I
InBody Co Ltd
KOSDAQ:041830
InBody Co Ltd
KOSDAQ:041830
Price:
34 600
KRW
1.02%
Market Closed
Market Cap:
₩466.4B
Balance Sheet
Balance Sheet Decomposition
InBody Co Ltd
InBody Co Ltd
Balance Sheet Decomposition is not available for
InBody Co Ltd
InBody Co Ltd
Balance Sheet
InBody Co Ltd
InBody Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 368
|
1 667
|
1 321
|
1 414
|
855
|
1 533
|
1 568
|
923
|
1 956
|
4 338
|
4 631
|
4 566
|
4 400
|
4 722
|
5 647
|
10 292
|
11 243
|
9 627
|
14 420
|
16 981
|
18 562
|
21 558
|
22 286
|
31 049
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 400
|
4 504
|
5 429
|
5 511
|
1 643
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1 368
|
1 667
|
1 321
|
1 414
|
855
|
1 533
|
1 568
|
923
|
1 956
|
4 338
|
4 631
|
4 566
|
0
|
218
|
218
|
4 781
|
9 600
|
9 627
|
14 420
|
16 981
|
18 562
|
21 558
|
22 286
|
31 049
|
|
| Short-Term Investments |
3 526
|
3 641
|
4 833
|
4 060
|
3 833
|
4 178
|
6 306
|
10 027
|
13 637
|
16 047
|
18 549
|
19 750
|
16 920
|
24 705
|
27 098
|
32 440
|
39 135
|
15 844
|
27 282
|
40 510
|
52 867
|
64 988
|
76 629
|
72 580
|
|
| Total Receivables |
2 822
|
2 772
|
2 850
|
2 747
|
4 082
|
2 414
|
2 789
|
3 323
|
3 094
|
3 273
|
4 044
|
3 871
|
4 315
|
4 526
|
11 325
|
11 921
|
13 144
|
12 843
|
10 555
|
8 760
|
17 398
|
18 153
|
17 489
|
25 291
|
|
| Accounts Receivables |
2 348
|
2 287
|
2 527
|
2 707
|
4 081
|
2 359
|
2 733
|
3 218
|
2 949
|
3 110
|
4 010
|
3 521
|
4 305
|
4 484
|
10 232
|
11 224
|
12 613
|
12 140
|
10 555
|
8 259
|
15 192
|
16 485
|
15 674
|
21 780
|
|
| Other Receivables |
474
|
485
|
323
|
40
|
1
|
55
|
56
|
105
|
145
|
163
|
34
|
350
|
10
|
42
|
1 093
|
697
|
531
|
703
|
0
|
501
|
2 206
|
1 668
|
1 815
|
3 511
|
|
| Inventory |
618
|
1 083
|
1 167
|
1 809
|
2 230
|
2 643
|
1 385
|
1 727
|
2 397
|
4 063
|
4 251
|
4 180
|
4 439
|
5 598
|
8 989
|
9 258
|
10 605
|
15 851
|
19 907
|
16 329
|
18 357
|
27 869
|
29 418
|
37 820
|
|
| Other Current Assets |
90
|
330
|
162
|
119
|
155
|
399
|
54
|
797
|
245
|
206
|
263
|
1 358
|
1 640
|
918
|
1 068
|
429
|
998
|
1 349
|
1 880
|
1 771
|
2 925
|
2 921
|
3 141
|
4 635
|
|
| Total Current Assets |
8 424
|
9 493
|
10 333
|
10 148
|
11 156
|
11 168
|
12 103
|
16 797
|
21 329
|
27 927
|
31 738
|
33 725
|
31 713
|
40 469
|
54 128
|
64 341
|
75 126
|
55 514
|
74 044
|
84 351
|
110 110
|
135 489
|
148 964
|
171 374
|
|
| PP&E Net |
2 474
|
3 339
|
3 933
|
4 191
|
4 394
|
4 872
|
4 805
|
4 934
|
5 205
|
5 598
|
7 514
|
7 952
|
16 390
|
16 747
|
22 962
|
27 933
|
31 845
|
71 110
|
74 638
|
69 278
|
75 835
|
81 731
|
85 909
|
91 465
|
|
| PP&E Gross |
2 474
|
3 339
|
3 933
|
4 191
|
4 394
|
4 872
|
4 805
|
4 934
|
5 205
|
5 598
|
7 514
