Leenos Corp Relative Valuation - Leenos Corp

Watchlist Manager

Watchlist

Price: 1 755 KRW 2.93%

Market Cap: ₩127.7B

L	Leenos Corp KOSDAQ:039980	KR
S	Satellos Bioscience Inc XTSX:MSCL	CA
	Alchimie SA PAR:ALCHI	FR

Relative Value

The Relative Value of one Leenos Corp stock under the Base Case scenario is 1 195.32 KRW. Compared to the current market price of 1 755 KRW, Leenos Corp is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 32%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	L	Leenos Corp KOSDAQ:039980	126.3B KRW	2.6	36.2	-509.9	-86.2
US		Genuine Parts Co NYSE:GPC	14.5B USD	0.6	219.2	10.5	15.2
BE		D'Ieteren Group NV XBRU:DIE	8.3B EUR	1	19.8	18.3	30.9
US		LKQ Corp NASDAQ:LKQ	7.5B USD	0.6	12.4	7.2	9.9
US		Pool Corp NASDAQ:POOL	7.4B USD	1.4	18.4	13.3	14.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
UK		Inchcape PLC LSE:INCH	2.9B GBP	0.3	10.5	4.4	5.3
CN		Wuchan Zhongda Group Co Ltd SSE:600704	26.3B CNY	0	7.1	11	11
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.9B HKD	1.7	25.4	16.1	16.1
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.4B CNY	3.6	14.7	19.4	19.4
PL	I	Inter Cars SA WSE:CAR	9.2B PLN	0.5	12.4	8.2	10

				Revenue Growth	P/S to Growth
KR	L	Leenos Corp KOSDAQ:039980	Average P/S: 1.2 2.6	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1	2%	0.5
US		LKQ Corp NASDAQ:LKQ	0.6	1%	0.6
US		Pool Corp NASDAQ:POOL	1.4	4%	0.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.7	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.6	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.5	8%	0.1

				Earnings Growth	PEG
KR	L	Leenos Corp KOSDAQ:039980	Average P/E: 35.1 36.2	N/A	N/A
US		Genuine Parts Co NYSE:GPC	219.2	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	19.8	31%	0.6
US		LKQ Corp NASDAQ:LKQ	12.4	15%	0.8
US		Pool Corp NASDAQ:POOL	18.4	7%	2.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
UK		Inchcape PLC LSE:INCH	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.1	17%	0.4
HK	C	China Tobacco International HK Co Ltd HKEX:6055	25.4	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.7	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.4	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
KR	L	Leenos Corp KOSDAQ:039980	Average EV/EBITDA: 11.5 Negative Multiple: -509.9	N/A	N/A
US		Genuine Parts Co NYSE:GPC	10.5	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	18.3	9%	2
US		LKQ Corp NASDAQ:LKQ	7.2	2%	3.6
US		Pool Corp NASDAQ:POOL	13.3	7%	1.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	4.4	3%	1.5
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11	55%	0.2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	16.1	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.4	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.2	11%	0.7

				EBIT Growth	EV/EBIT to Growth
KR	L	Leenos Corp KOSDAQ:039980	Average EV/EBIT: 13.9 Negative Multiple: -86.2	N/A	N/A
US		Genuine Parts Co NYSE:GPC	15.2	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	30.9	16%	1.9
US		LKQ Corp NASDAQ:LKQ	9.9	4%	2.5
US		Pool Corp NASDAQ:POOL	14.5	6%	2.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.3	4%	1.3
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	16.1	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.4	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	10	10%	1

Leenos Corp
KOSDAQ:039980

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Leenos Corp Competitors

See Also

Company

Help

Tools

Stocks

Leenos Corp KOSDAQ:039980

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Leenos Corp Competitors

See Also

Company

Help

Tools

Stocks

Leenos Corp
KOSDAQ:039980

Competitors Multiples
Leenos Corp Competitors