W

Woori Technology Investment Co Ltd
KOSDAQ:041190

Watchlist Manager
Woori Technology Investment Co Ltd
KOSDAQ:041190
Watchlist
Price: 7 900 KRW 2.6% Market Closed
Market Cap: ₩663.6B

Income Statement

Earnings Waterfall
Woori Technology Investment Co Ltd

Income Statement
Woori Technology Investment Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
65
0
105
368
1 064
1 898
2 869
3 768
4 217
4 131
3 563
2 773
1 941
0
0
0
0
0
0
0
297
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
8 297
N/A
10 844
+31%
13 073
+21%
16 335
+25%
14 027
-14%
13 403
-4%
15 138
+13%
13 324
-12%
12 717
-5%
11 627
-9%
11 615
0%
10 368
-11%
9 528
-8%
9 029
-5%
5 964
-34%
5 865
-2%
18 146
+209%
18 816
+4%
18 166
-3%
17 971
-1%
14 695
-18%
15 776
+7%
20 748
+32%
21 022
+1%
8 663
-59%
6 328
-27%
1 213
-81%
824
-32%
7 882
+857%
8 462
+7%
8 308
-2%
7 973
-4%
7 698
-3%
6 473
-16%
7 278
+12%
7 047
-3%
4 368
-38%
4 794
+10%
4 549
-5%
4 482
-1%
5 265
+17%
5 749
+9%
5 293
-8%
9 398
+78%
8 313
-12%
9 325
+12%
9 663
+4%
5 892
-39%
17 697
+200%
17 840
+1%
18 345
+3%
18 049
-2%
22 336
+24%
21 011
-6%
20 455
-3%
36 472
+78%
44 599
+22%
177 878
+299%
180 329
+1%
415 862
+131%
824 144
+98%
708 905
-14%
710 937
+0%
464 994
-35%
35 076
-92%
22 695
-35%
65 195
+187%
62 589
-4%
170 738
+173%
176 162
+3%
218 970
+24%
221 765
+1%
192 015
-13%
202 477
+5%
283 526
+40%
279 064
-2%
Gross Profit
Cost of Revenue
(1 895)
(1 029)
(1 276)
(1 177)
(3 517)
(1 374)
(3 181)
(3 080)
(12 813)
(10 225)
(8 723)
(9 275)
(1 147)
0
0
0
(10 381)
0
0
0
(11 542)
(1 565)
(2 675)
(3 942)
(1 118)
179
1 098
2 185
(817)
(720)
(586)
(443)
(303)
(168)
(148)
(142)
(135)
(129)
(122)
(119)
(118)
(115)
(111)
0
(54)
0
0
0
0
(5)
(9)
(13)
(15)
(13)
(11)
(9)
(8)
(6)
(9)
(18)
(27)
(36)
(40)
(39)
(38)
(37)
(39)
(42)
(46)
(48)
(47)
(45)
(42)
(40)
(39)
(38)
Gross Profit
6 402
N/A
9 815
+53%
11 797
+20%
15 158
+28%
10 510
-31%
12 029
+14%
11 957
-1%
10 244
-14%
(96)
N/A
1 402
N/A
2 892
+106%
1 093
-62%
8 381
+667%
0
N/A
0
N/A
0
N/A
7 765
N/A
0
N/A
0
N/A
0
N/A
3 153
N/A
1 591
-50%
6 220
+291%
6 415
+3%
7 545
+18%
6 506
-14%
2 311
-64%
3 010
+30%
7 065
+135%
7 743
+10%
7 722
0%
7 530
-2%
7 395
-2%
6 305
-15%
7 131
+13%
6 907
-3%
4 233
-39%
4 667
+10%
4 428
-5%
4 362
-1%
5 148
+18%
5 633
+9%
5 181
-8%
0
N/A
8 259
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 218
N/A
3 630
+64%
4 105
+13%
22 321
+444%
20 997
-6%
20 444
-3%
36 464
+78%
44 591
+22%
177 872
+299%
180 319
+1%
415 843
+131%
824 117
+98%
708 869
-14%
710 897
+0%
464 955
-35%
35 038
-92%
22 659
-35%
65 156
+188%
62 547
-4%
170 693
+173%
176 114
+3%
218 923
+24%
221 720
+1%
191 973
-13%
202 437
+5%
283 487
+40%
279 026
-2%
Operating Income
Operating Expenses
(2 386)
(2 534)
(3 251)
(3 529)
(4 202)
(4 771)
(4 644)
(5 644)
(4 494)
