Polaris Office Corp
KOSDAQ:041020
Intrinsic Value
Polaris Office Corp. engages in the provision of mobile solutions and services. [ Read More ]
The intrinsic value of one Polaris Office Corp stock under the Base Case scenario is 5 216.32 KRW. Compared to the current market price of 6 500 KRW, Polaris Office Corp is Overvalued by 20%.
Valuation Backtest
Polaris Office Corp
Run backtest to discover the historical profit from buying and selling Polaris Office Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Polaris Office Corp
Current Assets | 221.2B |
Cash & Short-Term Investments | 153.4B |
Receivables | 35.9B |
Other Current Assets | 31.9B |
Non-Current Assets | 96.4B |
Long-Term Investments | 6B |
PP&E | 70.7B |
Intangibles | 14.4B |
Other Non-Current Assets | 5.3B |
Current Liabilities | 49.7B |
Accounts Payable | 16.7B |
Accrued Liabilities | 4.4B |
Other Current Liabilities | 28.7B |
Non-Current Liabilities | 203.1B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 200.8B |
Earnings Waterfall
Polaris Office Corp
Revenue
|
107.9B
KRW
|
Cost of Revenue
|
-71.5B
KRW
|
Gross Profit
|
36.4B
KRW
|
Operating Expenses
|
-30.2B
KRW
|
Operating Income
|
6.2B
KRW
|
Other Expenses
|
15.1B
KRW
|
Net Income
|
21.3B
KRW
|
Free Cash Flow Analysis
Polaris Office Corp
Profitability Score
Profitability Due Diligence
Polaris Office Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Polaris Office Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Polaris Office Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Polaris Office Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Polaris Office Corp
According to Wall Street analysts, the average 1-year price target for Polaris Office Corp is 19 150 KRW .
Shareholder Return
Price
Polaris Office Corp
Average Annual Return | 7.89% |
Standard Deviation of Annual Returns | 40.68% |
Max Drawdown | -47% |
Market Capitalization | 322.9B KRW |
Shares Outstanding | 49 683 795 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Polaris Office Corp. engages in the provision of mobile solutions and services. The company is headquartered in Seoul, Seoul. The company went IPO on 2005-10-28. The firm operates its business through four segments. The Office Solution segment develops office software such as Polaris Office and others. The Game segment is engaged in the development and publishing of mobile games. The Information Technology (IT) and Collaboration Service segment provides IT collaboration services such as mobile security solutions and collaboration solutions, among others. The Other segment is engaged in the software supply and service business.
Contact
IPO
Employees
Officers
The intrinsic value of one Polaris Office Corp stock under the Base Case scenario is 5 216.32 KRW.
Compared to the current market price of 6 500 KRW, Polaris Office Corp is Overvalued by 20%.