E

E-Litecom Co Ltd
KOSDAQ:041520

Watchlist Manager
E-Litecom Co Ltd
KOSDAQ:041520
Watchlist
Price: 6 720 KRW 1.66% Market Closed
Market Cap: ₩81.9B

Relative Value

The Relative Value of one E-Litecom Co Ltd stock under the Base Case scenario is 2 483.17 KRW. Compared to the current market price of 6 720 KRW, E-Litecom Co Ltd is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 483.17 KRW
Overvaluation 63%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
E-Litecom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E-Litecom Co Ltd
KOSDAQ:041520
78.6B KRW 2.2 378.3 -4.7 9.3
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.4 46.1 39.9 40.8
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 23.7 65.4 44.6 59.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.9T TWD 12.1 26.7 16.6 22.6
US
Micron Technology Inc
NASDAQ:MU
449.5B USD 10.6 37.8 20.2 32.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
416.7B USD 13 126.1 70.8 146.4
KR
SK Hynix Inc
KRX:000660
529.6T KRW 6.3 14.8 10.5 14.4
US
Intel Corp
NASDAQ:INTC
213.4B USD 4 1 078.2 20.2 -2 178.8
US
Texas Instruments Inc
NASDAQ:TXN
174.3B USD 10.1 34.8 23.2 30.4
US
Qualcomm Inc
NASDAQ:QCOM
167.3B USD 3.8 30.2 12.3 13.9
US
Analog Devices Inc
NASDAQ:ADI
149B USD 13.5 65.6 30.7 51.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
E-Litecom Co Ltd
KOSDAQ:041520
Average EV/EBITDA: 28.9
Negative Multiple: -4.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.9
52%
0.8
US
Broadcom Inc
NASDAQ:AVGO
44.6
44%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.6
17%
1
US
Micron Technology Inc
NASDAQ:MU
20.2
58%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
70.8
53%
1.3
KR
SK Hynix Inc
KRX:000660
10.5
43%
0.2
US
Intel Corp
NASDAQ:INTC
20.2
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
23.2
16%
1.4
US
Qualcomm Inc
NASDAQ:QCOM
12.3
8%
1.5
US
Analog Devices Inc
NASDAQ:ADI
30.7
20%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
E-Litecom Co Ltd
KOSDAQ:041520
Average EV/EBIT: 42.1
9.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.8
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
59.6
55%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.6
17%
1.3
US
Micron Technology Inc
NASDAQ:MU
32.8
79%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
146.4
113%
1.3
KR
SK Hynix Inc
KRX:000660
14.4
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 178.8 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.4
16%
1.9
US
Qualcomm Inc
NASDAQ:QCOM
13.9
8%
1.7
US
Analog Devices Inc
NASDAQ:ADI
51.2
34%
1.5