P

Polaris Office Corp
KOSDAQ:041020

Watchlist Manager
Polaris Office Corp
KOSDAQ:041020
Watchlist
Price: 6 540 KRW 5.83% Market Closed
Market Cap: 325.2B KRW

Intrinsic Value

The intrinsic value of one Polaris Office Corp stock under the Base Case scenario is 18 107.95 KRW. Compared to the current market price of 6 540 KRW, Polaris Office Corp is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18 107.95 KRW
Undervaluation 64%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case
Compare Polaris Office Corp to

Fundamental Analysis

Polaris Office Corp
KOSDAQ:041020
KR
Technology
Market Cap
324.9B KRW
IPO
Oct 28, 2005
KR
Technology
Market Cap
324.9B KRW
IPO
Oct 28, 2005
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Polaris Office Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Polaris Office Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Polaris Office Corp

Current Assets 293.4B
Cash & Short-Term Investments 165.4B
Receivables 65.3B
Other Current Assets 62.6B
Non-Current Assets 226.4B
Long-Term Investments 31.7B
PP&E 129.3B
Intangibles 52.6B
Other Non-Current Assets 12.8B
Efficiency

Free Cash Flow Analysis
Polaris Office Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Polaris Office Corp

Revenue
304.1B KRW
Cost of Revenue
-228.1B KRW
Gross Profit
76B KRW
Operating Expenses
-71B KRW
Operating Income
5B KRW
Other Expenses
1.3B KRW
Net Income
6.3B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Polaris Office Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Strong 3Y Average Net Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

Polaris Office Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Polaris Office Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
61/100
Solvency
Score

Polaris Office Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Polaris Office Corp

There are no price targets for Polaris Office Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Polaris Office Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Polaris Office Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Polaris Office Corp stock?

The intrinsic value of one Polaris Office Corp stock under the Base Case scenario is 18 107.95 KRW.

Is Polaris Office Corp stock undervalued or overvalued?

Compared to the current market price of 6 540 KRW, Polaris Office Corp is Undervalued by 64%.

Back to Top