(8 646)
(8 020)
(3 417)
(3 106)
(6 538)
(7 023)
(6 359)
(4 230)
(16 047)
(15 107)
(15 917)
(4 804)
(18 149)
(19 389)
(18 670)
(3 587)
(9 203)
(7 826)
(7 472)
(4 427)
(4 478)
(3 790)
(3 388)
(2 900)
(4 077)
(3 961)
(3 693)
(2 388)
(2 786)
(2 937)
(3 050)
(3 212)
(4 100)
(4 101)
(4 200)
(3 639)
(7 020)
(7 246)
(7 352)
(3 689)
(3 710)
(3 557)
(3 546)
(3 849)
(3 845)
(4 027)
(4 330)
(4 321)
(4 615)
(8 695)
(9 481)
(14 407)
(15 033)
(12 242)
(12 856)
(11 006)
(11 236)
(11 217)
(10 692)
(8 379)
(8 339)
(8 780)
(9 036)
(9 554)
(10 047)
(10 650)
(10 823)
Selling, General & Administrative
(2 311)
(2 446)
(3 102)
(3 267)
(3 790)
(4 215)
(3 986)
(3 934)
(3 778)
(3 627)
(3 287)
(2 829)
(2 585)
(2 378)
(2 394)
(2 495)
(3 385)
(4 409)
(4 467)
(4 431)
(3 366)
(5 347)
(6 210)
(6 868)
(3 503)
(2 844)
(2 562)
(2 192)
(4 364)
(4 377)
(3 883)
(3 581)
(2 853)
(2 698)
(2 603)
(2 569)
(2 350)
(2 751)
(2 908)
(3 026)
(3 196)
(3 098)
(3 096)
(3 110)
(3 616)
(3 613)
(3 867)
(3 975)
(3 671)
(3 642)
(3 436)
(3 374)
(3 642)
(3 642)
(3 827)
(4 129)
(4 103)
(4 390)
(8 444)
(9 210)
(14 113)
(14 729)
(11 947)
(12 565)
(10 721)
(10 951)
(10 907)
(10 354)
(8 007)
(7 933)
(8 369)
(8 623)
(9 143)
(9 634)
(10 224)
(10 385)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(557)
0
0
0
(874)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(75)
(87)
(129)
(172)
(216)
(245)
(246)
(247)
(247)
(237)
(219)
(198)
(176)
0
0
0
(322)
0
0
0
(383)
0
0
0
(79)
(14)
(32)
(48)
(64)
(66)
(64)
(64)
(47)
(44)
(38)
(32)
(38)
(37)
(30)
(23)
(17)
(13)
(16)
(19)
(23)
(23)
(22)
(21)
(18)
(71)
(122)
(173)
(207)
(203)
(201)
(201)
(218)
(225)
(251)
(271)
(294)
(304)
(295)
(290)
(285)
(285)
(310)
(337)
(372)
(406)
(411)
(413)
(411)
(413)
(425)
(439)
Other Operating Expenses
0
0
(18)
(88)
(196)
(310)
(413)
(1 463)
(468)
(4 782)
(4 514)
(391)
(346)
(4 160)
(4 629)
(3 864)
33
(11 638)
(10 640)
(11 486)
(181)
(12 802)
(13 179)
(11 802)
(5)
(6 345)
(5 232)
(5 232)
0
(35)
157
257
0
(1 335)
(1 320)
(1 092)
0
0
0
0
0
(989)
(989)
(1 071)
0
(3 384)
(3 357)
(3 356)
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 017
N/A
7 282
+81%
8 548
+17%
11 631
+36%
6 308
-46%
7 258
+15%
7 312
+1%
4 599
-37%
(4 590)
N/A
(7 245)
-58%
(5 129)
+29%
(2 324)
+55%
5 274
N/A
2 492
-53%
(1 058)
N/A
(494)
+53%
3 534
N/A
2 769
-22%
3 058
+10%
2 053
-33%
(1 651)
N/A
(3 940)
-139%
(1 316)
+67%
(1 591)
-21%
3 958
N/A
(2 697)
N/A
(5 517)
-105%
(4 464)
+19%
2 638
N/A
3 264
+24%
3 933
+20%
4 143
+5%
4 495
+8%
2 229
-50%
3 169
+42%
3 212
+1%
1 845
-43%
1 879
+2%
1 490
-21%
1 313
-12%
1 935
+47%
1 535
-21%
1 082
-30%
5 199
+380%
4 621
-11%
2 306
-50%
2 418
+5%
(1 459)
N/A
14 008
N/A
14 126
+1%
14 780
+5%
14 490
-2%
18 472
+27%
17 152
-7%
16 416
-4%
32 134
+96%
40 270
+25%
173 257
+330%
171 625
-1%
406 362
