First Time Loading...
P

Polaris Office Corp
KOSDAQ:041020

Watchlist Manager
Polaris Office Corp
KOSDAQ:041020
Watchlist
Price: 6 500 KRW 1.72% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Polaris Office Corp. engages in the provision of mobile solutions and services. [ Read More ]

The intrinsic value of one Polaris Office Corp stock under the Base Case scenario is 5 216.32 KRW. Compared to the current market price of 6 500 KRW, Polaris Office Corp is Overvalued by 20%.

Key Points:
Intrinsic Value
Base Case
5 216.32 KRW
Overvaluation 20%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Polaris Office Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Polaris Office Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Polaris Office Corp

Provide an overview of the primary business activities
of Polaris Office Corp.

What unique competitive advantages
does Polaris Office Corp hold over its rivals?

What risks and challenges
does Polaris Office Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Polaris Office Corp.

Provide P/S
for Polaris Office Corp.

Provide P/E
for Polaris Office Corp.

Provide P/OCF
for Polaris Office Corp.

Provide P/FCFE
for Polaris Office Corp.

Provide P/B
for Polaris Office Corp.

Provide EV/S
for Polaris Office Corp.

Provide EV/GP
for Polaris Office Corp.

Provide EV/EBITDA
for Polaris Office Corp.

Provide EV/EBIT
for Polaris Office Corp.

Provide EV/OCF
for Polaris Office Corp.

Provide EV/FCFF
for Polaris Office Corp.

Provide EV/IC
for Polaris Office Corp.

Show me price targets
for Polaris Office Corp made by professional analysts.

What are the Revenue projections
for Polaris Office Corp?

How accurate were the past Revenue estimates
for Polaris Office Corp?

What are the Net Income projections
for Polaris Office Corp?

How accurate were the past Net Income estimates
for Polaris Office Corp?

What are the EPS projections
for Polaris Office Corp?

How accurate were the past EPS estimates
for Polaris Office Corp?

What are the EBIT projections
for Polaris Office Corp?

How accurate were the past EBIT estimates
for Polaris Office Corp?

Compare the revenue forecasts
for Polaris Office Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Polaris Office Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Polaris Office Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Polaris Office Corp compared to its peers.

Compare the P/E ratios
of Polaris Office Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Polaris Office Corp with its peers.

Analyze the financial leverage
of Polaris Office Corp compared to its main competitors.

Show all profitability ratios
for Polaris Office Corp.

Provide ROE
for Polaris Office Corp.

Provide ROA
for Polaris Office Corp.

Provide ROIC
for Polaris Office Corp.

Provide ROCE
for Polaris Office Corp.

Provide Gross Margin
for Polaris Office Corp.

Provide Operating Margin
for Polaris Office Corp.

Provide Net Margin
for Polaris Office Corp.

Provide FCF Margin
for Polaris Office Corp.

Show all solvency ratios
for Polaris Office Corp.

Provide D/E Ratio
for Polaris Office Corp.

Provide D/A Ratio
for Polaris Office Corp.

Provide Interest Coverage Ratio
for Polaris Office Corp.

Provide Altman Z-Score Ratio
for Polaris Office Corp.

Provide Quick Ratio
for Polaris Office Corp.

Provide Current Ratio
for Polaris Office Corp.

Provide Cash Ratio
for Polaris Office Corp.

What is the historical Revenue growth
over the last 5 years for Polaris Office Corp?

What is the historical Net Income growth
over the last 5 years for Polaris Office Corp?

What is the current Free Cash Flow
of Polaris Office Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Polaris Office Corp.

Financials

Balance Sheet Decomposition
Polaris Office Corp

Current Assets 221.2B
Cash & Short-Term Investments 153.4B
Receivables 35.9B
Other Current Assets 31.9B
Non-Current Assets 96.4B
Long-Term Investments 6B
PP&E 70.7B
Intangibles 14.4B
Other Non-Current Assets 5.3B
Current Liabilities 49.7B
Accounts Payable 16.7B
Accrued Liabilities 4.4B
Other Current Liabilities 28.7B
Non-Current Liabilities 203.1B
Long-Term Debt 2.2B
Other Non-Current Liabilities 200.8B
Efficiency

Earnings Waterfall
Polaris Office Corp

Revenue
107.9B KRW
Cost of Revenue
-71.5B KRW
Gross Profit
36.4B KRW
Operating Expenses
-30.2B KRW
Operating Income
6.2B KRW
Other Expenses
15.1B KRW
Net Income
21.3B KRW

Free Cash Flow Analysis
Polaris Office Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Polaris Office Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Net Income
Exceptional 1-Year Revenue Growth
ROE is Increasing
58/100
Profitability
Score

Polaris Office Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Polaris Office Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
77/100
Solvency
Score

Polaris Office Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Polaris Office Corp

Wall Street analysts forecast Polaris Office Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Polaris Office Corp is 19 150 KRW .

Lowest
Price Target
Not Available
Average
Price Target
19 150 KRW
195% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Polaris Office Corp

1M 1M
-6%
6M 6M
+54%
1Y 1Y
+190%
3Y 3Y
+179%
5Y 5Y
+424%
10Y 10Y
-15%
Annual Price Range
6 500
52w Low
2 000
52w High
8 980
Price Metrics
Average Annual Return 7.89%
Standard Deviation of Annual Returns 40.68%
Max Drawdown -47%
Shares Statistics
Market Capitalization 322.9B KRW
Shares Outstanding 49 683 795
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Polaris Office Corp

Country

Korea

Industry

Technology

Market Cap

322.9B KRW

Dividend Yield

0%

Description

Polaris Office Corp. engages in the provision of mobile solutions and services. The company is headquartered in Seoul, Seoul. The company went IPO on 2005-10-28. The firm operates its business through four segments. The Office Solution segment develops office software such as Polaris Office and others. The Game segment is engaged in the development and publishing of mobile games. The Information Technology (IT) and Collaboration Service segment provides IT collaboration services such as mobile security solutions and collaboration solutions, among others. The Other segment is engaged in the software supply and service business.

Contact

SEOUL
Seoul
11F, 15F, 12, Digital-ro 31-gil, Guro-gu
+8225370538
https://www.polarisofficecorp.com/

IPO

2005-10-28

Employees

-

Officers

Co-Chief Exec. Officer, Pres and Director
Kwan-Hee Kang
Exec. VP and Director
Mr. Kyung-Nam Kim
Sr. Managing Director and Head of Office - Bus. Division
Dong-Suk Kim
Chief of Management Supporting Department and Director
Mr. Byung-Tak Yoo
Chief of Office Research Department and Director
Jin-Kwon Jung
Chief of Office Devel. Department and Director
Sun-Koo Lee
Show More
Exec. Officer
Myung-Se Kim
Chairman and Exec. Advisor
Young-Soo Kwak
Co-Founder, Co-CEO, Pres, Exec. VP, CTO and Director
Mr. Min-Cheol Kwak
Co-Founder, Chief Financial Officer, Exec. VP and Director
Chong-Oh An
Show Less

See Also

Discover More
What is the Intrinsic Value of one Polaris Office Corp stock?

The intrinsic value of one Polaris Office Corp stock under the Base Case scenario is 5 216.32 KRW.

Is Polaris Office Corp stock undervalued or overvalued?

Compared to the current market price of 6 500 KRW, Polaris Office Corp is Overvalued by 20%.