|
7 952
|
16 390
|
16 747
|
22 962
|
27 933
|
31 845
|
71 110
|
74 638
|
69 278
|
75 835
|
81 731
|
85 909
|
91 465
|
|
| Accumulated Depreciation |
437
|
621
|
879
|
1 149
|
1 374
|
1 562
|
1 784
|
1 414
|
1 377
|
2 345
|
2 705
|
3 127
|
3 816
|
4 511
|
5 601
|
7 047
|
7 410
|
8 851
|
11 579
|
10 497
|
11 905
|
14 062
|
16 376
|
19 323
|
|
| Intangible Assets |
36
|
69
|
105
|
107
|
115
|
125
|
98
|
75
|
70
|
1 605
|
1 271
|
2 113
|
2 068
|
2 028
|
1 548
|
1 517
|
1 335
|
967
|
581
|
550
|
1 146
|
1 499
|
1 045
|
1 853
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
|
| Note Receivable |
0
|
0
|
0
|
275
|
331
|
572
|
408
|
366
|
271
|
236
|
352
|
417
|
443
|
389
|
733
|
59
|
59
|
59
|
0
|
70
|
234
|
1 886
|
750
|
1 770
|
|
| Long-Term Investments |
696
|
900
|
781
|
1 290
|
923
|
913
|
1 285
|
2 210
|
3 099
|
617
|
332
|
876
|
773
|
966
|
794
|
745
|
741
|
985
|
4 231
|
8 075
|
11 304
|
14 810
|
30 149
|
29 845
|
|
| Other Long-Term Assets |
796
|
979
|
1 824
|
1 941
|
2 707
|
1 470
|
2 478
|
2 568
|
2 664
|
2 157
|
2 466
|
2 903
|
2 108
|
2 395
|
2 188
|
2 287
|
2 742
|
2 874
|
1 232
|
3 649
|
4 954
|
7 073
|
7 463
|
9 332
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
|
| Total Assets |
12 427
N/A
|
14 781
+19%
|
16 976
+15%
|
17 952
+6%
|
19 627
+9%
|
19 119
-3%
|
21 178
+11%
|
26 950
+27%
|
32 637
+21%
|
38 316
+17%
|
43 849
+14%
|
48 163
+10%
|
53 673
+11%
|
63 171
+18%
|
82 530
+31%
|
97 059
+18%
|
112 025
+15%
|
131 686
+18%
|
154 904
+18%
|
166 150
+7%
|
203 760
+23%
|
242 665
+19%
|
274 456
+13%
|
305 817
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
175
|
88
|
73
|
1 063
|
571
|
295
|
539
|
251
|
1 096
|
1 416
|
1 351
|
998
|
120
|
165
|
133
|
384
|
327
|
192
|
960
|
535
|
1 163
|
27
|
156
|
168
|
|
| Accrued Liabilities |
15
|
131
|
158
|
65
|
46
|
19
|
90
|
91
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
448
|
579
|
803
|
233
|
1 261
|
1 662
|
1 772
|
2 991
|
4 387
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
32
|
9
|
0
|
0
|
39
|
160
|
160
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 985
|
2 036
|
2 095
|
2 444
|
3 320
|
|
| Other Current Liabilities |
1 757
|
1 606
|
127
|
143
|
364
|
184
|
72
|
139
|
105
|
123
|
332
|
811
|
1 799
|
3 230
|
6 048
|
3 282
|
4 073
|
5 402
|
9 661
|
7 333
|
11 392
|
15 311
|
11 860
|
17 947
|
|
| Total Current Liabilities |
1 970
|
1 857
|
366
|
1 270
|
980
|
537
|
860
|
640
|
1 324
|
1 538
|
1 704
|
1 809
|
1 918
|
3 394
|
6 180
|
4 114
|
4 978
|
6 398
|
10 855
|
11 113
|
16 253
|
19 205
|
17 451
|
25 823
|
|
| Long-Term Debt |
74
|
35
|
16
|
0
|
448
|
429
|
279
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 961
|
2 810
|
1 831
|
4 301
|
3 636
|
5 097
