1 095
|
788
|
1 636
|
1 089
|
981
|
1 145
|
735
|
|
| Accrued Liabilities |
6
|
0
|
33
|
33
|
18
|
27
|
31
|
12
|
4
|
91
|
247
|
299
|
395
|
226
|
361
|
202
|
209
|
240
|
411
|
1 040
|
1 116
|
1 436
|
1 187
|
1 598
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
|
| Current Portion of Long-Term Debt |
70
|
0
|
0
|
0
|
0
|
125
|
292
|
1 139
|
2 842
|
3 046
|
2 708
|
3 011
|
1 390
|
1 272
|
1 723
|
0
|
12 541
|
1 310
|
210
|
166
|
193
|
274
|
235
|
362
|
|
| Other Current Liabilities |
352
|
804
|
1 104
|
1 191
|
3 042
|
1 338
|
1 019
|
848
|
4 042
|
2 230
|
1 886
|
1 354
|
1 625
|
1 703
|
3 339
|
4 357
|
2 551
|
2 573
|
1 812
|
1 708
|
4 981
|
2 157
|
1 675
|
1 743
|
|
| Total Current Liabilities |
2 371
|
3 121
|
6 043
|
4 118
|
5 656
|
2 190
|
1 657
|
2 767
|
7 413
|
6 436
|
6 262
|
5 929
|
4 712
|
5 166
|
7 659
|
6 149
|
16 448
|
5 217
|
3 222
|
4 550
|
7 380
|
4 848
|
4 242
|
4 462
|
|
| Long-Term Debt |
211
|
0
|
0
|
0
|
0
|
2 175
|
4 883
|
3 744
|
2 063
|
1 063
|
13 033
|
13 593
|
14 387
|
0
|
3 080
|
12 287
|
0
|
0
|
0
|
461
|
376
|
292
|
91
|
79
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 094
|
1 347
|
1 643
|
2 778
|
2 606
|
382
|
571
|
491
|
343
|
1 544
|
1 606
|
1 939
|
2 126
|
2 593
|
3 539
|
1 695
|
2 191
|
1 794
|
2 392
|
2 318
|
2 358
|
488
|
653
|
471
|
|
| Total Liabilities |
3 676
N/A
|
4 468
+22%
|
7 686
+72%
|
6 896
-10%
|
8 262
+20%
|
4 748
-43%
|
7 111
+50%
|
7 002
-2%
|
9 818
+40%
|
9 043
-8%
|
20 901
+131%
|
21 461
+3%
|
21 226
-1%
|
7 759
-63%
|
14 279
+84%
|
20 131
+41%
|
18 639
-7%
|
7 011
-62%
|
5 614
-20%
|
7 328
+31%
|
10 114
+38%
|
5 628
-44%
|
4 985
-11%
|
5 012
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 043
|
5 074
|
5 170
|
5 174
|
5 174
|
8 808
|
8 808
|
8 808
|
8 825
|
8 825
|
9 728
|
9 728
|
9 879
|
11 286
|
12 169
|
12 219
|
12 234
|
13 146
|
13 266
|
13 398
|
13 400
|
13 404
|
13 404
|
16 055
|
|
| Retained Earnings |
5 242
|
2 670
|
5 707
|
4 017
|
10 283
|
19 332
|
17 601
|
5 474
|
14 277
|
6 605
|
5 927
|
6 346
|
967
|
3 546
|
10 464
|
18 185
|
3 942
|
3 255
|
8 111
|
10 806
|
17 910
|
23 327
|
19 273
|
22 982
|
|
| Additional Paid In Capital |
34 572
|
35 079
|
35 793
|
36 118
|
36 032
|
53 216
|
35 192
|
17 771
|
12 394
|
13 034
|
24 883
|
19 598
|
14 591
|
27 804
|
41 262
|
38 180
|
21 764
|
28 192
|
29 172
|
30 495
|
30 486
|
30 553
|
30 553
|
45 400
|
|
| Unrealized Security Profit/Loss |
121
|
0
|
136
|
123
|
251
|
0
|
34
|
452
|
475
|
2
|
31
|
22
|
2
|
2
|
0
|
1
|
4
|
8
|
10
|
9
|
13
|
11
|
12
|
4
|
|
| Treasury Stock |
1 804
|
1 433
|
1 310
|
2 883
|
2 883
|
3 081
|
3 081
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
95
|
18
|
76
|
43
|
4 559
|
6 638
|
6 330
|
9 434
|
9 514
|
9 203
|
9 442
|
9 623
|
9 625
|
10 438
|
|
| Total Equity |
43 174
N/A
|
41 390
-4%
|
45 165
+9%
|
42 550
-6%
|
28 291
-34%
|
39 612
+40%
|
23 352
-41%
|
20 652
-12%
|
35 021
+70%
|
28 455
-19%
|
28 748
+1%
|
22 977
-20%
|
23 578
+3%
|
35 502
+51%
|
38 408
+8%
|
25 577
-33%
|
23 731
-7%
|
35 150
+48%
|
41 026
+17%
|
45 487
+11%
|
52 341
+15%
|
57 649
+10%
|
53 593
-7%
|
73 994
+38%
|
|
| Total Liabilities & Equity |
46 849
N/A
|
45 858
-2%
|
52 850
+15%
|
49 446
-6%
|
36 553
-26%
|
44 359
+21%
|
30 463
-31%
|
27 654
-9%
|
44 839
+62%
|
37 497
-16%
|
49 649
+32%
|
44 437
-10%
|
44 804
+1%
|
43 261
-3%
|
52 687
+22%
|
45 708
-13%
|
42 370
-7%
|
42 162
0%
|
46 639
+11%
|
52 815
+13%
|
62 455
+18%
|
63 277
+1%
|
58 578
-7%
|
79 007
+35%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
9
|
9
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
20
|
23
|
24
|
24
|
24
|
26
|
26
|
27
|
27
|
27
|
27
|
32
|
|