+137%
809 710
+99%
693 837
-14%
698 655
+1%
452 099
-35%
24 032
-95%
11 423
-52%
53 940
+372%
51 855
-4%
162 314
+213%
167 775
+3%
210 143
+25%
212 684
+1%
182 419
-14%
192 390
+5%
272 837
+42%
268 203
-2%
Pre-Tax Income
Interest Income Expense
(943)
(34)
(105)
(368)
(1 384)
(1 885)
(2 838)
(3 729)
(4 594)
(4 090)
(3 539)
(2 638)
(4 119)
0
0
0
(407)
0
0
0
(1 534)
0
0
0
(1 285)
(12)
(155)
(170)
(367)
(363)
(234)
(230)
(248)
0
0
(235)
(615)
(417)
(621)
(440)
143
(60)
(736)
(637)
(1 165)
(1 661)
(1 167)
(1 409)
(1 186)
(706)
(546)
(365)
(5 179)
(5 152)
(5 148)
(5 177)
(3 711)
(7 167)
(6 162)
(6 439)
(4 310)
(3 884)
(183 599)
(343 912)
(453 847)
(451 598)
(274 838)
(115 588)
(8 384)
(7 775)
(6 722)
(5 566)
(6 658)
(11 038)
(15 459)
(15 543)
Non-Reccuring Items
0
(2 086)
(1 816)
(2 324)
0
(1 975)
(1 513)
0
0
0
0
(4 082)
0
0
0
0
(220)
0
0
0
0
0
0
0
(5 910)
(2 168)
(2 361)
(2 461)
(2 204)
0
0
0
(1 095)
0
0
0
0
0
0
0
(989)
0
0
0
(3 357)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
(27)
0
0
(26)
0
0
0
0
10
(172)
(172)
(53)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(9)
0
0
0
0
2
2
0
2
0
0
0
0
0
0
0
0
0
0
0
(309)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
0
32
26
26
0
0
0
Total Other Income
1
1
(26)
(75)
(6)
(6)
(7)
(8)
(12)
123
126
120
121
(59)
124
13
0
0
0
0
(70)
35
232
291
191
173
(32)
(91)
84
39
48
52
(30)
(26)
(26)
(30)
(32)
(1)
212
(4)
(4)
(4)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(317)
(314)
(314)
(15)
(14)
(45)
(45)
(38)
(12 258)
(13 998)
(13 978)
(12 818)
(753)
1 038
1 036
(1 079)
(913)
(945)
(964)
(88)
(92)
(82)
(84)
(80)
(62)
(131)
(124)
Pre-Tax Income
3 074
N/A
5 136
+67%
6 601
+29%
8 864
+34%
4 891
-45%
3 392
-31%
2 954
-13%
864
-71%
(9 196)
N/A
(11 200)
-22%
(8 712)
+22%
(9 095)
-4%
1 223
N/A
2 433
+99%
(934)
N/A
(481)
+49%
2 907
N/A
2 769
-5%
3 058
+10%
2 053
-33%
(3 256)
N/A
(3 905)
-20%
(1 084)
+72%
(1 300)
-20%
(3 046)
-134%
(4 704)
-54%
(8 065)
-71%
(7 186)
+11%
143
N/A
2 940
+1 956%
3 747
+27%
3 965
+6%
3 123
-21%
2 203
-29%
3 144
+43%
2 948
-6%
1 199
-59%
1 461
+22%
1 081
-26%
869
-20%
1 085
+25%
1 470
+35%
340
-77%
4 556
+1 240%
92
-98%
639
+595%
1 243
+95%
(2 876)
N/A
12 506
N/A
13 103
+5%
13 920
+6%
13 811
-1%
13 278
-4%
11 986
-10%
11 223
-6%
26 912
+140%
36 520
+36%
153 833
+321%
151 465
-2%
385 946
+155%
792 583
+105%
689 199
-13%
516 094
-25%
109 223
-79%
(430 893)
N/A
(441 089)
-2%
(221 844)
+50%
(64 690)
+71%
153 848
N/A
159 907
+4%
203 372
+27%
207 059
+2%
175 708
-15%
181 290
+3%
257 248
+42%
252 536
-2%
Net Income
Tax Provision
186
(128)
(372)
(485)
(777)
(879)
(771)
(785)
(704)
(288)
(152)
(25)
0
0
0
0
(126)
(126)
(126)
(126)
(243)
(250)
(377)
(379)
0
7
134
136
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(57)
(53)
(130)
3 231
3 240
3 390