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
310
|
0
|
0
|
26
|
32
|
34
|
39
|
146
|
138
|
117
|
47
|
779
|
1 069
|
939
|
|
| Other Liabilities |
104
|
219
|
546
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
0
|
220
|
196
|
166
|
0
|
613
|
530
|
756
|
1 258
|
2 045
|
1 894
|
3 120
|
3 534
|
955
|
|
| Total Liabilities |
2 148
N/A
|
2 111
-2%
|
929
-56%
|
1 270
+37%
|
1 428
+12%
|
966
-32%
|
1 139
+18%
|
763
-33%
|
1 324
+74%
|
1 865
+41%
|
2 014
+8%
|
2 028
+1%
|
2 114
+4%
|
3 587
+70%
|
6 212
+73%
|
4 761
-23%
|
5 548
+17%
|
7 300
+32%
|
15 211
+108%
|
16 085
+6%
|
20 025
+24%
|
27 405
+37%
|
25 690
-6%
|
32 851
+28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 850
|
2 850
|
2 850
|
2 850
|
3 133
|
3 444
|
3 444
|
3 444
|
3 444
|
7 313
|
6 842
|
6 842
|
7 313
|
6 842
|
6 842
|
7 313
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
|
| Retained Earnings |
3 350
|
5 770
|
9 507
|
10 233
|
11 544
|
11 215
|
13 231
|
19 001
|
24 027
|
28 952
|
33 943
|
38 908
|
44 558
|
52 893
|
69 387
|
85 285
|
103 246
|
121 298
|
139 970
|
155 626
|
187 836
|
219 046
|
251 860
|
280 444
|
|
| Additional Paid In Capital |
3 869
|
3 869
|
3 869
|
3 810
|
3 869
|
3 843
|
3 869
|
3 921
|
3 921
|
0
|
471
|
471
|
0
|
471
|
471
|
0
|
471
|
471
|
471
|
471
|
471
|
471
|
471
|
478
|
|
| Unrealized Security Profit/Loss |
210
|
181
|
112
|
68
|
202
|
307
|
124
|
345
|
445
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
172
|
249
|
216
|
0
|
0
|
193
|
45
|
|
| Treasury Stock |
0
|
0
|
290
|
144
|
145
|
41
|
382
|
525
|
525
|
255
|
255
|
255
|
255
|
255
|
255
|
0
|
3 109
|
3 366
|
7 107
|
12 103
|
12 094
|
12 094
|
12 094
|
19 567
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
467
|
834
|
169
|
57
|
366
|
127
|
299
|
919
|
687
|
235
|
555
|
681
|
996
|
1 493
|
4 815
|
|
| Total Equity |
10 279
N/A
|
12 670
+23%
|
16 047
+27%
|
16 682
+4%
|
18 199
+9%
|
18 154
0%
|
20 038
+10%
|
26 187
+31%
|
31 313
+20%
|
36 452
+16%
|
41 834
+15%
|
46 134
+10%
|
51 558
+12%
|
59 584
+16%
|
76 318
+28%
|
92 299
+21%
|
106 477
+15%
|
124 386
+17%
|
139 692
+12%
|
150 065
+7%
|
183 735
+22%
|
215 260
+17%
|
248 766
+16%
|
272 966
+10%
|
|
| Total Liabilities & Equity |
12 427
N/A
|
14 781
+19%
|
16 976
+15%
|
17 952
+6%
|
19 627
+9%
|
19 119
-3%
|
21 178
+11%
|
26 950
+27%
|
32 637
+21%
|
38 316
+17%
|
43 849
+14%
|
48 163
+10%
|
53 673
+11%
|
63 171
+18%
|
82 530
+31%
|
97 059
+18%
|
112 025
+15%
|
131 686
+18%
|
154 904
+18%
|
166 150
+7%
|
203 760
+23%
|
242 665
+19%
|
274 456
+13%
|
305 817
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
12
|
14
|
14
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
Switch to:
Switch to:
See Also
Discover More