3 510
(2 734)
(2 752)
(2 935)
(3 197)
(2 632)
(2 555)
(2 505)
(5 671)
(7 911)
(34 239)
(33 653)
(85 101)
(173 161)
(147 496)
(109 057)
(16 819)
103 068
103 717
55 269
18 021
(31 864)
(32 850)
(41 646)
(42 900)
(27 970)
(27 536)
(41 685)
(40 607)
Income from Continuing Operations
3 260
5 008
6 228
8 378
4 114
2 512
2 183
79
(9 900)
(11 488)
(8 864)
(9 120)
1 223
2 433
(934)
(481)
2 781
2 643
2 932
1 927
(3 499)
(4 155)
(1 462)
(1 680)
(3 046)
(4 698)
(7 931)
(7 050)
143
2 940
3 747
3 965
3 123
2 203
3 144
2 948
1 199
1 461
1 081
869
1 058
1 413
287
4 426
3 323
3 878
4 632
633
9 772
10 351
10 986
10 616
10 646
9 433
8 720
21 242
28 609
119 595
117 812
300 844
619 423
541 703
407 037
92 404
(327 825)
(337 372)
(166 575)
(46 669)
121 984
127 058
161 725
164 159
147 738
153 754
215 563
211 930
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(245)
0
0
0
(385)
(34)
(307)
(310)
(587)
(500)
(353)
(284)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 260
N/A
5 008
+54%
6 228
+24%
8 378
+35%
4 114
-51%
2 512
-39%
2 183
-13%
79
-96%
(9 900)
N/A
(11 488)
-16%
(8 864)
+23%
(9 120)
-3%
1 223
N/A
2 433
+99%
(934)
N/A
(481)
+49%
2 536
N/A
2 398
-5%
2 687
+12%
1 682
-37%
(3 884)
N/A
(4 574)
-18%
(2 154)
+53%
(2 375)
-10%
(2 536)
-7%
(4 200)
-66%
(7 051)
-68%
(6 225)
+12%
1 343
N/A
4 185
+212%
4 883
+17%
5 159
+6%
3 123
-39%
2 203
-29%
3 144
+43%
2 948
-6%
1 199
-59%
1 461
+22%
1 081
-26%
869
-20%
1 058
+22%
1 413
+34%
287
-80%
4 426
+1 442%
3 323
-25%
3 878
+17%
4 632
+19%
648
-86%
9 803
+1 413%
10 382
+6%
11 017
+6%
10 632
-3%
10 646
+0%
9 433
-11%
8 720
-8%
21 242
+144%
28 609
+35%
119 595
+318%
117 812
-1%
300 844
+155%
619 423
+106%
541 703
-13%
407 037
-25%
92 404
-77%
(327 825)
N/A
(337 372)
-3%
(166 575)
+51%
(46 669)
+72%
121 984
N/A
127 058
+4%
161 725
+27%
164 159
+2%
147 738
-10%
153 754
+4%
215 563
+40%
211 930
-2%
EPS (Diluted)
50.15
N/A
80.77
+61%
75.95
-6%
102.17
+35%
53.42
-48%
30.63
-43%
26.3
-14%
0.96
-96%
-120.73
N/A
-140.09
-16%
-106.79
+24%
-111.21
-4%
14.91
N/A
29.67
+99%
-11.25
N/A
-5.86
+48%
30.92
N/A
29.97
-3%
33.58
+12%
21.29
-37%
-49.79
N/A
-60.18
-21%
-28.34
+53%
-31.25
-10%
-33.36
-7%
-55.26
-66%
-92.77
-68%
-81.9
+12%
17.67
N/A
55.06
+212%
64.25
+17%
67.88
+6%
41.09
-39%
28.98
-29%
40.83
+41%
38.78
-5%
15.77
-59%
19.22
+22%
14.22
-26%
11.43
-20%
13.92
+22%
18.59
+34%
3.76
-80%
58.23
+1 449%
43.72
-25%
51.02
+17%
60.15
+18%
8.52
-86%
128.98
+1 414%
136.6
+6%
143.07
+5%
139.89
-2%
140.07
+0%
124.11
-11%
114.73
-8%
279.5
+144%
371.54
+33%
1 533.26
+313%
1 512.9
-1%
3 863.36
+155%
7 954.45
+106%
6 956.4
-13%
5 227.06
-25%
1 186.63
-77%
-4 209.84
N/A
-4 332.43
-3%
-2 139.11
+51%
-599.31
+72%
1 566.49
N/A
1 631.64
+4%
2 076.83
+27%
2 108.08
+2%
1 897.21
-10%
1 974.46
+4%
2 768.2
+40%
2 721.54
-2%